Changgao Electric Group Co., Ltd.
SZSE:002452.SZ
6.95 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 59.596 | 91.724 | 29.722 | 9.079 | 78.976 | 64.616 | 20.405 | -32.839 | 32.548 | 22.996 | 28.428 | 59.768 | 71.692 | 86.671 | 33.366 | 38.511 | 56.904 | 94.027 | 23.639 | 50.075 | 37.722 | 53.508 | 3.594 | -212.793 | -13.49 | -3.94 | -15.834 | -12.237 | 21.197 | 32.693 | 19.245 | 51.526 | 22.814 | 22.616 | 23.601 | 19.322 | 15.621 | 13.618 | 19.556 | 21.989 | 22.501 | 30.227 | 15.695 | 12.741 | 20.614 | 31.366 | 11.879 | 5.132 | 17.447 | 23.941 | 8.336 | 4.617 | 15.922 | 23.454 | 5.764 | 7.529 | 10.24 | 16.567 | 11.354 | 30.697 | 17.871 |
Afschrijvingen & Amortisatie
| 0 | 12.964 | 12.964 | 12.356 | -21.154 | 11.536 | 11.536 | 11.063 | 11.063 | 12.223 | 12.223 | 11.594 | 9.804 | 13.444 | 13.444 | 52.298 | -26.327 | 26.327 | 0 | 59.427 | -35.845 | 35.845 | 0 | 75.952 | -24.004 | 24.004 | 0 | 28.948 | -13.688 | 13.688 | 0 | 24.346 | -19.29 | 19.29 | 0 | 22.157 | -11.315 | 11.315 | 0 | 21.241 | -10.201 | 10.201 | 0 | 19.396 | -9.55 | 9.55 | 0 | 12.739 | -6.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -84.056 | 0 | 113.869 | 37.941 | -37.941 | 0 | 41.025 | 31.68 | -31.68 | 0 | -99.57 | -6.292 | 6.292 | 0 | -1,599.076 | 211.827 | -211.827 | 0 | 292.634 | 89.284 | -89.284 | 0 | 88.063 | -52.837 | 52.837 | 0 | -88.59 | 243.557 | -243.557 | 0 | -476.573 | 366.369 | -366.369 | 0 | -415.565 | 59.456 | -59.456 | 0 | -65.041 | 54.554 | -54.554 | 0 | -100.83 | 70.049 | -70.049 | 0 | -126.279 | 88.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -59.05 | 0 | 55.477 | 77.001 | -77.001 | 0 | 112.058 | -65.562 | 65.562 | 0 | -153.773 | 50.084 | -50.084 | 0 | -1,571.146 | 131.749 | -131.749 | 0 | 259.208 | 36.879 | -36.879 | 0 | -294.451 | -19.49 | 19.49 | 0 | 4.173 | 118.331 | -118.331 | 0 | -297.494 | 134.038 | -134.038 | 0 | -145.477 | 52.452 | -52.452 | 0 | -7.336 | 30.571 | -30.571 | 0 | -57.931 | 49.831 | -49.831 | 0 | -41.934 | 19.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -23.855 | 0 | 61.206 | -39.061 | 39.061 | 0 | -71.033 | 97.242 | -97.242 | 0 | 56.512 | -56.375 | 56.375 | 0 | -41.659 | 80.078 | -80.078 | 0 | 33.425 | 52.405 | -52.405 | 0 | 382.514 | -33.348 | 33.348 | 0 | -92.763 | 125.225 | -125.225 | 0 | -176.643 | 232.33 | -232.33 | 0 | -269.132 | 0 | 0 | 0 | -53.961 | 23.984 | -23.984 | 0 | -42.899 | 20.228 | -20.228 | 0 | -84.345 | 68.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.661 | 0.606 | -0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -1.151 | 0 | -2.814 | 0 | 0 | 0 | -8.661 | -0.606 | 0.606 | 0 | -2.31 | 0 | 0 | 0 | 13.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.435 | 0 | 0 | 0 | -0.957 | 7.004 | -7.004 | 0 | -3.745 | 0 | 0 | 0 | 0 | -0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 200.103 | -100.099 | -19.451 | -3.669 | 41.557 | -74.015 | -11.536 | -52.088 | -42.743 | 19.457 | -23.471 | 430.458 | -71.692 | -86.671 | -33.366 | -38.511 | -56.904 | -94.027 | -23.639 | -50.075 | -37.722 | -53.508 | -3.594 | 212.793 | 13.49 | 3.94 | 15.834 | 12.237 | -21.197 | -32.693 | -19.245 | -51.526 | -22.814 | -22.616 | -23.601 | -19.322 | -15.621 | -13.618 | -19.556 | -21.989 | -22.501 | -30.227 | -15.695 | -12.741 | -20.614 | -31.366 | -11.879 | -5.132 | -17.447 | -23.941 | -8.336 | -4.617 | -15.922 | -23.454 | -5.764 | -7.529 | -10.24 | -16.567 | -11.354 | -30.697 | -17.871 |
Kasstroom uit Operationele Activiteiten
| 259.699 | -21.339 | 10.271 | 131.636 | 137.32 | -35.804 | 20.405 | -32.839 | 32.548 | 22.996 | 4.958 | 437.645 | 112.314 | -123.275 | 57.09 | 194.538 | 8.295 | -10.826 | 13.719 | 101.995 | -36.106 | -8.812 | -17.943 | 32.403 | -3.503 | -50.022 | -46.606 | 306.059 | 99.293 | -106.216 | 8.469 | 285.964 | -81.22 | -41.629 | -20.049 | -76.079 | -38.928 | -51.363 | 4.401 | 57.241 | 32.168 | -9.508 | -17.317 | 14.705 | 31.989 | -28.703 | 0.671 | 41.998 | -25.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.12 | -4.909 | -28.197 | -17.812 | -11.811 | -19.602 | -18.125 | -22.252 | -37.462 | -26.476 | -38.878 | 64.524 | -53.101 | -44.26 | -142.77 | -263.916 | -91.311 | -123.514 | -46.577 | -106.655 | -52.095 | -24.84 | -0.658 | -11.893 | -1.469 | -2.215 | -1.436 | -3.574 | -2.862 | -1.659 | -1.927 | -1.596 | -3.358 | -3.42 | -5.262 | -15.214 | -8.648 | -6.621 | -9.355 | -5.434 | -4.687 | -2.711 | -7.943 | -7.384 | -3.476 | -2.505 | -4.626 | -14.076 | -12.955 | -10.795 | -12.287 | -24.991 | -26.195 | -14.82 | -19.718 | -14.204 | -11.999 | -4.79 | -8.133 | -14.938 | -3.871 |
Netto Overnames
| 0.011 | 0.188 | 0.011 | -0.073 | 0.015 | 0.311 | 2.148 | -0 | 0.069 | 0.131 | 0 | 38.349 | 0.164 | -0.081 | 0.023 | 19.984 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.812 | 6.812 | -6.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -140 | -140 | 0 | -141.294 | -230 | -265 | -110 | -747.2 | 90 | -90 | -2.8 | 0 | 0 | 0 | -15.219 | 291.309 | 91.391 | -13.037 | -58.819 | 0 | -17.388 | 0 | -6 | 0 | 0 | 0 | 0 | -24.28 | -5.6 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 95.583 | 181.987 | 0.747 | 284.867 | 187.795 | 181.569 | 40.281 | 662.061 | 0.054 | 0.76 | 2.746 | 14.841 | 3.295 | 26.864 | 0 | 9.165 | 1.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.421 | 0 | 0.001 | 15.421 | 19.419 | 0 | 0.002 | 0.002 | -0.081 | 0 | 4.147 | 1.049 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.011 | 42.175 | 0.758 | 0 | 0 | 0 | 0 | 101.899 | -90 | 90 | -89.815 | 0.176 | 0.164 | 26.857 | 0.023 | -263.916 | -91.911 | 3.656 | -0 | 7.798 | 0.011 | -24.84 | 0.14 | 0.31 | 0.008 | 2.014 | -2 | -76.75 | -4.28 | 28.774 | 50 | -1.596 | -144 | 0 | -5.262 | 0.016 | 0 | -99.892 | -0 | 54.32 | -62.231 | 212.084 | -89.799 | -122.121 | -3.476 | -2.505 | -4.626 | -21.958 | -12.955 | -0.159 | 0.159 | 2.257 | -22 | 0.001 | -19.718 | -2.03 | 0.02 | 0.004 | -8.133 | -14.938 | -3.871 |
Kasstroom uit Investeringsactiviteiten
| -55.526 | 37.265 | -27.439 | 125.688 | -54.001 | -102.722 | -85.696 | -5.491 | -37.339 | -25.585 | -128.748 | 117.889 | -49.642 | -17.403 | -157.965 | -207.373 | -88.561 | -132.895 | -105.396 | -98.856 | -69.472 | -24.84 | -6.518 | -11.583 | -1.461 | -0.2 | -3.436 | -104.604 | -12.741 | 27.115 | 48.073 | -26.934 | -147.358 | -3.419 | 10.159 | 4.221 | -8.648 | -106.512 | -9.353 | 48.804 | -66.918 | 213.52 | -96.693 | -129.506 | -3.476 | -2.505 | -4.626 | -36.034 | -12.955 | -10.983 | -12.098 | -22.734 | -52.008 | -8.007 | -26.118 | -16.234 | -11.979 | -4.786 | -8.133 | -14.938 | -3.871 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3 | -2.82 | -2.4 | -4.619 | -11.049 | -30.271 | -3.449 | -12.815 | -2.45 | -97.617 | -153.372 | -275.641 | -129.717 | -294.43 | -142.287 | -71.584 | -60.5 | -177.999 | -50.803 | -97.82 | -97.5 | -68.367 | -1 | -60.287 | -54.8 | 0 | -11 | -241.726 | -189.156 | -35.331 | -34.544 | -50.747 | -10 | 0 | -0.354 | 0 | 0 | 0 | -0.363 | 0 | 0 | 0 | -0.287 | 0 | 0 | 0 | 0 | -2.501 | -48 | 0 | 0 | 0 | 0 | 0 | 0 | -3.75 | -53.75 | 0 | -5 | 0 | -30 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 80.201 | -80.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | -14.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.158 | -43.727 | -1.917 | -12.407 | -1.889 | -13.618 | -2.11 | -43.377 | -1.363 | -44.708 | -2.374 | -3.628 | -6.452 | -43.164 | -7.721 | -7.738 | -5.885 | -44.195 | -5.929 | -3.778 | -3.226 | -2.851 | -3.219 | -2.75 | -2.425 | -17.381 | -1.488 | -8.199 | -2.869 | -29.965 | -3.904 | -6.716 | -1.869 | -0.782 | -32.368 | -0.052 | 0 | -26.123 | 0 | -0.169 | 0 | -13.169 | 0 | -0.065 | -13.039 | -17.028 | -0.076 | -0.042 | -0.976 | -15.881 | -0.876 | -0.613 | -0.236 | -10.171 | -0.065 | 0 | -0.378 | -5.679 | -10.853 | -1.753 | -0.334 |
Overige Financieringsactiviteiten
| 43.894 | -0.718 | -82.55 | 4.729 | 13.876 | -1.863 | 7.486 | 15.104 | 9.904 | 142.155 | 3.986 | 92.007 | 344.069 | 348.378 | 89.661 | 375.65 | 129.339 | 252.508 | 173.309 | 128.09 | 79.999 | 95.1 | 130 | 53.821 | 55 | 67 | 13.415 | -32.902 | 40 | 32 | 0 | 20.526 | 270.937 | 28.544 | 6.24 | 222.922 | -6.178 | -20.423 | 0 | 13.592 | 6.272 | -13.169 | 0 | 0 | -5 | 0 | 0 | -2.501 | 5 | -0.078 | 0.004 | 63.593 | 0.306 | -6.568 | 0.5 | 1.453 | 604.748 | -0.794 | 0 | 7.139 | 49.205 |
Kasstroom uit Financieringsactiviteiten
| 39.737 | -47.265 | -86.868 | -1.276 | 0.938 | -45.751 | 1.927 | 0.965 | 6.091 | -0.17 | -151.76 | -187.262 | 207.9 | 10.783 | -60.347 | 296.328 | 62.954 | 30.315 | 116.578 | 26.492 | -20.728 | 23.882 | 125.781 | -9.216 | -2.225 | 49.619 | 0.927 | -282.827 | -152.025 | -33.297 | -38.448 | -36.937 | 259.068 | 27.762 | -26.482 | 222.87 | -6.178 | -20.423 | -0.363 | 13.423 | 6.272 | -13.169 | -0.287 | -0.065 | -18.039 | -17.028 | -0.076 | -2.543 | -43.976 | -15.958 | -0.871 | 62.981 | 0.07 | -16.74 | 0.435 | -2.297 | 550.62 | -6.473 | -15.853 | 5.386 | 18.871 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.018 | 0.016 | -0.064 | 0.043 | -0.146 | 0.39 | -0.034 | 0.202 | 0.329 | 0.392 | -0.084 | -0.243 | -0.048 | 0.248 | 0.104 | -0.397 | 0.051 | 0.057 | 0.025 | -1.075 | 0 | 0.072 | -0.088 | 1.301 | 0 | 0.17 | -0.452 | -0.102 | 0 | 0.014 | 0 | -1.605 | 0.059 | -0.096 | 0.004 | 0.001 | 0.003 | -0.004 | 0 | 0.005 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 243.308 | -33.309 | -104.099 | 256.091 | 84.11 | -183.887 | -64.014 | 207.768 | -36.688 | -9.183 | -275.634 | 368.029 | 270.524 | -129.647 | -161.118 | 283.096 | -17.26 | -113.349 | 24.926 | 28.556 | -126.306 | -9.698 | 101.232 | 12.905 | -7.189 | -0.434 | -49.567 | -81.474 | -65.474 | -112.384 | 18.094 | 220.488 | 30.55 | -17.382 | -36.368 | 151.014 | -53.75 | -178.302 | -5.315 | 119.473 | -28.478 | 190.843 | -114.297 | -114.864 | 10.475 | -50.647 | -4.031 | 3.422 | -82.434 | -53.229 | -48.187 | 49.641 | -45.63 | -27.473 | -41.462 | 13.633 | 523.885 | -13.654 | -4.569 | 27.816 | 30.128 |
Kaspositie aan het Einde van de Periode
| 865.291 | 621.983 | 655.292 | 759.391 | 503.3 | 419.19 | 603.077 | 667.091 | 459.323 | 496.011 | 505.194 | 780.829 | 412.799 | 142.275 | 271.923 | 433.041 | 149.945 | 167.205 | 280.554 | 255.628 | 227.072 | 353.377 | 363.075 | 261.843 | 248.938 | 256.127 | 256.56 | 306.127 | 387.601 | 453.075 | 565.459 | 547.366 | 326.878 | 296.328 | 313.71 | 350.077 | 199.064 | 252.814 | 431.116 | 436.431 | 316.958 | 345.437 | 154.594 | 268.891 | 383.754 | 373.28 | 423.927 | 425.548 | 422.126 | 504.561 | 557.789 | 605.976 | 556.335 | 601.965 | 629.438 | 670.9 | 657.266 | 133.382 | 147.036 | 151.605 | 123.788 |