Changgao Electric Group Co., Ltd.
SZSE:002452.SZ
6.95 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 883.742 | 637.146 | 674.459 | 782.817 | 529.075 | 450.233 | 636.874 | 704.571 | 506.677 | 547.494 | 561.749 | 833.6 | 481.715 | 215.876 | 355.665 | 542.294 | 286.422 | 266.767 | 378.462 | 340.756 | 275.325 | 395.249 | 422.479 | 306.82 | 309.318 | 315.649 | 348.537 | 398.567 | 457.777 | 530.357 | 631.269 | 599.444 | 352.069 | 338.768 | 337.826 | 363.931 | 203.907 | 259.797 | 440.098 | 444.344 | 322.49 | 348.836 | 163.239 | 282.213 | 386.935 | 376.461 | 425.484 | 429.515 | 422.126 | 505.089 | 557.789 | 605.976 | 560.358 | 605.665 | 636.297 | 677.759 | 664.271 | 140.386 | 158.609 |
Kortetermijnbeleggingen
| 146.423 | 101.167 | 140.967 | 141.088 | 281.11 | 236.085 | 151.158 | 81.174 | 83.054 | 83.358 | 91.597 | 2.241 | 1.536 | 1.025 | 1.05 | 0.568 | -3.23 | -4.803 | -4.266 | -4.172 | 0 | 69.9 | 0 | 0 | 0 | 0 | 0 | 0 | 58.409 | 0 | 0 | 0.116 | -1.847 | 0 | 0 | -0.759 | 0 | 0 | 0.888 | 1.279 | 0.237 | 0 | 1.501 | 0.915 | 1.229 | 0.818 | 0.455 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,030.165 | 738.314 | 815.426 | 923.906 | 810.185 | 686.318 | 788.032 | 785.745 | 589.731 | 630.851 | 653.346 | 835.841 | 483.25 | 216.901 | 356.715 | 542.862 | 286.422 | 266.767 | 378.462 | 340.756 | 275.325 | 395.249 | 422.479 | 306.82 | 309.318 | 315.649 | 348.537 | 398.567 | 457.777 | 530.357 | 631.269 | 599.444 | 352.069 | 338.768 | 337.826 | 363.931 | 203.907 | 259.797 | 440.986 | 445.623 | 322.727 | 348.836 | 164.74 | 283.128 | 388.164 | 377.278 | 425.939 | 429.969 | 422.126 | 505.089 | 557.789 | 605.976 | 560.358 | 605.665 | 636.297 | 677.759 | 664.271 | 140.386 | 158.609 |
Nettovorderingen
| 877.07 | 1,049.193 | 905.592 | 985.947 | 1,126.926 | 1,173.701 | 1,040.308 | 1,103.427 | 1,218.473 | 1,220.194 | 1,237.971 | 1,253.535 | 1,806.15 | 1,756.042 | 1,041.339 | 1,068.078 | 1,305.009 | 1,142.006 | 1,022.222 | 1,013.74 | 940.053 | 852.654 | 902.351 | 825.387 | 797.598 | 809.579 | 765.205 | 815.225 | 863.262 | 854.713 | 747.987 | 801.671 | 729.44 | 579.219 | 517.009 | 504.177 | 527.78 | 501.365 | 367.11 | 358.7 | 360.362 | 426.969 | 365.68 | 358.992 | 371.555 | 404.367 | 330.768 | 363.82 | 289.904 | 310.44 | 328.669 | 307.696 | 321.678 | 307.34 | 262.355 | 285.617 | 274.914 | 254.502 | 222.538 |
Voorraad
| 439.183 | 384.125 | 405.49 | 362.056 | 369.797 | 382.427 | 440.179 | 421.487 | 481.136 | 449.611 | 383.458 | 352.369 | 325.284 | 353.836 | 441.989 | 410.211 | 424.11 | 455.008 | 393.369 | 405.968 | 521.944 | 491.798 | 480.04 | 439.393 | 800.992 | 788.56 | 791.943 | 821.907 | 909.948 | 854.065 | 681.751 | 729.144 | 1,008.066 | 808.862 | 641.25 | 576.84 | 374.566 | 360.16 | 325.912 | 307.708 | 311.636 | 284.076 | 286.48 | 260.092 | 260.939 | 239.414 | 243.137 | 219.185 | 248.479 | 203.723 | 169.775 | 134.84 | 98.699 | 75.938 | 73.008 | 56.683 | 60.003 | 43.148 | 51.716 |
Overige vlottende activa
| 904.991 | 20.587 | 19.41 | 20.62 | 24.054 | 23.247 | 20.841 | 18.789 | 14.299 | 25.022 | 41.369 | 47.82 | 35.478 | 36.42 | 109.328 | 114.117 | 96.46 | 79.073 | 64.378 | 68.573 | 63.246 | 68.87 | 65.887 | 64.794 | 68.789 | 69.846 | 80.179 | 83.035 | 78.405 | 73.698 | 55.433 | 50.895 | 35.09 | 42.71 | 12.351 | 9.064 | 0.023 | 0.093 | 0.01 | 0.572 | 62.024 | -29.204 | 210 | 120 | -40.196 | -35.562 | -27.425 | -33.929 | 0.016 | 0.006 | -30.832 | -23.608 | 0.057 | 0.082 | 0.002 | -19.091 | -16.329 | -7.889 | -8.276 |
Totaal vlottende activa
| 2,399.487 | 2,192.22 | 2,145.917 | 2,292.53 | 2,330.962 | 2,265.693 | 2,289.36 | 2,329.448 | 2,303.638 | 2,325.678 | 2,316.145 | 2,489.565 | 2,650.163 | 2,363.198 | 1,949.372 | 2,135.268 | 2,112.001 | 1,942.854 | 1,858.432 | 1,829.037 | 1,800.567 | 1,808.571 | 1,870.757 | 1,636.394 | 1,976.698 | 1,983.633 | 1,985.863 | 2,118.735 | 2,309.392 | 2,312.833 | 2,116.441 | 2,181.155 | 2,124.664 | 1,769.558 | 1,508.436 | 1,454.013 | 1,106.276 | 1,121.415 | 1,134.018 | 1,112.603 | 1,056.749 | 1,030.677 | 1,026.9 | 1,022.211 | 980.462 | 985.497 | 972.42 | 979.045 | 960.525 | 1,019.258 | 1,025.401 | 1,024.905 | 980.792 | 989.025 | 971.663 | 1,000.968 | 982.86 | 430.146 | 424.587 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 492.314 | 494.339 | 495.969 | 503.689 | 504.804 | 506.262 | 502.647 | 509.061 | 494.807 | 466.909 | 438.488 | 418.403 | 420.419 | 390.151 | 1,206.125 | 1,082.766 | 992.898 | 809.097 | 690.212 | 640.798 | 555.873 | 553.048 | 536.322 | 549.923 | 264.039 | 272.812 | 329.546 | 338.885 | 270.963 | 269.443 | 263.109 | 270.118 | 233.998 | 215.545 | 218.393 | 186.169 | 188.568 | 190.951 | 197.76 | 202.278 | 192.976 | 192.596 | 197.158 | 200.748 | 200.917 | 201.946 | 203.669 | 196.311 | 179.486 | 167.938 | 166.092 | 159.553 | 140.921 | 116.969 | 113.684 | 89.183 | 83.514 | 74.305 | 70.669 |
Goodwill
| 65.408 | 65.408 | 65.408 | 65.408 | 91.358 | 91.358 | 91.358 | 91.358 | 110.676 | 110.676 | 110.676 | 110.676 | 117.962 | 117.962 | 117.962 | 117.962 | 122.367 | 122.367 | 122.367 | 122.367 | 130.302 | 130.302 | 130.302 | 130.302 | 312.607 | 312.607 | 312.607 | 312.607 | 312.607 | 312.607 | 312.607 | 312.607 | 314.858 | 68.971 | 68.971 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 36.832 | 36.832 | 36.832 | 36.832 | 36.832 | 36.832 | 36.832 | 36.832 | 5.747 | 4.274 | 1.955 | 1.955 | 0 | 0 | 0 |
Immateriële activa
| 127.469 | 128.643 | 129.76 | 108.561 | 109.029 | 109.773 | 110.393 | 111.593 | 112.108 | 113.217 | 116.455 | 115.428 | 116.295 | 116.568 | 117.301 | 118.506 | 120.111 | 121.341 | 121.477 | 116.913 | 42.058 | 41.829 | 41.415 | 40.372 | 40.609 | 41.069 | 37.685 | 37.867 | 38.297 | 38.067 | 38.506 | 40.168 | 40.604 | 40.139 | 40.308 | 39.46 | 41.72 | 43.44 | 44.023 | 44.605 | 46.271 | 47.03 | 47.582 | 48.2 | 48.83 | 49.466 | 50 | 50.275 | 53.298 | 53.958 | 54.831 | 55.48 | 56.195 | 51.816 | 53.671 | 52.829 | 54.44 | 46.916 | 47.886 |
Goodwill en immateriële activa
| 192.877 | 194.051 | 195.169 | 173.969 | 200.388 | 201.132 | 201.751 | 202.951 | 222.784 | 223.893 | 227.132 | 226.105 | 234.257 | 234.53 | 235.263 | 236.468 | 242.478 | 243.708 | 243.844 | 239.28 | 172.36 | 172.132 | 171.718 | 170.675 | 353.216 | 353.675 | 350.292 | 350.474 | 350.903 | 350.673 | 351.113 | 352.775 | 355.462 | 109.11 | 109.279 | 74.46 | 76.72 | 78.44 | 79.023 | 79.605 | 81.271 | 82.03 | 82.582 | 83.2 | 85.663 | 86.299 | 86.833 | 87.107 | 90.13 | 90.791 | 91.663 | 92.312 | 61.942 | 56.09 | 55.626 | 54.783 | 54.44 | 46.916 | 47.886 |
Langetermijnbeleggingen
| 216.277 | 45.711 | 1.477 | 0.117 | -174.378 | -132.589 | -52.028 | 14.895 | 10.029 | 3.793 | -7.626 | 85.457 | 60.505 | 61.016 | 60.991 | 61.472 | 84.981 | 88.304 | 92.047 | 91.953 | 86.874 | 0 | 55.359 | 55.616 | 56.096 | 56.884 | 57.326 | 57.854 | -0 | 48.79 | 26.403 | 26.403 | 28.25 | 26.403 | 26.403 | 27.162 | 57.403 | 0 | -0.885 | -1.276 | -0.234 | 0.003 | -1.498 | -0.912 | -1.226 | -0.814 | -0.452 | -0.45 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 45.12 | 46.171 | 45.217 | 46.553 | 40.239 | 41.123 | 39.817 | 40.81 | 42.617 | 42.212 | 39.172 | 39.168 | 39.316 | 38.407 | 36.348 | 36.584 | 21.795 | 19.927 | 19.575 | 20.66 | 18.983 | 19.843 | 19.455 | 19.283 | 15.753 | 15.82 | 13.032 | 13.354 | 8.851 | 13.494 | 14.269 | 14.274 | 10.344 | 8.715 | 7.554 | 7.433 | 6.21 | 6.078 | 6.029 | 5.886 | 5.389 | 5.631 | 5.393 | 5.393 | 5.006 | 5.008 | 4.041 | 4.041 | 2.608 | 2.575 | 2.584 | 2.584 | 3.088 | 3.12 | 3.116 | 2.743 | 2.141 | 1.952 | 1.961 |
Overige niet-vlottende activa
| 8.639 | 173.58 | 218.058 | 224.269 | 355.502 | 310.966 | 227.177 | 157.815 | 155.252 | 157.456 | 164.044 | 74.008 | 61.434 | 61.703 | 63.481 | 61.156 | 6.379 | 46.441 | 89.368 | 125.982 | 3.37 | 73.711 | 5.334 | 5.338 | 6.057 | 6.216 | 6.691 | 8.705 | 68.539 | 3.309 | 2.81 | 2.567 | 30.617 | 0.678 | 0.697 | 73.362 | 0.737 | 10.448 | 1.003 | 1.322 | 0.397 | 0.197 | 1.703 | 1.135 | 1.297 | 0.914 | 0.579 | 0.605 | 0.179 | 0.178 | 0.211 | 0.331 | 0.264 | 0.29 | 6.394 | 0.201 | 0.275 | 0.003 | 0.003 |
Totaal niet-vlottende activa
| 955.226 | 953.853 | 955.891 | 948.596 | 926.555 | 926.894 | 919.365 | 925.532 | 925.489 | 894.262 | 861.209 | 843.14 | 815.931 | 785.808 | 1,602.207 | 1,478.446 | 1,348.531 | 1,207.478 | 1,135.046 | 1,118.673 | 837.461 | 818.733 | 788.187 | 800.835 | 695.16 | 705.407 | 756.887 | 769.273 | 699.257 | 685.71 | 657.704 | 666.137 | 658.672 | 360.451 | 362.326 | 368.587 | 329.638 | 285.918 | 282.93 | 287.815 | 279.799 | 280.458 | 285.338 | 289.564 | 291.657 | 293.352 | 294.669 | 287.613 | 272.406 | 261.482 | 260.55 | 254.779 | 206.215 | 176.469 | 178.82 | 146.91 | 140.37 | 123.176 | 120.519 |
Totaal activa
| 3,354.712 | 3,146.072 | 3,101.808 | 3,241.126 | 3,257.517 | 3,192.587 | 3,208.725 | 3,254.98 | 3,229.128 | 3,219.94 | 3,177.354 | 3,332.705 | 3,466.094 | 3,149.005 | 3,551.579 | 3,613.714 | 3,460.532 | 3,150.332 | 2,993.478 | 2,947.71 | 2,638.028 | 2,627.304 | 2,658.944 | 2,437.229 | 2,671.858 | 2,689.04 | 2,742.75 | 2,888.007 | 3,008.648 | 2,998.543 | 2,774.145 | 2,847.292 | 2,783.336 | 2,130.009 | 1,870.762 | 1,822.599 | 1,435.914 | 1,407.333 | 1,416.947 | 1,400.418 | 1,336.548 | 1,311.135 | 1,312.238 | 1,311.775 | 1,272.119 | 1,278.849 | 1,267.088 | 1,266.658 | 1,232.931 | 1,280.739 | 1,285.952 | 1,279.684 | 1,187.007 | 1,165.494 | 1,150.482 | 1,147.878 | 1,123.23 | 553.322 | 545.105 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 530.242 | 435.056 | 459.368 | 515.296 | 508.656 | 538.215 | 600.12 | 628.538 | 603.883 | 606.065 | 617.423 | 655.69 | 620.364 | 662.569 | 852.569 | 875.828 | 1,007.511 | 873.75 | 804.125 | 741.933 | 563.695 | 551.028 | 663.664 | 560.394 | 581.184 | 559.796 | 675.983 | 765.044 | 665.107 | 654.828 | 656.173 | 696.816 | 712.328 | 569.246 | 385.535 | 318.613 | 168.289 | 149.848 | 143.721 | 144.386 | 131.17 | 127.748 | 135.442 | 132.117 | 120.566 | 123.011 | 126.663 | 124.776 | 121.482 | 127.66 | 144.484 | 135.57 | 119.048 | 114.173 | 128.696 | 126.586 | 122.623 | 137.192 | 137.009 |
Kortlopende schulden
| 19 | 35.32 | 32.14 | 34.54 | 24.57 | 17.888 | 42.339 | 47.221 | 45.21 | 42.67 | 109.077 | 252.232 | 483.117 | 589.335 | 520.365 | 677.114 | 566.965 | 505.761 | 467.055 | 444.146 | 480.009 | 494.83 | 467.81 | 374.81 | 379 | 257.8 | 190.8 | 201.8 | 77 | 226.2 | 241.487 | 276.031 | 245.513 | 88.544 | 60 | 60.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 7 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 50 | 55 |
Belastingschulden
| 22.461 | 24.318 | 13.504 | 32.543 | 40.61 | 25.163 | 19.546 | 39.857 | 21.711 | 18.72 | 13.712 | 25.109 | 41.536 | 28.633 | 39.274 | 43.04 | 38.484 | 36.537 | 26.457 | 15.633 | 19.109 | 22.499 | 5.705 | 16.776 | 19.068 | 20.365 | 20.121 | 28.156 | 26.708 | 30.051 | 23.554 | 30.997 | 14.799 | 11.858 | 4.345 | 14.166 | 10.537 | 13.693 | 16.528 | 11.597 | 4.473 | 12.771 | 15.217 | 20.324 | 13.322 | 13.584 | 15.135 | 11.285 | 0.766 | 3.191 | -0.699 | 2.745 | 9.254 | 9.743 | 2.803 | 8.959 | 6.505 | 7.652 | 10.473 |
Uitgestelde opbrengsten
| 56.474 | 124.699 | 105.737 | 134.318 | 156.627 | 137.802 | 51.694 | 42.386 | 42.761 | 0 | 0 | 111.594 | 118.734 | 106.905 | 136.242 | 141.15 | 115.912 | 104.82 | 126.005 | 152.728 | 60.443 | 69.308 | 69.84 | 74.737 | 70.298 | 84.224 | 60.86 | 90.744 | 55.178 | 59.152 | 53.733 | 79.263 | 42.128 | 27.843 | 20.304 | 34.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.662 | 33.407 | 42.705 | 36.825 | 45.677 | 40.51 | 47.109 | 0 | 0 | 0 | 0 | 0 | 13.764 | 16.26 |
Overige kortlopende verplichtingen
| 133.679 | 6.78 | 4.307 | 4.417 | 10.166 | 7.885 | 64.079 | 101.642 | 70.792 | 134.808 | 103.977 | 4.025 | 0.079 | 5.248 | 6.256 | 6.573 | 69.669 | 40.472 | 18.997 | 59.669 | 46.939 | 56.528 | 52.582 | 57.154 | 61.169 | 68.885 | 76.226 | 77.278 | 286.811 | 194.582 | 29.217 | 66.4 | 88.324 | 33.112 | 16.493 | 13.234 | 41.07 | 50.352 | 61.135 | 64.016 | 35.04 | 39.577 | 47.044 | 65.769 | 48.637 | 18.172 | 19.594 | 23.899 | 3.569 | 3.247 | 4.193 | 7.66 | 23.385 | 29.285 | 17.77 | 23.096 | 18.729 | 0.308 | 3.907 |
Totaal kortlopende verplichtingen
| 739.396 | 601.855 | 601.551 | 688.571 | 700.02 | 701.79 | 758.233 | 819.786 | 762.645 | 783.544 | 830.477 | 1,023.541 | 1,222.294 | 1,364.056 | 1,515.432 | 1,700.664 | 1,760.056 | 1,524.803 | 1,416.182 | 1,398.475 | 1,151.086 | 1,171.693 | 1,253.895 | 1,067.095 | 1,091.651 | 970.705 | 1,003.87 | 1,134.865 | 1,084.096 | 1,134.762 | 980.61 | 1,118.51 | 1,088.293 | 718.744 | 482.331 | 426.964 | 209.358 | 200.201 | 204.856 | 208.403 | 166.209 | 167.325 | 182.486 | 197.886 | 169.203 | 182.845 | 184.665 | 196.38 | 168.877 | 226.584 | 239.186 | 240.339 | 142.434 | 143.458 | 146.466 | 149.682 | 141.352 | 201.265 | 212.176 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 114 | 119.263 | 124.722 | 125.13 | 128.42 | 127.906 | 130.415 | 133.52 | 126.821 | 126.895 | 6.726 | 6.824 | 26.5 | 27 | 325.6 | 236.45 | 27.787 | 28.787 | 29.075 | 29.075 | 30.362 | 30.862 | 30.862 | 1.149 | 1.436 | 44.436 | 44.436 | 44.436 | 70.236 | 70.236 | 70.236 | 70.236 | 87.724 | 1.724 | 1.724 | 1.724 | 2.011 | 2.011 | 2.011 | 2.298 | 2.298 | 2.298 | 2.298 | 2.585 | 2.585 | 2.585 | 2.585 | 2.585 | 2.873 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 |
Uitgestelde opbrengsten niet-vlottend
| 115.692 | 117.446 | 119.309 | 121.025 | 124.265 | 134.698 | 139.355 | 140.821 | 144.751 | 146.232 | 150.548 | 146.404 | 137.323 | 140.326 | 144.302 | 145.003 | 148.342 | 150.067 | 150.435 | 151.758 | 152.64 | 155.996 | 156.172 | 155.303 | 152.592 | 155.318 | 156.684 | 157.522 | 158.399 | 122.405 | 72.214 | 25.715 | 27.423 | 11.396 | 11.879 | 11.446 | 10.68 | 10.68 | 11.17 | 10.17 | 0 | 0 | 0 | 15.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.65 | 0 | 7.69 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.092 | 1.148 | 1.187 | 1.187 | 0 | 0 | 0 | 1.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.03 | 0 | 70.743 | 0 | 43.928 | 0 | 73.641 | 78.264 | 113.264 | 113.264 | 113.264 | 235.764 | 235.764 | 235.764 | 235.764 | 306 | 150 | 150 | 150 | -2.011 | -2.011 | -0 | 0 | 0 | 0 | 0 | -15.64 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.283 | 0.283 |
Overige niet-vlottende verplichtingen
| 48.374 | 43.742 | 43.742 | 43.742 | 50.832 | 53.562 | 57.382 | 56.171 | 57.382 | 57.382 | 62.842 | 62.842 | 65.572 | 65.572 | 65.572 | 65.83 | 103.231 | 28.787 | 105.961 | 29.075 | 72.61 | 30.862 | 74.79 | 1.149 | 1.436 | 44.436 | 44.436 | 44.436 | 70.236 | 70.236 | 70.236 | 70.236 | 0.037 | 0.3 | 0.306 | 0.3 | 2.011 | 2.011 | 0.002 | 0.029 | 10.559 | 10.581 | 15.927 | 15.753 | 15.992 | 16.884 | 16.93 | 16.976 | 16.382 | 16.427 | 17.171 | 17.214 | 16.208 | 16.052 | 16.097 | 15.292 | 0.684 | 15.076 | 0.816 |
Totaal niet-vlottende verplichtingen
| 279.157 | 281.599 | 288.961 | 291.085 | 303.517 | 316.166 | 327.152 | 331.724 | 328.954 | 330.509 | 220.116 | 216.07 | 229.395 | 232.899 | 535.474 | 447.283 | 279.361 | 278.671 | 285.471 | 280.65 | 255.611 | 261.648 | 261.824 | 231.242 | 233.728 | 357.454 | 358.82 | 359.658 | 534.635 | 498.642 | 448.45 | 401.951 | 421.183 | 163.419 | 163.909 | 163.469 | 12.691 | 12.691 | 13.182 | 12.497 | 12.857 | 12.879 | 18.225 | 18.339 | 18.577 | 19.469 | 19.519 | 19.565 | 19.254 | 19.587 | 20.331 | 20.374 | 19.368 | 19.212 | 19.257 | 18.452 | 18.777 | 18.52 | 11.949 |
Totaal passiva
| 1,018.553 | 883.455 | 890.512 | 979.656 | 1,003.537 | 1,017.956 | 1,085.384 | 1,151.51 | 1,091.599 | 1,114.053 | 1,050.593 | 1,239.611 | 1,451.689 | 1,596.955 | 2,050.906 | 2,147.947 | 2,039.417 | 1,803.474 | 1,701.653 | 1,679.125 | 1,406.697 | 1,433.341 | 1,515.719 | 1,298.337 | 1,325.379 | 1,328.159 | 1,362.69 | 1,494.523 | 1,618.732 | 1,633.404 | 1,429.06 | 1,520.461 | 1,509.476 | 882.164 | 646.241 | 590.434 | 222.049 | 212.892 | 218.039 | 220.899 | 179.066 | 180.204 | 200.711 | 216.225 | 187.781 | 202.315 | 204.184 | 215.945 | 188.131 | 246.172 | 259.517 | 260.713 | 161.802 | 162.67 | 165.723 | 168.133 | 160.13 | 219.784 | 224.125 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 620.332 | 620.332 | 620.332 | 620.332 | 620.332 | 620.332 | 620.332 | 620.332 | 620.332 | 620.332 | 620.167 | 620.106 | 619.637 | 534.406 | 533.495 | 533.493 | 533.096 | 529.4 | 529.4 | 529.4 | 529.4 | 529.4 | 529.4 | 529.4 | 529.4 | 529.4 | 529.4 | 528.756 | 525.424 | 525.424 | 525.424 | 525.424 | 525.424 | 525.424 | 525.424 | 525.156 | 525.156 | 525.043 | 261.232 | 261.232 | 261.23 | 260.473 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 75 | 75 |
Ingehouden winsten
| 1,076.766 | 1,017.17 | 967.946 | 938.224 | 930.704 | 851.728 | 799.519 | 779.114 | 805.874 | 773.327 | 793.709 | 765.28 | 709.034 | 637.342 | 616.435 | 554.706 | 550.598 | 493.695 | 436.726 | 413.087 | 363.142 | 325.42 | 271.912 | 268.318 | 481.075 | 494.565 | 514.386 | 530.22 | 549.494 | 528.297 | 521.876 | 502.631 | 454.658 | 430.663 | 408.048 | 415.972 | 400.49 | 384.799 | 399.282 | 379.726 | 363.229 | 340.737 | 323.51 | 307.815 | 296.374 | 288.76 | 277.804 | 266.117 | 261.649 | 250.489 | 241.548 | 233.211 | 233.555 | 217.966 | 204.427 | 198.747 | 194.115 | 185.274 | 172.353 |
Overige gereserveerde algehele resultaten
| 681.217 | 157.326 | 701.032 | 154.551 | 699.642 | 153.436 | 699.642 | 153.436 | 698.801 | 152.906 | 698.227 | 152.906 | 649.304 | 111.766 | 339.162 | 0.466 | 0.466 | 0.466 | 0.466 | 0.466 | 0.466 | 0.466 | 0.466 | 0.466 | 0.955 | 0.991 | 1.141 | 1.141 | 1.706 | 1.965 | 1.934 | 1.807 | 1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -44.305 | 466.228 | -80.011 | 546.232 | 0 | 546.206 | 0 | 546.206 | 0 | 545.895 | 0 | 545.058 | 25.661 | 256.959 | 0 | 364.348 | 329.435 | 313.769 | 313.769 | 313.769 | 312.562 | 312.562 | 312.562 | 312.562 | 309.642 | 309.677 | 307.914 | 307.523 | 285.751 | 285.751 | 285.137 | 285.751 | 280.474 | 280.309 | 280.474 | 279.839 | 276.706 | 276.512 | 531.306 | 531.306 | 523.871 | 520.286 | 648.147 | 648.147 | 644.513 | 644.513 | 640.811 | 640.811 | 633.859 | 633.859 | 663.859 | 663.859 | 658.363 | 658.363 | 658.363 | 658.363 | 646.449 | 69.719 | 69.719 |
Totaal eigen vermogen van aandeelhouders
| 2,334.01 | 2,261.056 | 2,209.299 | 2,259.34 | 2,250.679 | 2,171.702 | 2,119.493 | 2,099.088 | 2,125.007 | 2,092.46 | 2,112.102 | 2,083.35 | 2,003.635 | 1,540.474 | 1,489.092 | 1,453.013 | 1,413.595 | 1,337.33 | 1,280.361 | 1,256.721 | 1,205.57 | 1,167.848 | 1,114.34 | 1,110.745 | 1,321.072 | 1,334.633 | 1,352.841 | 1,367.64 | 1,362.375 | 1,341.438 | 1,334.372 | 1,315.613 | 1,262.396 | 1,236.397 | 1,213.945 | 1,220.967 | 1,202.351 | 1,186.354 | 1,191.82 | 1,172.264 | 1,148.329 | 1,121.496 | 1,101.657 | 1,085.961 | 1,070.887 | 1,063.272 | 1,048.615 | 1,036.927 | 1,025.509 | 1,014.348 | 1,005.407 | 997.071 | 991.918 | 976.329 | 962.79 | 957.111 | 940.563 | 329.993 | 317.072 |
Totaal eigen vermogen
| 2,336.159 | 2,262.618 | 2,211.296 | 2,261.47 | 2,253.98 | 2,174.631 | 2,123.34 | 2,103.47 | 2,137.529 | 2,105.887 | 2,126.761 | 2,093.094 | 2,014.405 | 1,552.051 | 1,500.672 | 1,465.767 | 1,421.115 | 1,346.858 | 1,291.825 | 1,268.585 | 1,231.331 | 1,193.963 | 1,143.225 | 1,138.892 | 1,346.479 | 1,360.881 | 1,380.06 | 1,393.484 | 1,389.917 | 1,365.139 | 1,345.086 | 1,326.831 | 1,273.86 | 1,247.845 | 1,224.521 | 1,232.166 | 1,213.865 | 1,194.441 | 1,198.909 | 1,179.519 | 1,157.482 | 1,130.931 | 1,111.527 | 1,095.55 | 1,084.339 | 1,076.534 | 1,062.905 | 1,050.713 | 1,044.8 | 1,034.568 | 1,026.435 | 1,018.971 | 1,025.205 | 1,002.824 | 984.759 | 979.745 | 963.1 | 333.538 | 320.98 |
Totaal passiva en aandeelhoudersvermogen
| 3,354.712 | 3,146.072 | 3,101.808 | 3,241.126 | 3,257.517 | 3,192.587 | 3,208.725 | 3,254.98 | 3,229.128 | 3,219.94 | 3,177.354 | 3,332.705 | 3,466.094 | 3,149.005 | 3,551.579 | 3,613.714 | 3,460.532 | 3,150.332 | 2,993.478 | 2,947.71 | 2,638.028 | 2,627.304 | 2,658.944 | 2,437.229 | 2,671.858 | 2,689.04 | 2,742.75 | 2,888.007 | 3,008.648 | 2,998.543 | 2,774.145 | 2,847.292 | 2,783.336 | 2,130.009 | 1,870.762 | 1,822.599 | 1,435.914 | 1,407.333 | 1,416.947 | 1,400.418 | 1,336.548 | 1,311.135 | 1,312.238 | 1,311.775 | 1,272.119 | 1,278.849 | 1,267.088 | 1,266.658 | 1,232.931 | 1,280.739 | 1,285.952 | 1,279.684 | 1,187.007 | 1,165.494 | 1,150.482 | 1,147.878 | 1,123.23 | 553.322 | 545.105 |