Shanghai Morn Electric Equipment Co., Ltd.
SZSE:002451.SZ
6.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 383.181 | 348.54 | 234.247 | 268.496 | 255.929 | 313.319 | 249.323 | 266.337 | 271.386 | 284.423 | 256.342 | 308.952 | 378.266 | 288.031 | 167.047 | 179.062 | 138.323 | 74.957 | 61.929 | 112.344 | 79.422 | 96.387 | 78.87 | 148.013 | 160.976 | 161.711 | 114.313 | 146.403 | 115.59 | 131.924 | 73.551 | 103.101 | 148.64 | 152.331 | 96.736 | 141.189 | 164.642 | 163.079 | 107.696 | 270.882 | 148.545 | 143.639 | 83.586 | 153.512 | 103.58 | 108.997 | 76.541 | 126.944 | 92.08 | 111.435 | 61.89 | 153.442 | 119.61 | 103.769 | 69.388 | 87.343 | 82.45 | 113.569 | 74.088 | 91.822 | 71.946 |
Kosten van de omzet
| 356.902 | 308.785 | 213.857 | 246.108 | 224.996 | 276.283 | 217.819 | 210.844 | 247.194 | 263.15 | 221.355 | 272.277 | 344.054 | 250.413 | 147.956 | 142.739 | 118.9 | 60.277 | 57.318 | 92.563 | 65.938 | 74.262 | 66.07 | 107.333 | 135.487 | 134.784 | 76.553 | 86.427 | 64.236 | 79.788 | 56.262 | 75.904 | 116.826 | 120.3 | 66.172 | 104.97 | 118.179 | 117.054 | 77.86 | 219.389 | 112.333 | 115.848 | 56.715 | 115.559 | 78.65 | 86.364 | 54.202 | 108.205 | 74.443 | 90.098 | 48.971 | 129.139 | 106.094 | 78.04 | 54.107 | 68.19 | 60.091 | 79.527 | 55.163 | 64.875 | 49.417 |
Brutowinst
| 26.279 | 39.755 | 20.39 | 22.387 | 30.933 | 37.036 | 31.505 | 55.493 | 24.192 | 21.273 | 34.986 | 36.675 | 34.212 | 37.618 | 19.091 | 36.323 | 19.423 | 14.68 | 4.611 | 19.782 | 13.484 | 22.125 | 12.8 | 40.68 | 25.489 | 26.927 | 37.76 | 59.976 | 51.354 | 52.136 | 17.289 | 27.197 | 31.814 | 32.032 | 30.563 | 36.219 | 46.463 | 46.025 | 29.836 | 51.493 | 36.212 | 27.791 | 26.87 | 37.953 | 24.93 | 22.633 | 22.339 | 18.738 | 17.637 | 21.337 | 12.919 | 24.303 | 13.516 | 25.729 | 15.281 | 19.154 | 22.359 | 34.042 | 18.925 | 26.947 | 22.529 |
Brutowinstmarge
| 0.069 | 0.114 | 0.087 | 0.083 | 0.121 | 0.118 | 0.126 | 0.208 | 0.089 | 0.075 | 0.136 | 0.119 | 0.09 | 0.131 | 0.114 | 0.203 | 0.14 | 0.196 | 0.074 | 0.176 | 0.17 | 0.23 | 0.162 | 0.275 | 0.158 | 0.167 | 0.33 | 0.41 | 0.444 | 0.395 | 0.235 | 0.264 | 0.214 | 0.21 | 0.316 | 0.257 | 0.282 | 0.282 | 0.277 | 0.19 | 0.244 | 0.193 | 0.321 | 0.247 | 0.241 | 0.208 | 0.292 | 0.148 | 0.192 | 0.191 | 0.209 | 0.158 | 0.113 | 0.248 | 0.22 | 0.219 | 0.271 | 0.3 | 0.255 | 0.293 | 0.313 |
Onderzoek- en ontwikkelingskosten
| 9.589 | 9.652 | 6.75 | 7.738 | 9.111 | 12.694 | 4.996 | 23.268 | 2.203 | 0.523 | 7.272 | 24.76 | 4.469 | 4.32 | 0.865 | 7.339 | 2.781 | 1.061 | 0.574 | 2.64 | 2.17 | 2.862 | 2.06 | 9.172 | 2.82 | 8.021 | 0.922 | 11.847 | 2.467 | 4.105 | 0 | 13.869 | 0 | 5.803 | 0 | 12.406 | 0 | 5.642 | 0 | 14.575 | 0 | 3.729 | 0 | 12.415 | 0 | 4.602 | 0 | 11.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.58 | -1.226 | 5.234 | -14.908 | 18.745 | -3.3 | 7.286 | -10.8 | 13.402 | -4.105 | 5.978 | -17.263 | 23.705 | -2.361 | 6.363 | -8.521 | 8.49 | -2.886 | 8.949 | -10.432 | 9.387 | -4.389 | 9.266 | -25.392 | 13.009 | -5.288 | 14.117 | -18.609 | 11.985 | -3.32 | 8.163 | -24.965 | 14.303 | -6.045 | 11.191 | -26.995 | 14.242 | -4.621 | 8.83 | -21.512 | 13.554 | -4.731 | 8.189 | -15.395 | 7.521 | -2.832 | 6.329 | -15.08 | 6.811 | 7.586 | 6.124 | -12.055 | 5.852 | -3.567 | 5.963 | -1.83 | 6.048 | 3.797 | 3.769 | 0.561 | 6.248 |
Verkoop- en marketingkosten
| 10.531 | 5.122 | 5.717 | 7.461 | 4.047 | 5.894 | 7.682 | 4.261 | 1.897 | 10.638 | 8.351 | 3.136 | 8.116 | 9.302 | 4.149 | 4.107 | 2.556 | 2.492 | 2.223 | 7.794 | 2.649 | 10.086 | 3.637 | 8.481 | 6.841 | 5.841 | 2.74 | 6.981 | 2.046 | 8.236 | 1.916 | 5.96 | 4.648 | 6.926 | 6.834 | 22.632 | 10.12 | 9.112 | 4.005 | 17.199 | 8.445 | 7.078 | 5.338 | 12.296 | 4.951 | 0.431 | 9.552 | 7.279 | 7.065 | 5.424 | 4.267 | 9.177 | 5.481 | 6.821 | 3.801 | 4.232 | 8.947 | 6.371 | 5.966 | 8.509 | 4.287 |
Verkoop-, algemene en administratieve kosten
| 28.111 | 3.896 | 11.279 | 11.747 | 22.792 | 2.594 | 14.968 | -6.539 | 15.299 | 6.533 | 14.329 | -14.126 | 31.821 | 6.941 | 10.511 | -4.415 | 11.047 | -0.393 | 11.173 | -2.638 | 12.036 | 5.697 | 12.904 | -16.911 | 19.851 | 0.553 | 16.857 | -11.628 | 14.031 | 4.916 | 10.079 | -19.005 | 18.951 | 0.881 | 18.025 | -4.363 | 24.362 | 4.491 | 12.834 | -4.314 | 21.999 | 2.347 | 13.528 | -3.099 | 12.472 | -2.401 | 15.881 | -7.801 | 13.876 | 13.01 | 10.392 | -2.877 | 11.333 | 3.254 | 9.764 | 2.402 | 14.995 | 10.168 | 9.735 | 9.07 | 10.536 |
Overige kosten
| -5.329 | 2.621 | -0 | -0.068 | 0.002 | -0.534 | -0.539 | 16.586 | -8.827 | 6.234 | -0.313 | -0.628 | 0.021 | 0.663 | -0.662 | -0.537 | -0.018 | 11.4 | -0.962 | -0.095 | -0.01 | 0.01 | 0.004 | 0.314 | 0.081 | 0.4 | 0 | -1.48 | -0.495 | -1.108 | 3.106 | 3.939 | 1.119 | 1.149 | 2.872 | 2.82 | 0.321 | 1.545 | 0.147 | 1.462 | 1.767 | 0.107 | 0.084 | 5.007 | 0.075 | 0.083 | 0.144 | 0.11 | 0.084 | -0.063 | 0.084 | 0.263 | 2.098 | -0.041 | 0.092 | 0.226 | 1.872 | 0.056 | 0.031 | 0.632 | 0.156 |
Bedrijfskosten
| 19.469 | 13.955 | 18.029 | 19.553 | 20.842 | 23.393 | 19.424 | 33.315 | 8.675 | 13.29 | 21.288 | 31.82 | 22.858 | 23.044 | 10.613 | 20.361 | 13.095 | 12.068 | 10.785 | 21.206 | 12.332 | 22.945 | 14.39 | 24.664 | 21.337 | 19.105 | 15.999 | 26.162 | 12.119 | 16.681 | 10.665 | 20.311 | 19.032 | 20.32 | 18.426 | 34.286 | 24.856 | 20.999 | 12.968 | 29.179 | 22.358 | 14.959 | 13.615 | 24.597 | 12.531 | 8.932 | 16.094 | 16.135 | 13.905 | 13.081 | 10.398 | 18.841 | 11.337 | 12.901 | 9.764 | 17.557 | 14.999 | 10.302 | 9.975 | 9.431 | 10.672 |
Bedrijfsresultaat
| 2.461 | 2.905 | 2.361 | 2.834 | 4.932 | 2.008 | 6.34 | 8.355 | 9.161 | 24.437 | 17.579 | 3.127 | 6.226 | 1.584 | 3.365 | 19.894 | 1.731 | -2.115 | -8.484 | -5.411 | -0.939 | -13.077 | 68.588 | 3.672 | -4.684 | 1.155 | 17.543 | 27.489 | 28.727 | 25.647 | 4.546 | -0.379 | 3.162 | -0.897 | 6.411 | -8.517 | 8.339 | 9.157 | 10.374 | 14.89 | 5.065 | 6.237 | 7.514 | 2.487 | 3.926 | 6.76 | 3.524 | -0.702 | 0.786 | 4.516 | 2.916 | -0.112 | -11.238 | 11.178 | 4.124 | 0.228 | 6.692 | 19.267 | 7.011 | 16.697 | 9.122 |
Bedrijfsresultaat ratio
| 0.006 | 0.008 | 0.01 | 0.011 | 0.019 | 0.006 | 0.025 | 0.031 | 0.034 | 0.086 | 0.069 | 0.01 | 0.016 | 0.005 | 0.02 | 0.111 | 0.013 | -0.028 | -0.137 | -0.048 | -0.012 | -0.136 | 0.87 | 0.025 | -0.029 | 0.007 | 0.153 | 0.188 | 0.249 | 0.194 | 0.062 | -0.004 | 0.021 | -0.006 | 0.066 | -0.06 | 0.051 | 0.056 | 0.096 | 0.055 | 0.034 | 0.043 | 0.09 | 0.016 | 0.038 | 0.062 | 0.046 | -0.006 | 0.009 | 0.041 | 0.047 | -0.001 | -0.094 | 0.108 | 0.059 | 0.003 | 0.081 | 0.17 | 0.095 | 0.182 | 0.127 |
Totaal overige inkomsten en kosten netto
| -0.038 | 2.621 | -0 | 0.55 | 0.002 | -0.534 | 0.041 | -0.29 | 0.005 | 0 | 0.017 | -0.018 | 0.021 | 0.663 | -0.662 | -0.537 | -0.018 | 0.003 | 0 | -0.095 | -0.01 | 0.01 | 0.004 | 0.314 | 0.081 | 0.4 | 0 | -1.48 | -0.495 | -1.108 | 1.274 | 3.75 | 1.119 | 1.149 | 2.872 | 2.82 | 0.321 | 1.545 | 0.147 | 1.462 | 1.767 | 0.107 | 0.084 | 5.083 | 0.075 | 0.083 | -2.576 | 0.11 | -2.863 | 0.155 | 0.084 | 0.263 | 2.098 | -0.041 | 0.092 | 0.226 | 1.872 | 0.056 | 0.031 | 0.632 | 0.156 |
Inkomen voor belasting
| 2.423 | 5.526 | 2.675 | 6.691 | 4.934 | 1.474 | 6.381 | 8.041 | 6.433 | -1.117 | 9.954 | 3.108 | 6.248 | 2.247 | 2.703 | 19.357 | 1.713 | -2.112 | -8.484 | -5.506 | -0.949 | -13.068 | 68.592 | 3.986 | -4.603 | 1.555 | 17.543 | 26.009 | 28.232 | 24.539 | 7.652 | 3.371 | 4.282 | 0.251 | 9.282 | -5.698 | 8.66 | 10.702 | 10.521 | 16.352 | 6.831 | 6.345 | 7.598 | 7.57 | 4.001 | 6.842 | 3.668 | -0.592 | 0.87 | 4.671 | 3 | 0.151 | -9.14 | 11.137 | 4.216 | 0.454 | 8.564 | 19.323 | 7.041 | 17.329 | 9.278 |
Inkomen voor belasting ratio
| 0.006 | 0.016 | 0.011 | 0.025 | 0.019 | 0.005 | 0.026 | 0.03 | 0.024 | -0.004 | 0.039 | 0.01 | 0.017 | 0.008 | 0.016 | 0.108 | 0.012 | -0.028 | -0.137 | -0.049 | -0.012 | -0.136 | 0.87 | 0.027 | -0.029 | 0.01 | 0.153 | 0.178 | 0.244 | 0.186 | 0.104 | 0.033 | 0.029 | 0.002 | 0.096 | -0.04 | 0.053 | 0.066 | 0.098 | 0.06 | 0.046 | 0.044 | 0.091 | 0.049 | 0.039 | 0.063 | 0.048 | -0.005 | 0.009 | 0.042 | 0.048 | 0.001 | -0.076 | 0.107 | 0.061 | 0.005 | 0.104 | 0.17 | 0.095 | 0.189 | 0.129 |
Belastingkosten
| 0.048 | -1.077 | 0.067 | -0.29 | 0.791 | 1.119 | -0.197 | 2.596 | 0.321 | 2.776 | 0.139 | -2.6 | 0.84 | 0.553 | 0.144 | -0.061 | 1.082 | 1.106 | 0.862 | 1.652 | 1.854 | -2.302 | 11.291 | 1.558 | 0.726 | 1.862 | 5.829 | 7.044 | 9.281 | 7.823 | 2.896 | 1.974 | 3.345 | -0.206 | 3.862 | -1.744 | 3.488 | 0.459 | 2.651 | 2.11 | 1.334 | 0.567 | 2.332 | 2.713 | 0.213 | 1.426 | 0.584 | -0.339 | -0.163 | 0.483 | 0.824 | 0.06 | -1.573 | 1.508 | 0.553 | 0.199 | 0.985 | 2.368 | 1.299 | 2.702 | 1.523 |
Nettowinst
| 2.307 | 5.203 | 4.241 | 6.556 | 3.923 | -0.836 | 6.52 | 5.445 | 5.49 | -3.893 | 9.672 | 4.648 | 4.042 | 1.507 | 2.653 | 19.4 | 0.627 | -3.213 | -9.353 | -7.225 | -2.803 | -10.766 | 57.318 | 2.404 | -5.34 | -0.362 | 11.68 | 18.925 | 18.925 | 16.659 | 4.718 | 2.246 | 1.011 | 0.309 | 5.137 | -5.226 | 3.533 | 9.106 | 7.151 | 9.964 | 5.471 | 5.767 | 5.217 | 4.748 | 3.776 | 5.414 | 3.054 | -0.253 | 1.018 | 4.19 | 2.177 | 0.091 | -7.567 | 9.629 | 3.663 | 0.255 | 7.579 | 16.955 | 5.742 | 14.627 | 7.755 |
Nettowinstmarge
| 0.006 | 0.015 | 0.018 | 0.024 | 0.015 | -0.003 | 0.026 | 0.02 | 0.02 | -0.014 | 0.038 | 0.015 | 0.011 | 0.005 | 0.016 | 0.108 | 0.005 | -0.043 | -0.151 | -0.064 | -0.035 | -0.112 | 0.727 | 0.016 | -0.033 | -0.002 | 0.102 | 0.129 | 0.164 | 0.126 | 0.064 | 0.022 | 0.007 | 0.002 | 0.053 | -0.037 | 0.021 | 0.056 | 0.066 | 0.037 | 0.037 | 0.04 | 0.062 | 0.031 | 0.036 | 0.05 | 0.04 | -0.002 | 0.011 | 0.038 | 0.035 | 0.001 | -0.063 | 0.093 | 0.053 | 0.003 | 0.092 | 0.149 | 0.078 | 0.159 | 0.108 |
WPA (Winst Per Aandeel)
| 0.005 | 0.012 | 0.01 | 0.015 | 0.009 | -0.002 | 0.015 | 0.012 | 0.013 | -0.009 | 0.022 | 0.011 | 0.009 | 0.003 | 0.006 | 0.043 | 0.001 | -0.007 | -0.02 | -0.016 | -0.006 | -0.024 | 0.13 | 0.005 | -0.012 | -0.001 | 0.03 | 0.043 | 0.043 | 0.039 | 0.011 | 0.004 | 0.002 | 0.001 | 0.012 | -0.012 | 0.008 | 0.02 | 0.016 | 0.022 | 0.012 | 0.022 | 0.012 | 0.011 | 0.009 | 0.009 | 0.005 | -0.001 | 0.003 | 0.006 | 0.005 | 0 | -0.017 | 0.026 | 0.01 | 0.001 | 0.017 | 0.049 | 0.017 | 0.044 | 0.023 |
Verwaterde WPA
| 0.005 | 0.012 | 0.01 | 0.015 | 0.009 | -0.002 | 0.015 | 0.012 | 0.013 | -0.009 | 0.022 | 0.011 | 0.009 | 0.003 | 0.006 | 0.043 | 0.001 | -0.007 | -0.02 | -0.016 | -0.006 | -0.024 | 0.13 | 0.005 | -0.012 | -0.001 | 0.03 | 0.043 | 0.043 | 0.039 | 0.011 | 0.004 | 0.002 | 0.001 | 0.012 | -0.012 | 0.008 | 0.02 | 0.016 | 0.022 | 0.012 | 0.022 | 0.012 | 0.011 | 0.009 | 0.009 | 0.005 | -0.001 | 0.003 | 0.006 | 0.005 | 0 | -0.017 | 0.026 | 0.01 | 0.001 | 0.017 | 0.049 | 0.017 | 0.044 | 0.023 |
EBITDA
| 7.384 | 27.997 | 19.21 | 21.853 | 20.232 | 8.663 | 13.713 | 14.435 | 14.662 | 14.186 | 23.22 | 15.876 | 21.047 | 9.748 | 15.635 | 37.478 | 12.336 | 10.164 | 3.71 | 7.619 | 13.266 | -3.037 | 83.98 | 15.291 | 2.871 | 12.367 | 17.941 | 32.102 | 44.775 | 38.401 | 6.624 | 11.264 | 12.782 | 17.917 | 12.137 | -6.234 | 26.353 | 27.238 | 16.869 | 22.644 | 17.242 | 13.197 | 13.255 | 9.672 | 16.137 | 12.452 | 9.586 | 8.232 | 6.643 | 10.149 | 2.521 | 0.114 | 5.13 | 15.158 | 6.857 | 0.494 | 7.36 | 26.128 | 9.426 | 17.516 | 14.301 |
EBITDA ratio
| 0.019 | 0.08 | 0.037 | 0.047 | 0.038 | 0.047 | 0.042 | 0.094 | 0.054 | 0.032 | 0.052 | 0.015 | 0.029 | 0.061 | 0.051 | 0.15 | 0.048 | 0.03 | -0.096 | -0.013 | 0.016 | -0.032 | 0.046 | 0.103 | 0.016 | 0.073 | 0.157 | 0.219 | 0.387 | 0.314 | 0.038 | 0.161 | 0.084 | 0.118 | 0.11 | -0.044 | 0.16 | 0.167 | 0.149 | 0.084 | 0.116 | 0.096 | 0.153 | 0.087 | 0.156 | 0.131 | 0.074 | 0.077 | 0.042 | 0.091 | 0.003 | 0.001 | 0.043 | 0.146 | 0.099 | 0.004 | 0.11 | 0.23 | 0.127 | 0.186 | 0.199 |