Shanghai Morn Electric Equipment Co., Ltd.

SZSE:002451.SZ

6.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Operationele Activiteiten:
Nettowinst 5.2034.2416.5563.923-0.8366.525.4455.49-3.8939.6724.6484.0421.5072.65319.40.627-3.213-9.353-7.225-2.803-10.76657.3182.404-5.34-0.36211.6818.92518.92516.6594.7182.2461.0110.3095.137-5.2263.5339.1067.1519.9645.4715.7675.2174.7483.7765.4143.054-0.2531.0184.192.1770.091-7.5679.6293.6630.2557.57916.9555.74214.6277.755
Afschrijvingen & Amortisatie 10.85510.8559.798-19.41810.05610.05610.36810.3689.129.1210.86810.8689.0049.00441.314-17.41417.414036.401-18.88118.881039.091-5.2895.289039.889-19.53219.532039.084-18.67918.679029.466-11.89611.896017.492-7.6237.623014.024-6.4396.439013.367-6.471000000000000
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 0036.16950.74-50.740-216.45894.845-94.8450-511.36120.069-120.0690-87.33187.581-87.5810354.032-267.194267.194035.259-498.07498.07091.432-164.508164.5080-191.295127.291-127.2910-162.279200.469-200.4690-130.91383.061-83.0610-200.96129.519-29.5190-125.963-36.574000000000000
Vorderingen 0041.95751.801-51.8010-208.66960.675-60.6750-440.851.409-51.4090-71.6790.75-90.750342.758-258.158258.158031.728-491.219491.2190103.426-192.733192.7330-190.43996.848-96.8480-161.686204.935-204.9350-126.88355.484-55.4840-193.57319.159-19.1590-154.404-27.727000000000000
Voorraden 00-2.023-1.0621.0620-7.78934.17-34.170-66.48568.66-68.660-11.575-3.1693.169015.848-9.0369.03603.531-6.8516.8510-11.994000-0.856-0.420.420-0.5931.388-1.3880-4.0321.96-21.960-9.32110.533-10.533028.441-8.847000000000000
Crediteuren 000-2.0382.03804.07500000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 00-3.7642.038-2.0380-4.075000-4.075000-4.086000-4.5740000000028.225-28.2250030.862-30.86200-5.8545.854005.618-5.61801.933-0.1730.173000000000000000
Overige Niet-Contante Posten 46.938-3.15526.7825.71598.671-10.056206.091-105.21385.725-9.672-210.453-4.042-1.507-2.653-19.4-0.6273.2139.3537.2252.80310.766-57.318-2.4045.340.362-11.68-18.925-18.925-16.659-4.718-2.246-1.011-0.309-5.1375.226-3.533-9.106-7.151-9.964-5.471-5.767-5.217-4.748-3.776-5.414-3.0540.253-1.018-4.19-2.177-0.0917.567-9.629-3.663-0.255-7.579-16.955-5.742-14.627-7.755
Kasstroom uit Operationele Activiteiten 41.2861.08579.30440.9657.1526.525.4455.49-3.893-0-216.673-168.48934.437-56.116-53.87329.8926.823-33.751245.85518.6117.64858.148-70.5776.84253.54574.782152.38-14.589-53.99-2.814-21.86554.601-106.7461.77118.11720.093-30.181-51.98529.802-66.37872.688-46.57710.781-116.42783.859-73.398-99.141-9.4137.26429.117-14.447-9.689-12.682-17.3380.51-94.1310067.2660
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -65.53-10.33747.563-13.183-38.456-6.559-44.969-11.112-17.071-1.163-5.584-3.808-0.115-1.919-4.564-2.908-12.155-0.828-13.355-7.286-0.586-6.187-4.75-6.466-0.898-2.346-1.786-5.474-2.022-7.4860.961-0.488-0.86-5.134-44.116-4.584-13.403-4.805-30.548-19.968-13.104-1.419-19.773-51.849-96.485-21.698-27.985-47.819-16.64-8.668-17.169-29.82-40.899-12.139-7.942-10.384-0.562-7.16-0.587-0.238
Netto Overnames 0000.831009.1850.005001.479-0.745314.633000000.03400128.307-3.850-0.0022.346-14.8255.47400100.127000-0.2250-0.080-39.9720000000000000007.94200000
Aankoop van Beleggingen 000-0.83100-9.1850000000-60.838000-1800-1-1.90-95.9-28.52.063-20.919-0.003-13.841-14.3000-26.80-3.9020.7-20.70-1000000000-38.3-9-1-10-6-100
Verkoop/verval van Beleggingen 20.3580-7.907-0.0357.90704.940000.682000.90000-3.126006.1874.3750.62270.1831.20233.171300-1.0190001.28400000001.5-23.14524.1450020412.90004.700000.042
Overige Investeringsactiviteiten 00-00.8310.0350-0.0054006-0.745319.633-1186.241-2.908-19.902-0.8280.03821.2960.1-6.18714.2510-0.898-2.346-1.786-5.4740.0593.41620.57124.8230.30.1611.55-4.58426.726-4.805-38.942-19.9680.0330.005-3.685103.698-96.485-21.6980.375-47.8190.04020.665-18.87731.132-12.139-7.9422-0.562-7.16-0.5871.328
Kasstroom uit Investeringsactiviteiten -45.173-10.33739.657-12.388-30.514-6.559-40.034-7.107-17.071-1.1632.577-4.553319.518-12.01920.84-2.908-32.057-0.828-34.40914.009-0.486121.128.12144.156-27.515-29.64416.837-23.393-1.966-17.911106.3424.335-0.56-4.974-58.306-4.5849.423-4.805-48.79-40.668-13.071-2.414-21.95828.704-72.34-21.698-27.61-45.819-16.6-4.66816.396-86.997-18.767-13.139-4.242-8.384-6.562-8.16-0.5871.132
Financieringsactiviteiten:
Schuldaflossingen -1.981-18-92.069-172.562-204.845-35-21.5-207-147.1-3-64.8-208.800-16.36-226.95-120.62-173.44-544.806-34.57-332.425-474.452-163.754-46.4-146-239-61.463-280.4-176.12-120.93-203.732-265.9-119.673-303.86-346.588-72.662-150.809-129.495-398.22-106.592-108.065-90.548-64.216-119.333-105-63-148.744-94.194-80.863-65.079-44.508-80.74100-28.9150-30.3-25.88-25.8-54.49
Uitgifte van Gewone Aandelen 0000009.1900000000000000000000000-0.00400000000000000000000000000000
Terugkoop van Gewone Aandelen 000000-9.19000-44.960000000000000000000221.839000-0.32200000000000-20000000000000
Uitgekeerde Dividenden -14.482-4.146-7.514-2.902-9.993-4.664-13.046-9-13.436-4.227-3.062-3.066-3.194-3.087-1.244-2.876-6.335-3.602-13.153-5.323-4.107-2.339-2.864-2.908-32.86-2.675-2.19-80.095-3.598-4.076-3.588-4.678-24.491-5.286-7.897-16.276-5.211-2.583-4.787-5.034-6.213-5.959-15.599-9.163-4.945-3.241-4.757-3.867-2.84-3.331-3.441-2.711-2.301-1.974-1.522-1.264-1.035-1.464-1.293-2.183
Overige Financieringsactiviteiten -10.09-4.146-31.577158.405154.943136.239.465210.101312.80.19295.925381.213-342.77339.96251.122189.2157145396.741-28.125336.5272.3251.1926.697175163.2-118.264409252.88127.5-57.233192.2166.951320317.658142.842157.85220.438372.611274.666.878.148166.508174.30786.78953100188204.0380.448.745116.2979.331.6512.125400.48349.36324.06313.08549.139
Kasstroom uit Financieringsactiviteiten 31.23813.854-125.646-17.059-59.89596.5364.919-5.898152.264-7.037228.063169.346-345.96736.87533.518-40.62630.045-32.042-161.218-39.893-0.031-204.4984.574-42.612-3.86-78.475-181.91748.50573.1622.494-42.718-78.37822.78710.854-36.82753.9041.8388.361-30.396162.974-47.479-18.35886.69345.811-23.156-13.241-53.50189.939120.335-68.010.79632.8456.99929.676-18.312399.21918.029-3.28-14.008-7.533
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.0010.0620.0160.044-0.5020.4580.431-21.199-63.094-17.591-0.01000-0.05400.0030.0080.36600-0.232-0.23200000000.215-0.1440.00200000-0.19-0.1410.1860-0.21600-0.010-0.00300-0-0-0-0-0.004-0.00800-0.0010
Netto Kasstroomverandering 27.352.60625.34611.558-33.75936.69221.328-28.71468.205-25.79212.375-3.6967.99-31.260.431-13.64424.814-66.61250.594-7.272-4.661-25.45521.8868.38622.17-33.337-12.710.523-45.941-18.23241.9730.414-139.52867.651-108.262100.659-50.17331.57-49.57455.78712.324-67.34975.301-41.911-11.637-108.347-180.25234.705110.999-43.5622.746-63.841-24.449-0.801-22.048296.69632.292-57.59552.67-22.456
Kaspositie aan het Einde van de Periode 115.189143.337140.73189.84378.285112.04573.31351.98580.69912.49443.77131.39635.09227.10358.36457.93271.57746.762113.37562.78170.05374.71488.37766.49158.10435.93569.27181.97171.448117.3972.47430.50130.087169.61546.946155.20954.55104.72341.90891.48235.69523.37190.7215.41957.3368.967171.871352.123317.418206.419249.5246.754310.595335.045335.944357.99261.29629.00486.59933.929