Shanghai Morn Electric Equipment Co., Ltd.
SZSE:002451.SZ
6.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.307 | 5.203 | 4.241 | 6.556 | 3.923 | -0.836 | 6.52 | 4 | 5.49 | -3.893 | 9.672 | 4.648 | 4.042 | 1.507 | 2.653 | 19.4 | 0.627 | -3.213 | -9.353 | -7.225 | -2.803 | -10.766 | 57.318 | 2.404 | -5.34 | -0.362 | 11.68 | 18.925 | 18.925 | 16.659 | 4.718 | 2.246 | 1.011 | 0.309 | 5.137 | -5.226 | 3.533 | 9.106 | 7.151 | 9.964 | 5.471 | 5.767 | 5.217 | 4.748 | 3.776 | 5.414 | 3.054 | -0.253 | 1.018 | 4.19 | 2.177 | 0.091 | -7.567 | 9.629 | 3.663 | 0.255 | 7.579 | 16.955 | 5.742 | 14.627 | 7.755 |
Afschrijvingen & Amortisatie
| 0 | 10.855 | 10.855 | 9.798 | -19.418 | 10.056 | 10.056 | 38.975 | 10.368 | 9.12 | 9.12 | 10.868 | 10.868 | 9.004 | 9.004 | 41.314 | -17.414 | 17.414 | 0 | 36.401 | -18.881 | 18.881 | 0 | 39.091 | -5.289 | 5.289 | 0 | 39.889 | -19.532 | 19.532 | 0 | 39.084 | -18.679 | 18.679 | 0 | 29.466 | -11.896 | 11.896 | 0 | 17.492 | -7.623 | 7.623 | 0 | 14.024 | -6.439 | 6.439 | 0 | 13.367 | -6.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -5.38 | 0 | 36.169 | 50.74 | -50.74 | 0 | -220.534 | 94.845 | -94.845 | 0 | -511.36 | 120.069 | -120.069 | 0 | -87.331 | 87.581 | -87.581 | 0 | 354.032 | -267.194 | 267.194 | 0 | 35.259 | -498.07 | 498.07 | 0 | 91.432 | -164.508 | 164.508 | 0 | -191.295 | 127.291 | -127.291 | 0 | -162.279 | 200.469 | -200.469 | 0 | -130.913 | 83.061 | -83.061 | 0 | -200.961 | 29.519 | -29.519 | 0 | -125.963 | -36.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -1.967 | 0 | 41.957 | 51.801 | -51.801 | 0 | -208.669 | 60.675 | -60.675 | 0 | -440.8 | 51.409 | -51.409 | 0 | -71.67 | 90.75 | -90.75 | 0 | 342.758 | -258.158 | 258.158 | 0 | 31.728 | -491.219 | 491.219 | 0 | 103.426 | -192.733 | 192.733 | 0 | -190.439 | 96.848 | -96.848 | 0 | -161.686 | 204.935 | -204.935 | 0 | -126.883 | 55.484 | -55.484 | 0 | -193.573 | 19.159 | -19.159 | 0 | -154.404 | -27.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -1.722 | 0 | -2.023 | -1.062 | 1.062 | 0 | -7.789 | 34.17 | -34.17 | 0 | -66.485 | 68.66 | -68.66 | 0 | -11.575 | -3.169 | 3.169 | 0 | 15.848 | -9.036 | 9.036 | 0 | 3.531 | -6.851 | 6.851 | 0 | -11.994 | 0 | 0 | 0 | -0.856 | -0.42 | 0.42 | 0 | -0.593 | 1.388 | -1.388 | 0 | -4.03 | 21.96 | -21.96 | 0 | -9.321 | 10.533 | -10.533 | 0 | 28.441 | -8.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | -2.038 | 2.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -1.691 | 0 | -3.764 | 2.038 | -2.038 | 0 | -4.075 | 0 | 0 | 0 | -4.075 | 0 | 0 | 0 | -4.086 | 0 | 0 | 0 | -4.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.225 | -28.225 | 0 | 0 | 30.862 | -30.862 | 0 | 0 | -5.854 | 5.854 | 0 | 0 | 5.618 | -5.618 | 0 | 1.933 | -0.173 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -81.312 | 46.938 | -3.155 | 26.782 | 5.715 | 98.671 | -10.056 | 233.571 | -105.213 | 85.725 | -9.672 | -210.453 | -4.042 | -1.507 | -2.653 | -19.4 | -0.627 | 3.213 | 9.353 | 7.225 | 2.803 | 10.766 | -57.318 | -2.404 | 5.34 | 0.362 | -11.68 | -18.925 | -18.925 | -16.659 | -4.718 | -2.246 | -1.011 | -0.309 | -5.137 | 5.226 | -3.533 | -9.106 | -7.151 | -9.964 | -5.471 | -5.767 | -5.217 | -4.748 | -3.776 | -5.414 | -3.054 | 0.253 | -1.018 | -4.19 | -2.177 | -0.091 | 7.567 | -9.629 | -3.663 | -0.255 | -7.579 | -16.955 | -5.742 | -14.627 | -7.755 |
Kasstroom uit Operationele Activiteiten
| -79.005 | 41.286 | 1.085 | 79.304 | 40.96 | 57.152 | 6.52 | 56.013 | 5.49 | -3.893 | -0 | -216.673 | -168.489 | 34.437 | -56.116 | -53.873 | 29.89 | 26.823 | -33.751 | 245.855 | 18.611 | 7.648 | 58.148 | -70.577 | 6.842 | 53.545 | 74.782 | 152.38 | -14.589 | -53.99 | -2.814 | -21.865 | 54.601 | -106.74 | 61.771 | 18.117 | 20.093 | -30.181 | -51.985 | 29.802 | -66.378 | 72.688 | -46.577 | 10.781 | -116.427 | 83.859 | -73.398 | -99.141 | -9.413 | 7.264 | 29.117 | -14.447 | -9.689 | -12.682 | -17.338 | 0.51 | -94.131 | 0 | 0 | 67.266 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 19.671 | -65.53 | -10.337 | 47.563 | -13.183 | -38.456 | -6.559 | -44.969 | -11.112 | -17.071 | -1.163 | -5.584 | -3.808 | -0.115 | -1.919 | -4.564 | -2.908 | -12.155 | -0.828 | -13.355 | -7.286 | -0.586 | -6.187 | -4.75 | -6.466 | -0.898 | -2.346 | -1.786 | -5.474 | -2.022 | -7.486 | 0.961 | -0.488 | -0.86 | -5.134 | -44.116 | -4.584 | -13.403 | -4.805 | -30.548 | -19.968 | -13.104 | -1.419 | -19.773 | -51.849 | -96.485 | -21.698 | -27.985 | -47.819 | -16.64 | -8.668 | -17.169 | -29.82 | -40.899 | -12.139 | -7.942 | -10.384 | -0.562 | -7.16 | -0.587 | -0.238 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.831 | 0 | 0 | 0 | 0.005 | 0 | 0 | 1.479 | -0.745 | 314.633 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 128.307 | -3.85 | 0 | -0.002 | 2.346 | -14.825 | 5.474 | 0 | 0 | 100.127 | 0 | 0 | 0 | -0.225 | 0 | -0.08 | 0 | -39.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.942 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.838 | 0 | 0 | 0 | -18 | 0 | 0 | -1 | -1.9 | 0 | -95.9 | -28.5 | 2.063 | -20.919 | -0.003 | -13.841 | -14.3 | 0 | 0 | 0 | -26.8 | 0 | -3.9 | 0 | 20.7 | -20.7 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.3 | -9 | -1 | -1 | 0 | -6 | -1 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.736 | 20.358 | 0 | -7.907 | -0.035 | 7.907 | 0 | 0 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | -3.126 | 0 | 0 | 6.187 | 4.37 | 50.622 | 70.183 | 1.202 | 33.171 | 3 | 0 | 0 | -1.019 | 0 | 0 | 0 | 1.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | -23.145 | 24.145 | 0 | 0 | 2 | 0 | 4 | 12.9 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0 | 0.042 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | -0 | 0.831 | 0.035 | 0 | 4.935 | 4 | 0 | 0 | 6 | -0.745 | 319.633 | -11 | 86.241 | -2.908 | -19.902 | -0.828 | 0.038 | 21.296 | 0.1 | -6.187 | 14.251 | 0 | -0.898 | -2.346 | -1.786 | -5.474 | 0.059 | 3.416 | 20.571 | 24.823 | 0.3 | 0.16 | 11.55 | -4.584 | 26.726 | -4.805 | -38.942 | -19.968 | 0.033 | 0.005 | -3.685 | 103.698 | -96.485 | -21.698 | 0.375 | -47.819 | 0.04 | 0 | 20.665 | -18.877 | 31.132 | -12.139 | -7.942 | 2 | -0.562 | -7.16 | -0.587 | 1.328 |
Kasstroom uit Investeringsactiviteiten
| 21.407 | -45.173 | -10.337 | 39.657 | -12.388 | -30.514 | -6.559 | -40.034 | -7.107 | -17.071 | -1.163 | 2.577 | -4.553 | 319.518 | -12.019 | 20.84 | -2.908 | -32.057 | -0.828 | -34.409 | 14.009 | -0.486 | 121.12 | 8.121 | 44.156 | -27.515 | -29.644 | 16.837 | -23.393 | -1.966 | -17.911 | 106.34 | 24.335 | -0.56 | -4.974 | -58.306 | -4.584 | 9.423 | -4.805 | -48.79 | -40.668 | -13.071 | -2.414 | -21.958 | 28.704 | -72.34 | -21.698 | -27.61 | -45.819 | -16.6 | -4.668 | 16.396 | -86.997 | -18.767 | -13.139 | -4.242 | -8.384 | -6.562 | -8.16 | -0.587 | 1.132 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0.408 | 45.719 | 18 | -92.069 | 0 | -60.602 | 65 | 14.665 | 3 | 165 | 7 | 49.5 | -3.5 | 0 | 0 | 0 | 0 | -17.62 | -39.44 | 0 | -34.57 | 4.075 | -202.152 | 204.544 | -39.7 | 29 | -75.8 | -211.93 | 128.6 | 76.76 | 6.57 | 18.103 | -59.9 | 19.027 | 16.14 | 19.451 | 69.339 | 7.041 | 90.944 | -25.61 | 168.008 | -41.265 | -12.399 | 102.293 | 54.975 | -18.211 | -10 | -48.744 | 93.806 | 121.574 | -65.079 | 4.237 | 35.556 | 9.3 | 31.65 | -14.215 | 55.275 | 19.34 | -0.78 | -12.715 | -3.721 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.19 | 0 | 0 | 0 | -44.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.654 | -14.482 | -4.146 | -7.514 | -2.902 | -9.993 | -4.664 | -13.046 | -9 | -13.436 | -4.227 | -3.062 | -3.066 | -3.194 | -3.087 | -1.244 | -2.876 | -6.335 | -3.602 | -13.153 | -5.323 | -4.107 | -2.339 | -2.864 | -2.908 | -32.86 | -2.675 | -2.19 | -80.095 | -3.598 | -4.076 | -3.588 | -4.678 | -24.491 | -5.286 | -7.897 | -16.276 | -5.211 | -2.583 | -4.787 | -5.034 | -6.213 | -5.959 | -15.599 | -9.163 | -4.945 | -3.241 | -4.757 | -3.867 | -2.84 | -3.331 | -3.441 | -2.711 | -2.301 | -1.974 | -1.522 | -1.264 | -1.035 | -1.464 | -1.293 | -2.183 |
Overige Financieringsactiviteiten
| 29.632 | 0 | -0 | -26.063 | -14.157 | 10.7 | 36.2 | 12.49 | 0.101 | 0.7 | -9.81 | 92.815 | 175.913 | -342.773 | 39.962 | 32.275 | -37.75 | 54 | 11 | -148.065 | 6.445 | 0 | 0 | -117.107 | -0.003 | 0 | -0 | 32.203 | 0 | -0 | 0 | -57.229 | -13.8 | 28.251 | -0 | -48.059 | 0.842 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 8.186 | 0 | 0 | -0 | 0 | 1.6 | 0.4 | 0 | 0 | -0 | -0 | -2.575 | 345.208 | -0.277 | -1.037 | 0 | -1.63 |
Kasstroom uit Financieringsactiviteiten
| 28.386 | 31.238 | 13.854 | -125.646 | -17.059 | -59.895 | 96.536 | 4.919 | -5.898 | 152.264 | -7.037 | 228.063 | 169.346 | -345.967 | 36.875 | 33.518 | -40.626 | 30.045 | -32.042 | -161.218 | -39.893 | -0.031 | -204.49 | 84.574 | -42.612 | -3.86 | -78.475 | -181.917 | 48.505 | 73.162 | 2.494 | -42.718 | -78.378 | 22.787 | 10.854 | -36.827 | 53.904 | 1.83 | 88.361 | -30.396 | 162.974 | -47.479 | -18.358 | 86.693 | 45.811 | -23.156 | -13.241 | -53.501 | 89.939 | 120.335 | -68.01 | 0.796 | 32.845 | 6.999 | 29.676 | -18.312 | 399.219 | 18.029 | -3.28 | -14.008 | -7.533 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.061 | -0.001 | 0.062 | 0.016 | 0.044 | -0.502 | 0.458 | 0.431 | -21.199 | -63.094 | -17.591 | -0.01 | 0 | 0 | 0 | -0.054 | 0 | 0.003 | 0.008 | 0.366 | 0 | 0 | -0.232 | -0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | -0.144 | 0.002 | 0 | 0 | 0 | 0 | 0 | -0.19 | -0.141 | 0.186 | 0 | -0.216 | 0 | 0 | -0.01 | 0 | -0.003 | 0 | 0 | -0 | -0 | -0 | -0 | -0.004 | -0.008 | 0 | 0 | -0.001 | 0 |
Netto Kasstroomverandering
| -29.273 | 27.35 | 2.606 | 25.346 | 11.558 | -33.759 | 36.692 | 21.328 | -28.714 | 68.205 | -25.792 | 12.375 | -3.696 | 7.99 | -31.26 | 0.431 | -13.644 | 24.814 | -66.612 | 50.594 | -7.272 | -4.661 | -25.455 | 21.886 | 8.386 | 22.17 | -33.337 | -12.7 | 10.523 | -45.941 | -18.232 | 41.973 | 0.414 | -139.528 | 67.651 | -108.262 | 100.659 | -50.173 | 31.57 | -49.574 | 55.787 | 12.324 | -67.349 | 75.301 | -41.911 | -11.637 | -108.347 | -180.252 | 34.705 | 110.999 | -43.562 | 2.746 | -63.841 | -24.449 | -0.801 | -22.048 | 296.696 | 32.292 | -57.595 | 52.67 | -22.456 |
Kaspositie aan het Einde van de Periode
| 85.915 | 115.189 | 143.337 | 140.731 | 89.843 | 78.285 | 112.045 | 73.313 | 51.985 | 80.699 | 12.494 | 43.771 | 31.396 | 35.092 | 27.103 | 58.364 | 57.932 | 71.577 | 46.762 | 113.375 | 62.781 | 70.053 | 74.714 | 88.377 | 66.491 | 58.104 | 35.935 | 69.271 | 81.971 | 71.448 | 117.39 | 72.474 | 30.501 | 30.087 | 169.615 | 46.946 | 155.209 | 54.55 | 104.723 | 41.908 | 91.482 | 35.695 | 23.371 | 90.72 | 15.419 | 57.33 | 68.967 | 171.871 | 352.123 | 317.418 | 206.419 | 249.5 | 246.754 | 310.595 | 335.045 | 335.944 | 357.992 | 61.296 | 29.004 | 86.599 | 33.929 |