SAMICK MUSICAL INSTRUMENT Co., Ltd

KRX:002450.KS

1098 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 78,777.97984,460.58989,122.62162,397.59356,205.07294,293.16781,893.36387,753.23880,986.029126,167.201104,290.325110,127.006111,738.00464,587.78978,468.85471,687.39258,603.84127,708.41424,201.02322,169.80722,724.15542,710.01831,240.57827,478.07137,943.95365,609.31333,157.89345,350.07242,703.99245,899.43455,405.62850,008.41651,880.91266,781.34273,995.44673,236.14866,853.49334,194.13950,830.59728,543.7104,198.79841,002.55617,856.23648,211.18149,969.33356,435.36817,066.5923,948.6526,574.0542,741.425,473.4861,360.6681,090.9972,380.2351,232.48125,208.0272,248.3781,865.7521,407.2633,232.084,988.8894,452.6743,826.057
Kortetermijnbeleggingen 14,659.9485,256.2973,297.1127,651.93118,609.0321,045.7511,015.8491,149.611,034.557-31,463.821974.25,5006,0002,000-114,351.9591,621.721,225.1937,403.148867.5091,274.6481,488.8941,546.3321,522.9563,035.42426.1212,968.0593,287.2514,659.0873,723.08813,888.1415,939.25815,685.62916,954.22611,785.17310,299.38515,142.7115,336.2955,392.5252,106.44156,340.52510,385.27297,811.39124,941.673128,126.58213,263.7819,057.5019,651.4251,138.1-35,912.768470.491613.3422,516.912517.1151,417.15,739.0413,397.8021,893.7223,039.228147.675449.556228.0770.10.05
Liquide middelen en kortetermijnbeleggingen 93,437.92789,716.88692,419.73270,049.52474,814.10495,338.91882,909.21288,902.84882,020.586126,167.201105,264.525115,627.006117,738.00466,587.78978,468.85471,687.39258,603.84127,708.41424,201.02323,444.45524,213.04944,256.3532,763.53430,513.49537,970.07468,577.37236,445.14450,009.15946,427.0859,787.57471,344.88665,694.04568,835.13878,566.51584,294.83188,378.85882,189.78389,586.659102,937.03884,884.225114,584.07138,813.946142,797.909176,337.76363,233.11465,492.86926,718.0175,086.7526,574.0543,211.9116,086.8283,877.581,608.1123,797.3356,971.52228,605.8294,142.14,904.981,554.9383,681.6365,216.9664,452.7743,826.107
Nettovorderingen 24,034.72333,797.73531,525.78333,716.03728,873.30936,588.02845,767.39736,441.98239,358.62458,901.96273,502.47940,041.7339,849.27741,850.90441,319.99138,575.51735,752.77852,286.3844,779.64947,660.72643,958.888041,945.169046,416.15348,650.7544,275.00642,828.2934,030.37944,396.25430,487.71400035,750.38537,742.43532,115.443026,734.46332,422.72929,408.17230,449.04127,397.51435,957.5935,942.57837,099.26432,099.92335,466.80533,537.88234,431.4730027,891.27725,554.60131,573.47634,841.03640,400.8390047,781.15243,679.05300
Voorraad 52,831.21456,187.80963,856.75169,132.46770,860.78276,967.84481,638.782105,293.213110,320.73101,961.63395,114.92795,642.08588,154.48985,031.9686,228.56896,091.362110,053.001108,559.582107,575.171106,037.49798,719.95691,343.43787,807.42783,575.56386,562.50785,452.52585,190.54690,191.69686,054.43781,907.7986,695.72475,863.22779,856.53475,835.01674,522.43573,168.88872,046.65568,481.79871,724.94968,287.10670,555.7773,200.88573,303.78669,575.58375,184.47268,532.14169,497.98512,334.41611,231.34311,072.93710,720.45211,407.66611,707.86511,274.71312,199.18112,776.93313,018.54613,176.5613,609.15412,002.46616,420.73915,098.21812,514.858
Overige vlottende activa 2,341.0842,324.0052,468.9180-00.001-20.001-19.999-78.409-53.84-19.999-20-20-20-20-0-00-0-0049,290.501042,787.244-0.0020.0010.0028,220.5076,928.264-0.0010.00141,506.16242,897.05242,143.3950-0.002-0.00232,318.93500.0010.0010.0010-0.0010.0010.001-0.0010.0011,762.1860.00131,883.2328,165.7070.001-0.001-0.0010.001-0.00147,926.29548,272.718-0.0010.00145,555.61648,136.529
Totaal vlottende activa 172,644.947182,026.435190,271.185172,898.028174,548.195208,894.79210,295.39230,618.043231,621.531286,976.957273,861.932251,290.822245,721.771193,450.653205,997.413206,354.271204,409.619188,554.376176,555.843177,142.678166,891.893184,890.288162,516.131156,876.302170,948.732202,680.648165,910.698191,249.652173,440.16186,091.617188,528.325183,063.434191,588.724196,544.926194,567.651199,290.179186,351.879190,387.392201,396.451185,594.061214,548.013242,463.873243,499.21281,870.935174,360.165171,124.275128,315.92552,887.97453,105.46548,716.32248,690.5143,450.95341,207.25540,626.64850,744.17876,223.79957,561.48466,007.83563,436.8163,465.25365,316.75965,106.60864,477.494
Niet-vlottende activa:
Materiële vaste activa, netto 232,829.086235,252.014237,012.5216,427.816212,972.836212,380.799212,344.042224,303.786220,945.582219,262.527219,537.952220,803.695221,137.474223,085.551223,935.59229,347.132235,150.461235,641.258236,809.543239,259.553237,716.167237,511.775232,562.864230,234.049229,489.038227,581.46215,317.928232,504.723229,547.698230,265.53168,904.92165,607.18167,411.18662,993.15562,865.09884,189.47277,135.06454,212.19455,244.30851,524.69950,033.59851,945.94551,497.73554,907.01858,253.84758,037.17957,943.12511,653.2628,225.9686,558.6599,942.27553,738.39354,013.86955,767.72656,705.06758,876.29259,183.11959,256.25160,581.50760,478.42260,816.70262,669.95362,293.417
Goodwill 4,959.6874,911.9874,847.4124,909.7384,873.7384,863.6134,822.554,918.7623,304.6123,396.8373,396.83717,029.72316,720.62516,626.6516,423.22517,296.68317,212.14317,316.68517,064.19924,162.16224,162.16224,162.16224,162.16219,071.7125,465.40925,475.59925,248.02100431.572351.76300351.763351.763468.645462.19301,320.195455.458452.14457.125455.888457.749464.539461.093457.3360000000000000000
Immateriële activa 40,752.77540,268.33539,653.51938,166.36837,904.30437,886.01337,574.11941,021.79441,556.69240,683.21239,839.849,237.49348,169.63448,293.20647,440.34249,226.46249,801.53250,340.03249,093.44749,908.2249,674.28850,094.44549,408.53446,147.25641,191.73440,887.76128,851.87633,555.62724,920.84311,559.0663,145.7283,386.9373,559.3913,239.7763,298.0332,031.6981,928.6593,255.5521,894.1591,686.6341,672.3481,754.3031,766.0171,806.4961,962.1251,984.9172,004.804824.585856.272872.169888.067108.092117.006144.066249.638328.617407.595504.734580.65645.18767.003841.39916.019
Goodwill en immateriële activa 4,959.6874,911.98744,500.93143,076.10642,778.04242,749.62642,396.66945,940.55644,861.30444,080.04943,236.63766,267.21664,890.25964,919.85663,863.56766,523.14567,013.67567,656.71766,157.64674,070.38273,836.4574,256.60773,570.69665,218.96666,657.14366,363.3654,099.89733,555.62724,920.84311,990.6383,497.4913,386.9373,559.3913,591.5393,649.7962,500.3432,390.8523,255.5523,214.3542,142.0922,124.4882,211.4282,221.9052,264.2452,426.6642,446.012,462.14824.585856.272872.169888.067108.092117.006144.066249.638328.617407.595504.734580.65645.18767.003841.39916.019
Langetermijnbeleggingen 51,573.08254,631.11853,392.1336,403.88-4,704.30111,323.5910,270.74312,715.50412,776.03142,050.4599,454.7675,767.453261.1034,749.103121,011.0617,788.857,747.8871,117.0528,352.8716,686.9636,447.5516,438.3985,467.2895,261.32110,459.7924,918.4214,824.90821,376.65822,685.5312,463.31411,008.7057,957.1588,757.86312,202.7915,383.6899,567.6613,370.999-28,775.203-36,392.861-22,604.8454,101.125-89,837.606-119,759.444-122,255.93488,902.79984,921.18584,746.316159,704.433196,633.472160,025.213137,303.3134,672.337139,705.957133,111.12369,881.65273,317.56167,524.05455,728.48157,208.39952,073.94446,517.42545,473.67143,558.541
Belastingvorderingen 4,847.7965,768.9425,745.7025,914.3996,407.6355,864.0945,813.3527,463.3217,489.5916,716.4446,623.2816,947.2957,019.2137,815.8067,564.3028,331.2748,320.8148,377.0278,409.2775,169.4485,129.5974,149.4084,421.6025,409.7265,430.785,428.8185,333.5144,295.3764,260.3094,656.5974,580.4665,567.2235,088.7433,597.7324,693.4215,527.2786,005.9296,106.7285,663.6996,686.8826,452.816,899.8856,739.276,514.0175,064.1576,498.1936,966.0733,334.3035,569.6845,529.62542,832.8442,989.0362,384.463798.2759,440.2167,298.3995,489.9934,591.2341,699.6812,001.5621,230.083977.306969.754
Overige niet-vlottende activa 43,988.60447,554.6123,235.82946,837.55557,435.43640,463.29640,438.63632,514.78932,042.5340.00132,590.2360,447.66560,007.876117,420.6260115,968.737116,156.592122,725.757116,567.816114,049.684114,608.202114,729.606115,819.471122,221.591115,396.171119,135.263144,306.108124,674.884124,217.844134,768.831137,502.324131,037.917133,446.936128,569.275127,310.249111,366.527112,811.17154,338.186149,710.819154,179.40645,196.51133,036.218160,571.298159,937.21245,315.10741,078.02842,534.75334,527.1670.00138,106.5150.0017,037.6275,179.7035,914.551500.359500.357500.358500.359500.359500.358500.358500.358500.358
Totaal niet-vlottende activa 338,198.255348,118.674343,887.095318,659.755314,889.647312,781.404311,263.443322,937.956318,115.042312,109.481311,442.867360,233.325353,315.924417,990.942416,374.521427,959.138434,389.429435,517.811436,297.152439,236.03437,737.967437,085.794431,841.923428,345.653427,432.924423,427.321433,882.354416,407.268405,632.224394,144.911225,493.907213,556.416218,264.119210,954.491213,902.253213,151.28211,714.014189,137.457177,440.319191,928.234107,908.531104,255.87101,270.764101,366.558199,962.574192,980.595194,652.407210,043.75211,285.397211,092.181190,966.487198,545.485201,400.998195,735.741136,776.932140,321.226133,105.119120,581.059120,570.596115,699.466109,831.571110,462.678108,238.089
Totaal activa 510,843.202530,145.109534,158.28491,557.783489,437.842521,676.194521,558.833553,555.999549,736.573599,086.437585,304.8611,524.148599,037.695611,441.595622,371.934634,313.409638,799.048624,072.187612,852.995616,378.708604,629.861621,976.082594,358.054585,221.955598,381.656626,107.969599,793.052607,656.919579,072.384580,236.528414,022.232396,619.85409,852.843407,499.418408,469.903412,441.459398,065.893379,524.849378,836.77377,522.295322,456.545346,719.743344,769.973383,237.493374,322.739364,104.87322,968.331262,931.724264,390.862259,808.503239,656.997241,996.438242,608.253236,362.389187,521.11216,545.025190,666.603186,588.894184,007.406179,164.719175,148.33175,569.286172,715.584
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,851.31722,087.40322,219.7929,518.8329,494.27833,080.30237,973.05217,240.93720,656.17644,930.29932,428.35116,842.23318,865.44222,438.10221,128.50513,832.03214,806.6626,686.61124,716.15616,407.13217,094.12428,619.81623,411.669,976.54413,117.35425,714.99526,532.26526,328.90716,935.172011,400.45411,335.50210,330.453011,705.50910,751.11110,227.26510,603.43111,225.09211,077.4729,833.78412,158.67512,816.51315,264.80918,099.41317,056.99713,504.05712,238.45914,632.38812,707.72613,295.4529,796.6069,129.87810,070.7837,209.5848,585.3529,168.21912,643.13212,113.26510,769.23210,102.2849,062.4159,201.161
Kortlopende schulden 82,002.39978,552.95693,107.2280,074.04982,295.76971,181.57283,375.33198,689.406102,602.541127,828.571143,755.412135,095.735130,022.523194,716.697195,761.39210,258.445161,435.888117,037.709107,892.183107,853.607150,254.821170,014.661172,512.55153,577.521156,125.415161,999.863146,712.831122,520.603113,005.455120,241.56112,182.7373,394.41974,812.48772,175.59371,626.17672,641.22367,526.4466,801.56465,686.72571,926.8180,980.6775,237.0875,431.36193,946.346128,497.183128,303.448127,030.83186,699.03564,753.63382,997.670,342.41377,202.03474,385.2679,949.22132,579.00558,928.35534,383.56329,268.40732,237.56130,406.60428,057.2226,650.27925,020.597
Belastingschulden 519.5231,040.47673.466448.747857.672,379.764,088.4512,586.8974,490.51510,274.0412,545.0412,489.40413,265.5671,330.0052,534.887803.752771.735641.396958.578670.3711,484.421828.212593.127201.127555.871598.612720.987271.652524.829665.691714.987945.458666.2351,161.9391,311.752,696.4251,540.8431,790.5691,921.446789.601173.6658,810.43714,427.89416,115.1961,807.2772,849.4542,352.285506.506537.0861,071.2922,120.1511,919.9451,545.4471,836.27700127.54900000231.786
Uitgestelde opbrengsten 3,811.372,061.3864,554.07211,129.32512,056.8292,140.5431,178.2622,627.5125,204.4625,926.10331,185.52327,846.49828,706.15522,230.3517,970.81916,228.48517,639.13223,611.26319,664.57324,040.87922,810.87529,966.66316,265.795201.127555.87133,652.06126,611.32323,290.07916,456.422016,466.85131,003.83232,866.253035,111.46929,574.98736,905.4238,341.67735,466.18939,434.08218,163.4926,710.10832,828.72633,753.63116,911.04417,822.7914,979.3506.5065,773.8921,071.29210,565.6881,919.9453,749.8526,980.1943,400.4383,330.5351,890.3431,923.4083,050.5662,091.7912,457.92102,020.729
Overige kortlopende verplichtingen 16,964.85123,582.77216,981.743260.439255.66917,097.27911,941.84712,527.98416,233.12829,763.876263.026258.465574.192527.409545.4272,182.487469.704309.655265.3621,282.219931.252908.009328.3522,091.13624,592.5510.0010.0012,439.8641,477.98646,157.213212.095181.548192.89949,196.824198.496264.073255.72325.893398.7572,691.2682,570.4972,707.4372,396.5092,022.0512,117.942,022.3651,964.6327,432.6611,515.9886,585.1290.0022,328.3925.0215.02-0.0015.0210.001-0.0015.020.0010.0011,596.8340.001
Totaal kortlopende verplichtingen 112,629.936126,284.516136,862.827100,982.644104,102.545123,499.696134,468.493131,085.839144,696.308208,448.848207,632.311180,042.932178,168.312239,912.558235,406.14242,501.449194,351.384167,645.237152,538.274149,583.837191,091.071229,509.149212,518.355185,846.328194,391.191221,366.92199,856.419174,579.453147,875.035166,398.773140,262.129115,915.301118,202.092121,372.417118,641.649113,231.394114,914.848115,772.565112,776.764125,129.632111,548.441116,813.3123,473.11144,986.837165,625.58165,205.6157,478.82106,876.66186,675.901103,361.74794,203.55591,246.97787,270.01197,005.21843,189.02670,849.26345,442.12643,834.94647,406.41243,267.62840,617.42637,309.52836,242.488
Langlopende verplichtingen:
Langetermijnschulden 87,372.05287,372.08589,101.62795,143.86993,269.445104,763.93100,239.28894,828.715102,934.06693,852.29595,542.83110,138.008114,577.757105,287.489131,544.92133,169.101182,656.167196,664.063201,677.447202,060.231153,473.402139,888.205136,847.951150,043.018146,290.733147,618.914149,105.733171,612.06173,047.558174,308.56437,990.34557,997.07558,121.63858,839.22258,886.0260,525.42460,325.6940,371.41140,441.83140,533.6297,244.03527,080.10536,406.49741,696.86241,838.40444,451.74313,963.5376,088.94226,185.5545,743.1341,289.7181,379.9371,423.5851,471.331,563.951,608.8451,652.8021,737.9342,235.4072,718.8213,693.4454,168.6794,638.142
Uitgestelde opbrengsten niet-vlottend 32,853.2933,108.39333,252.42914,906.8615,104.66215,306.35415,489.98815,682.93815,779.43315,980.3516,209.05115,863.04415,533.20315,752.84915,981.00916,194.77816,422.20616,622.94516,849.37517,298.6117,600.94517,815.50218,026.60518,200.74718,075.048318.21518,158.05100417.152396.77431.867795.832851.935912.583674.288346.99100365.580013.13216.634246.55293.759324.453765.573519.15573.956439.5338,680.4158,584.7170000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,697.289394.53333.38711,244.06111,002.492035.20500012,009.4872.19717,663.15454.60916,542.63216,871.48517,625.44917,384.3817,582.99612,889.67315,461.2315,434.4315,485.38719.1369,375.9739,471.3539,493.323002.8673.07310,963.379012,558.63811,939.87414,312.047,108.282006,523.823003,171.7741.6360.2024.2272.1518,480.2900617.4421,216.8512,655.2260000000000
Overige niet-vlottende verplichtingen 11,083.85312,546.11212,405.3970010,879.3710,673.15912,455.81412,926.8712,144.989-0.00117,101.577017,098.526-0.001-0-0.001-0.00139.948-0.001-00.002-016,562.15417,707.47134,753.0416,560.07336,617.9736,720.74335,482.9410,926.7940.00113,255.5620.00102,590.6682,437.98312,525.76213,107.4690.0013,525.5773,368.88-02,998.576,801.8696,424.4917,211.736-0.0014,225.6024,167.1414,241.9090.0010.0018,125.6628,858.9438,754.48,701.4119,506.2169,569.6929,533.1829,867.42210,937.00310,900.109
Totaal niet-vlottende verplichtingen 133,006.484133,421.119135,092.84121,294.79119,376.599130,949.653126,437.64122,967.467131,640.369121,977.633123,761.367143,104.825147,774.114138,193.474164,068.561166,235.365216,703.821230,671.388236,149.767232,248.513186,535.577173,138.139170,359.942184,825.055191,449.225192,161.522193,317.18208,230.03209,768.301210,211.52349,316.98269,392.32272,173.03272,249.79671,738.47878,102.4270,218.94652,897.17353,549.347,423.03310,769.61230,448.98539,591.40244,713.70248,887.02551,174.2221,501.87615,334.80430,930.30610,484.2316,588.60211,277.20412,663.5299,596.99210,422.89310,363.24510,354.21311,244.1511,805.09912,252.00313,560.86715,105.68215,538.251
Totaal passiva 245,636.42259,705.636271,955.667222,277.434223,479.144254,449.349260,906.133254,053.307276,336.676330,426.482331,393.678323,147.758325,942.425378,106.032399,474.701408,736.814411,055.205398,316.625388,688.041381,832.35377,626.648402,647.288382,878.297370,671.383385,840.416413,528.441393,173.599382,809.483357,643.336376,610.296189,579.111185,307.622190,375.124193,622.213190,380.127191,333.814185,133.794168,669.738166,326.064172,552.665122,318.054147,262.285163,064.512189,700.539214,512.606216,379.82178,980.696122,211.465117,606.207113,845.978100,792.157102,524.18199,933.54106,602.2153,611.9281,212.50755,796.33955,079.09659,211.51155,519.63154,178.29352,415.2151,780.739
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 45,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45741,932.12541,932.12541,932.12441,932.12541,932.12541,932.12541,932.12541,932.12541,932.12541,932.12541,932.12538,598.79235,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.459
Ingehouden winsten 146,511.829150,990.717144,765.97215,620.774214,042.201215,238.124215,879.795230,084.439218,860.537220,394.895205,270.841237,813.676230,585.546191,150.397184,869.315176,574.292175,185.72175,996.002176,577.694181,465.623177,673.87171,877.91168,357.523171,287.679163,891.569166,764.613160,988.989168,230.044165,396.797164,849.932170,028.934167,597.705168,004.225165,245.645167,595.133171,576.34165,461.171164,024.277163,641.102160,218.228157,057.986161,627.067156,348.565162,532.886118,855.44113,323.465110,633.353101,013.507107,077.903106,255.77299,158.08886,568.57884,233.86382,193.49680,748.80479,224.08677,517.35578,694.61677,086.27676,853.61786,253.8887,795.00585,387.965
Overige gereserveerde algehele resultaten 72,178.13369,742.97764,462.8971,146.26969,351.6369,415.34172,648.37397,711.24371,867.16976,110.19572,759.23176,072.81864,447.03864,425.8390000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 2,057.9135,234.3368,462.906-62,021.29-62,021.291-62,021.29-72,436.107-72,742.895-61,961.964-72,119.208-68,318.806-70,426.872-66,952.384-67,198.931-7,049.9883,949.6787,489.6724,721.282,466.8547,576.3653,799.1691,872.411-2,434.7575,916.85510,878.5477,237.7658,221.46615,803.92315,022.64911,104.62711,947.8641,203.5618,997.2346,054.9817,932.4226,636.5934,835.8024,174.4686,161.1122,594.1930.963-985.44-10,122.26-4,476.1545,481.302-1,064.597-2,106.7434,441.2944,441.2944,441.2944,441.29417,638.22123,175.39212,301.22617,894.92820,842.97422,087.45117,549.72312,444.1611,526.013-549.30293.614281.421
Totaal eigen vermogen van aandeelhouders 266,013.333271,233.487262,957.224270,011.21266,637.998267,897.632261,357.518300,318.245274,031.2269,651.34254,976.723288,725.078273,345.658233,642.763223,084.785225,789.428227,940.85225,982.739224,310.005234,307.446226,738.497219,015.779211,188.223222,469.992220,035.574219,267.836214,475.913229,299.425225,684.904221,220.016223,908.923210,733.391218,933.583213,232.751217,459.68220,145.058212,229.098210,130.87211,734.339204,744.453199,921.074199,240.419181,491.763193,322.191159,602.201147,524.327143,792.068140,720.26146,784.656145,962.525138,864.841139,472.258142,674.714129,760.181133,909.191135,332.519134,870.265131,509.798124,795.895123,645.089120,970.037123,154.078120,934.845
Totaal eigen vermogen 265,206.782270,439.473262,202.613269,280.349265,958.698267,226.845260,652.7299,502.692273,399.896268,659.956253,911.121288,376.39273,095.27233,335.563222,897.233225,576.595227,743.843225,755.563224,164.954234,546.358227,003.212219,328.794211,479.756214,550.572212,541.241212,579.527206,619.454224,847.436221,429.048203,626.231224,443.121211,312.228219,477.719213,877.205218,089.776221,107.644212,932.099210,855.111212,510.706204,969.629200,138.491199,457.458181,705.462193,536.954159,810.134147,725.05143,987.635140,720.26146,784.656145,962.525138,864.841139,472.258142,674.714129,760.181133,909.191135,332.519134,870.265131,509.798124,795.895123,645.089120,970.037123,154.078120,934.845
Totaal passiva en aandeelhoudersvermogen 510,843.202530,145.109534,158.28491,557.783489,437.842521,676.194521,558.833553,555.999549,736.573599,086.437585,304.8611,524.148599,037.695611,441.595622,371.934634,313.409638,799.048624,072.187612,852.995616,378.708604,629.861621,976.082594,358.054585,221.955598,381.657626,107.969599,793.052607,656.919579,072.384580,236.527414,022.232396,619.85409,852.843407,499.418408,469.903412,441.458398,065.893379,524.849378,836.77377,522.294322,456.545346,719.743344,769.973383,237.493374,322.739364,104.87322,968.331262,931.725264,390.863259,808.503239,656.998241,996.439242,608.254236,362.391187,521.11216,545.025190,666.604186,588.894184,007.406179,164.72175,148.33175,569.288172,715.584