Foshan NationStar Optoelectronics Co.,Ltd
SZSE:002449.SZ
8.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 907.071 | 940.965 | 885.416 | 892.88 | 962.152 | 796.592 | 1,045.111 | 869.994 | 942.732 | 722.05 | 958.824 | 1,118.353 | 924.429 | 804.741 | 970.139 | 799.445 | 820.854 | 672.832 | 1,488.705 | 954.244 | 707.469 | 918.687 | 830.72 | 1,011.738 | 963.099 | 821.243 | 890.005 | 985.409 | 944.296 | 652.893 | 742.553 | 621.284 | 595.309 | 459.278 | 504.671 | 427.507 | 517.709 | 388.629 | 401.459 | 414.452 | 484.228 | 242.891 | 321.558 | 271.825 | 314.125 | 234.867 | 265.655 | 236.432 | 262.397 | 183.488 | 256.648 | 272.88 | 298.173 | 247.937 | 258.024 | 212.616 | 229.452 | 177.373 | 184.975 | 152.125 | 149.875 | 140.936 |
Kosten van de omzet
| 818.24 | 829.819 | 818.193 | 774.79 | 837.658 | 700.146 | 936.301 | 770.396 | 789.869 | 648.479 | 798.795 | 938.653 | 777.333 | 695.254 | 881.616 | 710.123 | 710.56 | 564.347 | 1,255.077 | 724.441 | 520.336 | 695.726 | 646.344 | 751.234 | 706.733 | 636.008 | 644.82 | 753.198 | 742.009 | 510.552 | 566.075 | 499.437 | 476.268 | 355.322 | 394.102 | 320.998 | 401.959 | 305.569 | 306.839 | 303.386 | 372.502 | 173.245 | 240.755 | 203.034 | 232.28 | 173.1 | 195.32 | 177.255 | 203.119 | 138.617 | 193.967 | 215.975 | 230.702 | 190.988 | 188.89 | 144.937 | 154.26 | 119.74 | 127.068 | 96.4 | 100.232 | 94.297 |
Brutowinst
| 88.831 | 111.146 | 67.222 | 118.09 | 124.494 | 96.446 | 108.809 | 99.597 | 152.863 | 73.57 | 160.029 | 179.7 | 147.096 | 109.488 | 88.524 | 89.322 | 110.294 | 108.485 | 233.628 | 229.803 | 187.134 | 222.961 | 184.376 | 260.504 | 256.366 | 185.235 | 245.185 | 232.21 | 202.288 | 142.341 | 176.478 | 121.846 | 119.041 | 103.956 | 110.569 | 106.509 | 115.75 | 83.06 | 94.62 | 111.066 | 111.726 | 69.646 | 80.804 | 68.791 | 81.845 | 61.768 | 70.335 | 59.177 | 59.279 | 44.871 | 62.681 | 56.905 | 67.472 | 56.949 | 69.134 | 67.68 | 75.192 | 57.632 | 57.907 | 55.725 | 49.643 | 46.638 |
Brutowinstmarge
| 0.098 | 0.118 | 0.076 | 0.132 | 0.129 | 0.121 | 0.104 | 0.114 | 0.162 | 0.102 | 0.167 | 0.161 | 0.159 | 0.136 | 0.091 | 0.112 | 0.134 | 0.161 | 0.157 | 0.241 | 0.265 | 0.243 | 0.222 | 0.257 | 0.266 | 0.226 | 0.275 | 0.236 | 0.214 | 0.218 | 0.238 | 0.196 | 0.2 | 0.226 | 0.219 | 0.249 | 0.224 | 0.214 | 0.236 | 0.268 | 0.231 | 0.287 | 0.251 | 0.253 | 0.261 | 0.263 | 0.265 | 0.25 | 0.226 | 0.245 | 0.244 | 0.209 | 0.226 | 0.23 | 0.268 | 0.318 | 0.328 | 0.325 | 0.313 | 0.366 | 0.331 | 0.331 |
Onderzoek- en ontwikkelingskosten
| 42.788 | 44.483 | 46.568 | 48.741 | 44.36 | 35.708 | 50.909 | 41.173 | 43.164 | 36.089 | 47.622 | 38.116 | 36.043 | 31.305 | 32.089 | 36.085 | 36.781 | 28.441 | 33.562 | 35.078 | 38.733 | 39.075 | 36.663 | 39.166 | 45.295 | 43.786 | 216.342 | 46.326 | 58.213 | 0 | 101.827 | 0 | 48.688 | 0 | 85.478 | 0 | 36.12 | 0 | 71.316 | 0 | 34.68 | 0 | 58.59 | 0 | 20.024 | 0 | 41.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -23.206 | 33.506 | -74.968 | 88.057 | -19.621 | 30.957 | -62.963 | 78.449 | -17.783 | 28.256 | -59.869 | 72.215 | -16.91 | 26.982 | -61.502 | 20.195 | -20.777 | 32.365 | -62.853 | 31.358 | -15.578 | 28.718 | -56.294 | 31.35 | -57.359 | 68.376 | -150.208 | 63.714 | -39.275 | 54.456 | -122.328 | 52.239 | -30.573 | 44.323 | -102.573 | 48.03 | -16.879 | 35.424 | -95.47 | 40.641 | -19.042 | 33.063 | -62.846 | 30.857 | -14.519 | 27.858 | -43.065 | 25.583 | 25.61 | 21.086 | -38.707 | 20.155 | -11.426 | 20.411 | -34.941 | 18.636 | 18.09 | 16.592 | -31.885 | 14.864 | 10.981 | 15.002 |
Verkoop- en marketingkosten
| 14.055 | 11.65 | 9.51 | 12.158 | 14.075 | 9.065 | 14.126 | 3.927 | 12.055 | 9.718 | 15.579 | 17.356 | 16.874 | 11.897 | 3.769 | 15.301 | 13.123 | 15.715 | 27.434 | 18.221 | 15.067 | 17.577 | 19.578 | 24.469 | 16.81 | 20.176 | 26.95 | 28.396 | 17.696 | 13.288 | 21.623 | 13.371 | 14.225 | 10.305 | 21.723 | 13.679 | 14.139 | 7.416 | 16.402 | 21.496 | 13.058 | 7.055 | 11.911 | 11.888 | 12.435 | 5.287 | 10.733 | 8.294 | 9.64 | 6.06 | 11.708 | 6.191 | 6.194 | 5.214 | 6.366 | 5.129 | 5.934 | 3.273 | 4.693 | 4.879 | 2.977 | 4.065 |
Verkoop-, algemene en administratieve kosten
| 43.974 | 45.156 | 41.798 | 100.215 | -5.546 | 40.022 | -48.838 | 82.375 | -5.728 | 37.974 | -44.291 | 89.571 | -0.036 | 38.88 | -57.733 | 35.496 | -7.655 | 48.08 | -35.419 | 49.579 | -0.51 | 46.295 | -36.716 | 55.819 | -40.549 | 88.552 | -123.258 | 92.109 | -21.579 | 67.744 | -100.706 | 65.61 | -16.348 | 54.628 | -80.851 | 61.708 | -2.74 | 42.84 | -79.069 | 62.137 | -5.984 | 40.118 | -50.935 | 42.745 | -2.084 | 33.145 | -32.332 | 33.877 | 35.25 | 27.146 | -26.999 | 26.346 | -5.232 | 25.625 | -28.575 | 23.764 | 24.024 | 19.866 | -27.191 | 19.743 | 13.958 | 19.067 |
Overige kosten
| -7.519 | 0.061 | -18.309 | 1.246 | -1.422 | -9.016 | 90.513 | -56.859 | 37.478 | -11.592 | 4.824 | 2.837 | -2.18 | 0.925 | -30.826 | -0.57 | -1.918 | 0.46 | 0.397 | -1.799 | -3.332 | -0.764 | -4.951 | -0.035 | -2.531 | 6.363 | 1.039 | -1.966 | -3.52 | 6.457 | 12.392 | -7.675 | 22.539 | 6.089 | 13.347 | 11.598 | 8.935 | 8.424 | 23.276 | 8.387 | 6.709 | 7.999 | 17.948 | 4.295 | 14.045 | 3.013 | 2.052 | 6.329 | 3.404 | 7.052 | 7.794 | 6.213 | 2.679 | 1.279 | 1.563 | 1.02 | 0.893 | 1.907 | 1.659 | 1.454 | 0.915 | 0.783 |
Bedrijfskosten
| 94.281 | 85.147 | 106.675 | 88.659 | 91.479 | 66.714 | 92.584 | 66.689 | 74.914 | 62.471 | 93.806 | 76.442 | 70.721 | 63.022 | 44.776 | 61.522 | 70.374 | 59.211 | 100.02 | 78.281 | 67.253 | 84.633 | 84.368 | 66.406 | 80.807 | 83.65 | 109.318 | 90.041 | 62.329 | 68.867 | 90.217 | 66.833 | 67.721 | 56.426 | 75.719 | 62.89 | 61.367 | 43.501 | 58.712 | 62.575 | 58.263 | 40.567 | 58.133 | 43.374 | 52.572 | 34.036 | 44.881 | 34.875 | 37.25 | 27.808 | 47.17 | 26.705 | 30.215 | 25.862 | 30.66 | 23.799 | 24.446 | 20.257 | 17.077 | 20.039 | 15.004 | 19.894 |
Bedrijfsresultaat
| -5.45 | 27.387 | -39.452 | 29.145 | 30.762 | 27.304 | 2.943 | 32.496 | 97.435 | -2.428 | 22.208 | 94.642 | 65.873 | 45.626 | 20.696 | 20.381 | 30.325 | 47.263 | 99.671 | 141.534 | 114.601 | 125.863 | 74.317 | 179.852 | 166.915 | 86.068 | 114.263 | 118.486 | 121.354 | 54.878 | 59.457 | 45.53 | 41.624 | 37.433 | 27.781 | 35.727 | 49.432 | 32.626 | 15.313 | 40.895 | 44.647 | 24.607 | 24.665 | 22.54 | 19.3 | 21.277 | -25.548 | 18.683 | 22.176 | 18.38 | 19.307 | 37.509 | 41.968 | 33.15 | 46.021 | 41.934 | 47.199 | 36.447 | 39.538 | 35.153 | 33.731 | 24.299 |
Bedrijfsresultaat ratio
| -0.006 | 0.029 | -0.045 | 0.033 | 0.032 | 0.034 | 0.003 | 0.037 | 0.103 | -0.003 | 0.023 | 0.085 | 0.071 | 0.057 | 0.021 | 0.025 | 0.037 | 0.07 | 0.067 | 0.148 | 0.162 | 0.137 | 0.089 | 0.178 | 0.173 | 0.105 | 0.128 | 0.12 | 0.129 | 0.084 | 0.08 | 0.073 | 0.07 | 0.082 | 0.055 | 0.084 | 0.095 | 0.084 | 0.038 | 0.099 | 0.092 | 0.101 | 0.077 | 0.083 | 0.061 | 0.091 | -0.096 | 0.079 | 0.085 | 0.1 | 0.075 | 0.137 | 0.141 | 0.134 | 0.178 | 0.197 | 0.206 | 0.205 | 0.214 | 0.231 | 0.225 | 0.172 |
Totaal overige inkomsten en kosten netto
| 30.084 | 0.061 | 33.822 | 1.246 | -1.422 | 0.057 | 0.494 | 0.007 | -28.509 | 27.874 | 4.852 | -5.842 | -12.619 | 0.085 | -53.878 | -7.989 | -11.513 | -1.551 | -33.54 | -11.787 | -10.481 | -13.23 | -28.378 | -14.282 | -9.1 | -9.154 | -20.663 | -26.011 | -22.977 | -14.198 | -14.892 | -17.18 | 12.493 | -5.952 | 6.127 | 1.969 | 3.664 | 0.911 | 2.608 | -1.488 | -2.107 | 3.527 | 19.94 | 1.418 | 4.069 | -3.442 | -48.951 | 0.708 | 3.548 | 8.366 | 9.972 | 13.175 | 7.387 | 3.283 | 8.305 | -1.383 | -2.888 | 0.979 | 0.354 | 0.836 | 0.002 | -1.663 |
Inkomen voor belasting
| 24.633 | 27.449 | -5.63 | 30.391 | 29.339 | 27.361 | 3.438 | 32.503 | 68.926 | 25.446 | 27.06 | 97.416 | 63.756 | 46.551 | -10.131 | 19.811 | 28.407 | 47.723 | 100.068 | 139.735 | 109.4 | 125.099 | 71.63 | 179.817 | 166.459 | 92.431 | 115.205 | 116.158 | 116.982 | 59.276 | 71.37 | 37.834 | 63.813 | 41.578 | 40.977 | 45.588 | 58.047 | 40.47 | 38.516 | 47.003 | 51.357 | 32.606 | 42.61 | 26.834 | 33.342 | 24.29 | -23.497 | 25.01 | 25.577 | 25.429 | 25.483 | 43.376 | 44.644 | 34.371 | 46.779 | 42.498 | 47.859 | 38.353 | 41.184 | 36.522 | 34.641 | 25.082 |
Inkomen voor belasting ratio
| 0.027 | 0.029 | -0.006 | 0.034 | 0.03 | 0.034 | 0.003 | 0.037 | 0.073 | 0.035 | 0.028 | 0.087 | 0.069 | 0.058 | -0.01 | 0.025 | 0.035 | 0.071 | 0.067 | 0.146 | 0.155 | 0.136 | 0.086 | 0.178 | 0.173 | 0.113 | 0.129 | 0.118 | 0.124 | 0.091 | 0.096 | 0.061 | 0.107 | 0.091 | 0.081 | 0.107 | 0.112 | 0.104 | 0.096 | 0.113 | 0.106 | 0.134 | 0.133 | 0.099 | 0.106 | 0.103 | -0.088 | 0.106 | 0.097 | 0.139 | 0.099 | 0.159 | 0.15 | 0.139 | 0.181 | 0.2 | 0.209 | 0.216 | 0.223 | 0.24 | 0.231 | 0.178 |
Belastingkosten
| -2.514 | -0.49 | -9.487 | 3.179 | -2.811 | 5.707 | -7.746 | 1.401 | 10.986 | 4.399 | 1.93 | 10.87 | 10.058 | 10.439 | -23.177 | 6.186 | 7.105 | 9.133 | 14.76 | 25.374 | 19.451 | 21.035 | 12.572 | 27.403 | 23.509 | 13.126 | 15.843 | 17.686 | 17.532 | 9.914 | 12.077 | 10.116 | 10.518 | 6.384 | 9.663 | 7.285 | 8.272 | 5.741 | -4.758 | 13.195 | 15.284 | 11.787 | 5.964 | 6.171 | 5.859 | 5.7 | 2.373 | 4.3 | 3.998 | 4.248 | -7.147 | 10.847 | 11.067 | 8.071 | 6.307 | 6.471 | 7.608 | 5.802 | 5.092 | 5.417 | 5.366 | 3.511 |
Nettowinst
| 28.302 | 27.943 | 4.611 | 27.218 | 32.151 | 21.656 | 11.249 | 31.102 | 57.941 | 25.449 | 24.972 | 86.003 | 54.742 | 36.866 | 23.79 | 14.541 | 21.99 | 40.827 | 94.848 | 115.778 | 91.586 | 105.927 | 62.059 | 158.323 | 144.762 | 80.39 | 100.727 | 104.704 | 101.946 | 51.758 | 61.422 | 36.276 | 57.195 | 37.427 | 37.439 | 39.238 | 49.028 | 34.538 | 44.316 | 35.995 | 39.589 | 24.861 | 38.757 | 24.376 | 27.529 | 22.315 | -23.961 | 21.207 | 21.269 | 20.818 | 31.475 | 30.967 | 32.556 | 25.51 | 40.001 | 35.505 | 39.819 | 32.055 | 35.22 | 30.253 | 28.394 | 21.018 |
Nettowinstmarge
| 0.031 | 0.03 | 0.005 | 0.03 | 0.033 | 0.027 | 0.011 | 0.036 | 0.061 | 0.035 | 0.026 | 0.077 | 0.059 | 0.046 | 0.025 | 0.018 | 0.027 | 0.061 | 0.064 | 0.121 | 0.129 | 0.115 | 0.075 | 0.156 | 0.15 | 0.098 | 0.113 | 0.106 | 0.108 | 0.079 | 0.083 | 0.058 | 0.096 | 0.081 | 0.074 | 0.092 | 0.095 | 0.089 | 0.11 | 0.087 | 0.082 | 0.102 | 0.121 | 0.09 | 0.088 | 0.095 | -0.09 | 0.09 | 0.081 | 0.113 | 0.123 | 0.113 | 0.109 | 0.103 | 0.155 | 0.167 | 0.174 | 0.181 | 0.19 | 0.199 | 0.189 | 0.149 |
WPA (Winst Per Aandeel)
| 0.046 | 0.045 | 0.007 | 0.044 | 0.052 | 0.035 | 0.018 | 0.05 | 0.094 | 0.041 | 0.041 | 0.14 | 0.089 | 0.06 | 0.038 | 0.024 | 0.036 | 0.066 | 0.15 | 0.19 | 0.15 | 0.17 | 0.1 | 0.26 | 0.23 | 0.13 | 0.16 | 0.17 | 0.16 | 0.084 | 0.099 | 0.059 | 0.093 | 0.061 | 0.06 | 0.063 | 0.088 | 0.062 | 0.08 | 0.065 | 0.071 | 0.045 | 0.07 | 0.044 | 0.049 | 0.04 | -0.044 | 0.039 | 0.038 | 0.075 | 0.055 | 0.11 | 0.059 | 0.046 | 0.074 | 0.065 | 0.096 | 0.077 | 0.085 | 0.073 | 0.068 | 0.05 |
Verwaterde WPA
| 0.046 | 0.045 | 0.007 | 0.044 | 0.052 | 0.035 | 0.018 | 0.05 | 0.094 | 0.041 | 0.041 | 0.14 | 0.089 | 0.06 | 0.038 | 0.024 | 0.036 | 0.066 | 0.15 | 0.19 | 0.15 | 0.17 | 0.1 | 0.26 | 0.23 | 0.13 | 0.16 | 0.17 | 0.16 | 0.084 | 0.099 | 0.059 | 0.093 | 0.061 | 0.06 | 0.063 | 0.088 | 0.062 | 0.08 | 0.065 | 0.071 | 0.045 | 0.07 | 0.044 | 0.049 | 0.04 | -0.044 | 0.039 | 0.038 | 0.075 | 0.055 | 0.11 | 0.059 | 0.046 | 0.074 | 0.065 | 0.096 | 0.077 | 0.085 | 0.073 | 0.068 | 0.05 |
EBITDA
| 84.92 | 37.772 | 55.711 | 42.872 | 44.705 | 33.963 | 25.379 | 44.48 | 101.171 | 8.815 | 71.281 | 110.978 | 75.727 | 49.321 | 11.213 | 25.931 | 41.091 | 55.065 | 137.833 | 155.386 | 125.543 | 137.423 | 97.989 | 200.752 | 185.926 | 101.952 | 91.839 | 160.702 | 136.92 | 87.211 | 126.308 | 55.535 | 78.351 | 55.768 | 91.962 | 46.674 | 83.005 | 42.314 | 98.445 | 54.681 | 78.519 | 29.942 | 80.118 | 25.104 | 52.671 | 27.992 | 63.444 | 24.423 | 23.022 | 18.2 | 52.434 | 31.196 | 48.292 | 32.381 | 49.782 | 44.98 | 52.716 | 37.597 | 44.264 | 35.753 | 34.612 | 28.158 |
EBITDA ratio
| 0.094 | 0.04 | 0.063 | 0.048 | 0.046 | 0.043 | 0.024 | 0.051 | 0.107 | 0.012 | 0.074 | 0.099 | 0.082 | 0.061 | 0.012 | 0.032 | 0.05 | 0.082 | 0.093 | 0.163 | 0.177 | 0.15 | 0.118 | 0.198 | 0.193 | 0.124 | 0.103 | 0.163 | 0.145 | 0.134 | 0.17 | 0.089 | 0.132 | 0.121 | 0.182 | 0.109 | 0.16 | 0.109 | 0.245 | 0.132 | 0.162 | 0.123 | 0.249 | 0.092 | 0.168 | 0.119 | 0.239 | 0.103 | 0.088 | 0.099 | 0.204 | 0.114 | 0.162 | 0.131 | 0.193 | 0.212 | 0.23 | 0.212 | 0.239 | 0.235 | 0.231 | 0.2 |