Hangzhou Greatstar Industrial Co., Ltd

SZSE:002444.SZ

17.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 741.696780.338413.43185.428633.634570.11302.441156.451621.565458.663182.881119.244422.651471.373256.736255.182463.234450.084181.632167.217283.677291.493152.644150.894245.856203.739116.511125.309173.355145.274105.885160.703220.593133.817106.52561.055215.936116.03786.84391.495197.208127.72991.49698.456159.34876.73493.07146.252123.90558.85152.62139.48887.95174.71872.62740.64193.65377.23456.46341.49968.49255.24150.022
Afschrijvingen & Amortisatie 0100.724100.72490.116-183.83102.178102.17867.32867.32896.96496.96491.37391.37357.66157.661175.152-80.60280.6020159.292-59.40859.4080101.819-42.65442.654078.833-38.54838.548068.76-33.6533.65057.511-26.33826.338041.835-14.61614.616026.489-12.87612.876022.974-10.86400000000000000
Uitgestelde Inkomstenbelasting 000006.321000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 000198.12934.682-34.6820289.927539.275-539.2750-1,746.546720.494-720.4940-621.569699.809-699.8090-438.209314.505-314.5050-57.9126.386-126.3860-551.583133.817-133.8170-314.447280.457-280.457076.3218.373-18.3730135.724-152.526152.5260-199.8198.863-8.863055.107-49.10100000000000000
Vorderingen 000-21.477-69.1469.140313.929241.142-241.1420-537.038271.61-271.610-408.964748.719-748.7190-302.637193.274-193.274034.08351.31-51.310-356.17753.401-53.4010-105.063207.601-207.6010101.427-27.97927.9790171.975-199.554199.5540-160.097-20.72720.727055.931-73.56200000000000000
Voorraden 000219.606103.822-103.8220-24.002298.133-298.1330-1,209.507448.884-448.8840-174.122-48.9148.910-119.501121.232-121.2320-85.40375.077-75.0770-195.40680.759-80.7590-209.38572.856-72.8560-25.10746.352-46.3520-36.25147.028-47.0280-3.774-6.3586.3580-0.82424.46100000000000000
Crediteuren 000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 000000000000000-38.483000-16.07000-6.5810000-0.3430.3430000000000000-35.94835.948-35.94800000000000000000
Overige Niet-Contante Posten -484.636-263.424-234.413609.402-61.663152.505-102.178-357.255-606.603442.31-140.526-119.244-422.651-471.373-256.736-255.182-463.234-450.084-181.632-167.217-283.677-291.493-152.644-150.894-245.856-203.739-116.511-125.309-173.355-145.274-105.885-160.703-220.593-133.817-106.525-61.055-215.936-116.037-86.843-91.495-197.208-127.729-91.496-98.456-159.348-76.734-93.071-46.252-123.905-58.851-52.621-39.488-87.951-74.718-72.627-40.641-93.653-77.234-56.463-41.499-68.492-55.241-50.022
Kasstroom uit Operationele Activiteiten 257.06416.19179.017704.714422.824624.77302.441156.451621.565458.66342.355336.607-414.057163.624-67.542378.787875.88-482.146-1.37487.213192.375399.522-269.223374.478328.526-45.591135.439110.387164.14645.907129.15285.695203.09136.79282.092223.554125.36647.707106.437281.75147.905127.08427.545127.56686.97-55.169173.448189.982102.469-1.558159.894-29.57243.952.79227.31456.84912.146-41.396122.164-31.66324.8238.852106.421
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -212.072-64.854-76.1-76.524-103.617-110.982-146.664-178.904-82.856-72.375-98.363-127.847-164.515-83.498-166.13-400.022-97.115-83.164-44.429-70.364-51.35-136.951-69.48-261.459-349.271-41.521-21.428-21.83-2.281-32.382-19.507-37.22-19.187-25.593-23.822-1.677-52.028-24.251-28.634-37.125-33.572-24.749-33.696-20.13-19.334-30.295-58.564-44.281-33.707-45.175-32.752-28.538-25.594-9.022-24.528-0.899-30.832-110.53-10.192-13.707-3.501-23.614-5.788
Netto Overnames 13.939-19.861-207.091-151.8350.5584.61210.657-1.9816.049-27.015-47.7299.93-719.735-209.8190.3920.259-250-14.3575.392-1.787-0.974-166.132-41.501-1,237.369-9.1740.21-17.445-849.9970.1450.442-156.2730.0320.1230.050.058-167.975-2.2182.3910.0830.0490.0550.1352.818-2.8180.305-19.050.3130004.099-3.2900-1.644000000-0.476
Aankoop van Beleggingen -565-968.6070-142.262-30.253-52.284-40.14-221-6.04900-301.119275.289-295.490-78.996-0.41500.67-1,003.5550.1090.0940.142305.659-1,139.498-529.368-62.219-1,980749.561-948.561-104.846-1,236.036-22.521-0.019-239.247-1,113.879-134.702-1,568.819-316.642-2,507.969204.32-620.502-697.904-16.592-74.54-650.205-117.708-165.126-189.77800-207.205-244.15200-30000000
Verkoop/verval van Beleggingen 5491,010.147596.00118.73696.4422.3154.68419.40614.85946.386421.89229.9753.23415.09997.67330.096173.9743.71443.523.00310.14121.967278.678943.234551.636528.1981,736.897388.99682.14410.4921,003.439142.624187.984106.2351,308.082175.1161,900.705457.6322,308.477-418.259650.323668.77214.47284.071166.2561.6319.984-1.171.1751.8040.05612.118003.0010000000
Overige Investeringsactiviteiten -5.901111.265-94.90488.366-106.579-74.19319.357-60.83927.6264.4849.25247.72629.483-532.9950.148-27.2898.2212.81914.773-27.04942.206-9.76715.944757.046971.773-1,235.5240.9380.949-20.009-9.7717.63743.694-34.574-48.5097.738-39.08315.8081.052-9.21224.46138.736-22.565-6.184-30.936-0.175-4.6250-1.629-190.9490.2750.12-7.097-1.80817.983150.853-43.101-4.422-10.19250.024-4.996-5.788
Kasstroom uit Investeringsactiviteiten -220.03469.632-303.096-186.253-221.155-136.407-134.49-308.041-35.825-80.047-90.45450.582-549.508-563.26-150.883-408.375-84.21393.6240.37-1,052.056-7.819-137.457-197.5591,038.423-811.131-1,263.952445.699-281.428266.271-908.425-105.782-382.39566.373113.985-149.047153.501-163.782306.468105.536-212.073-208.727-17.438-68.877-50.367-12.797-518.563-193.692-200.74-224.655-43.725-30.827-238.686-262.7268.961-23.52848.311-73.933-114.952-10.192-8.707-3.477-28.61-6.264
Financieringsactiviteiten:
Schuldaflossingen -1,211.733-807.108-798.419-1,343.414-848.44-24.199-440.131-2,017.332-926.669-814.613-672.978-1,212.354-583.377-367.959-377.001-1,038.105-708.97-392.769-499.876-367.146-125.643-4.661-141.284-768.285-1,105.73-139.465-356.987-310.142-327.561-103.397-211.937-407.304-482.505-345.784-308.698-489.691-378.359-346.149-424.709-227.878-213.492-139.091-103.253-338.982-8.694-42.491-0.5-65.459-9.442-132.017-56.898-198.74700-7-4000-4-17.764-60-124.531
Uitgifte van Gewone Aandelen 000000066.4570000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 0000000-66.4570-50.1840-186.442000-967.41100000000000000000000000000000000000000000000000
Uitgekeerde Dividenden 0-134.456-17.708-228.085-20.334-213.241-20.024-11.858-20.585-24.771-14.283-11.845-19.334-11.272-10.42-8.265-13.716-9.68-11.608-205.82-3.377-9.43-14.839-5.309-5.106-4.821-7.244-5.188-112.636-2.55-4.57-1.886-3.785-112.993-6.796-2.438-19.001-208.685-6.703-6.171-8.349-107.668-3.376-4.507-6.289-132.533-5.596-5.83-3.995-4.299-4.665-2.595-0.902-254.662-0.818-1.286-2.932-1.082-0.057-0.084-0.028-1.156-2.223
Overige Financieringsactiviteiten -356.763-44.93893.049-284.1411,518.513415.215203.7341,630.502619.948893.668749.222,135.328633.84873.101482.068969.1991,136.971,018.746717.199570.775310.979126.673129.227-2.94-19.83163.20118.857782.403268.922186.043691.839136.633296.0681,272.58617.918232.771398.149406.776111.524113.346289.072346.811110.1998.12224.433-5.37-53.837225.831178.5170473.1452.5206.2641,451.9532004019.677121.4
Kasstroom uit Financieringsactiviteiten 854.97-986.502891.468-1,752.337649.739177.775-256.421-398.688-327.30654.28461.958911.12931.129493.8794.646-77.171414.284616.297205.716-2.191181.959112.582-26.896-776.5341,080.793197.843-364.231-196.473342.206162.976-30.464282.649-349.657-162.71957.086125.788-164.588-156.685-24.636-122.525-108.49442.313240.182-233.29983.139-150.592-11.466-125.126212.39442.201-61.563271.8031.598-252.662-7.8180.9781,449.018318.918-0.057-0.084-17.793-41.479-5.354
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-14.64753.177-171.48292.71269.785-32.696136.37999.68962.546-14.092-40.34118.666-45.6281.889125.375-110.92849.8036.874-71.23466.80227.594-17.851-30.52942.101128.806-82.71568.514-38.519-75.988-6.525-5.41421.058-6.9994.747-3.669-7.0313.803-1.121-17.47812.723-0.389-3.78918.469-6.794-14.995-3.452-14.4561.6934.4611.38-16.989-10.803-4.801-3.551-8.912-12.378-3.343-0.223-0.354-0.663-0.452-0.983
Netto Kasstroomverandering 898.961-514.346674.429-1,310.209944.12735.923-84.133616.679-130.257306.051-0.2321,257.976-913.7748.606-121.8918.6151,095.022277.578211.59-638.267433.317402.24-511.529605.838640.289-982.894134.192-298.999734.104-775.531-13.621180.534-59.136-18.931894.877499.174-210.036201.293186.216-70.325-256.594151.571195.061-137.632150.518-739.318-35.163-150.33991.91.37968.884-13.443-227.98-245.71-7.58397.2251,374.853159.227111.692-40.8082.888-31.6993.82
Kaspositie aan het Einde van de Periode 6,240.3995,290.25,853.1575,178.7286,389.3385,445.2184,709.2954,793.4274,176.7484,307.0054,000.9544,001.1862,743.213,656.983,608.3743,730.2633,711.6482,616.6252,339.0482,127.4572,765.7242,332.4071,930.1672,441.6961,835.8581,195.5692,178.4632,044.2712,343.271,609.1662,384.6972,398.3172,217.7832,276.922,295.851,400.973901.7991,111.836910.543724.327794.6531,051.246899.676704.615842.246691.7281,431.0461,465.8681,616.2071,524.3071,522.9281,454.0441,467.4881,695.4681,941.1781,948.7621,851.536476.683317.456205.764246.571243.683275.373