Zhongyeda Electric Co., Ltd.
SZSE:002441.SZ
9.32 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,083.954 | 2,906.79 | 2,295.159 | 2,966.497 | 3,179.472 | 3,222.696 | 2,546.237 | 2,923.335 | 3,403.878 | 3,200.941 | 2,599.973 | 3,294.598 | 3,330.124 | 3,444.872 | 2,488.747 | 3,099.178 | 3,211.123 | 2,969.358 | 1,461.595 | 2,751.845 | 2,684.8 | 2,196.264 | 2,292.351 | 2,283.348 | 2,361.658 | 2,331.528 | 1,578.304 | 2,112.971 | 2,091.263 | 2,089.407 | 1,307.446 | 2,016.954 | 1,851.694 | 1,744.097 | 1,187.672 | 1,848.736 | 1,750.253 | 1,839.06 | 1,263.688 | 1,926.024 | 1,972.075 | 1,959.138 | 1,325.673 | 1,887.975 | 1,798.216 | 1,675.438 | 1,218.568 | 1,691.832 | 1,719.381 | 1,472.609 | 961.133 | 1,403.948 | 1,495.922 | 1,362.52 | 882.758 | 1,203.952 | 1,196.199 | 1,042.893 | 722.174 | 957.148 | 907.552 | 778.706 | 550.844 |
Kosten van de omzet
| 2,916.12 | 2,747.626 | 1,944.848 | 2,690.104 | 2,954.017 | 2,982.939 | 2,140.323 | 2,684.691 | 3,119.394 | 2,944.777 | 2,213.11 | 2,975.785 | 3,022.325 | 3,174.679 | 2,145.619 | 2,870.367 | 2,918.618 | 2,709.05 | 1,186.394 | 2,498.706 | 2,446.811 | 1,968.632 | 1,974.314 | 2,030.411 | 2,127.976 | 2,098.745 | 1,350.831 | 1,888.923 | 1,874.627 | 1,908.037 | 1,132.53 | 1,792.309 | 1,696.962 | 1,557.224 | 1,040.958 | 1,655.513 | 1,563.841 | 1,643.84 | 1,058.673 | 1,706.194 | 1,764.132 | 1,745.45 | 1,140.507 | 1,682.619 | 1,637.106 | 1,500.434 | 1,037.623 | 1,500.161 | 1,549.785 | 1,316.188 | 805.861 | 1,260.355 | 1,351.301 | 1,227.882 | 757.01 | 1,086.517 | 1,097.487 | 938.001 | 623.417 | 865.949 | 828.731 | 686.509 | 483.389 |
Brutowinst
| 167.834 | 159.163 | 350.312 | 276.393 | 225.455 | 239.757 | 405.914 | 238.644 | 284.484 | 256.165 | 386.863 | 318.814 | 307.799 | 270.193 | 343.128 | 228.81 | 292.505 | 260.308 | 275.201 | 253.138 | 237.989 | 227.632 | 318.037 | 252.937 | 233.683 | 232.783 | 227.472 | 224.047 | 216.636 | 181.37 | 174.916 | 224.646 | 154.732 | 186.873 | 146.714 | 193.223 | 186.412 | 195.219 | 205.015 | 219.83 | 207.943 | 213.688 | 185.165 | 205.356 | 161.11 | 175.004 | 180.945 | 191.67 | 169.596 | 156.422 | 155.271 | 143.593 | 144.62 | 134.638 | 125.748 | 117.435 | 98.712 | 104.892 | 98.757 | 91.199 | 78.821 | 92.196 | 67.455 |
Brutowinstmarge
| 0.054 | 0.055 | 0.153 | 0.093 | 0.071 | 0.074 | 0.159 | 0.082 | 0.084 | 0.08 | 0.149 | 0.097 | 0.092 | 0.078 | 0.138 | 0.074 | 0.091 | 0.088 | 0.188 | 0.092 | 0.089 | 0.104 | 0.139 | 0.111 | 0.099 | 0.1 | 0.144 | 0.106 | 0.104 | 0.087 | 0.134 | 0.111 | 0.084 | 0.107 | 0.124 | 0.105 | 0.107 | 0.106 | 0.162 | 0.114 | 0.105 | 0.109 | 0.14 | 0.109 | 0.09 | 0.104 | 0.148 | 0.113 | 0.099 | 0.106 | 0.162 | 0.102 | 0.097 | 0.099 | 0.142 | 0.098 | 0.083 | 0.101 | 0.137 | 0.095 | 0.087 | 0.118 | 0.122 |
Onderzoek- en ontwikkelingskosten
| 7.991 | 8.346 | 8.801 | 16.327 | 10.298 | 9.324 | 8.461 | 15.687 | 11.507 | 9.591 | 10.333 | 11.004 | 19.452 | 5.62 | 5.518 | 16.049 | 7.639 | 6.15 | 5.748 | 19.403 | 5.757 | 5.157 | 4.742 | 26.299 | 0.707 | 12.578 | 1.501 | 33.747 | 1.287 | 1.446 | 0 | 17.719 | 0 | 1.233 | 0 | 14.195 | 0 | 2.54 | 0 | 8.686 | 0 | 1.197 | 0 | 3.949 | 0 | 1.925 | 0 | 5.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 119.031 | -35.934 | 47.615 | -101.946 | 119.473 | -34.399 | 49.174 | -106.257 | 123.43 | -41.246 | 52.904 | -95.746 | 115.05 | -35.332 | 50.187 | -101.341 | 41.645 | -38.539 | 51.315 | -98.368 | 41.891 | -34.691 | 51.77 | -98.782 | 43.636 | -35.807 | 50.784 | -86.092 | 42.27 | -24.268 | 39.204 | -74.795 | 36.903 | -19.328 | 31.041 | -75.507 | 32.233 | -22.728 | 33.833 | -56.122 | 26.876 | -16.11 | 25.887 | -52.386 | 26.012 | -15.068 | 25.675 | -43.457 | 24.332 | 21.795 | 20.156 | -37.743 | 22.955 | -7.929 | 16.015 | -13.623 | 13.804 | 11.733 | 10.357 | 14.944 | 10.079 | 10.743 | 9.217 |
Verkoop- en marketingkosten
| 285.795 | 107.3 | 117.731 | 150.09 | 118.527 | 117.01 | 125.407 | 147.336 | 115.633 | 105.179 | 123.66 | 163.599 | 110.494 | 107.566 | 115.84 | 96.802 | 118.005 | 101.503 | 98.294 | 147.344 | 103.877 | 102.893 | 107.478 | 131.345 | 101.656 | 95.7 | 93.024 | 117.512 | 86.418 | 81.204 | 76.196 | 105.976 | 74.318 | 74.601 | 70.722 | 100.96 | 81.864 | 74.619 | 77.957 | 103.758 | 86.095 | 77.277 | 69.417 | 94.325 | 75.331 | 67.898 | 65.701 | 84.153 | 68.513 | 53 | 50.331 | 59.363 | 51.514 | 45.467 | 39.369 | 48.414 | 38.489 | 31.124 | 29.934 | 32.244 | 32.922 | 25.405 | 21.925 |
Verkoop-, algemene en administratieve kosten
| 404.826 | 71.367 | 170.396 | 48.144 | 238 | 82.612 | 174.581 | 41.079 | 239.063 | 63.932 | 176.564 | 67.854 | 225.544 | 72.234 | 166.027 | -4.54 | 159.651 | 62.964 | 149.609 | 48.976 | 145.768 | 68.202 | 159.248 | 32.563 | 145.292 | 59.893 | 143.808 | 31.421 | 128.689 | 56.936 | 115.401 | 31.181 | 111.221 | 55.273 | 101.763 | 25.453 | 114.097 | 51.891 | 111.79 | 47.635 | 112.971 | 61.167 | 95.304 | 41.938 | 101.343 | 52.83 | 91.376 | 40.695 | 92.845 | 74.796 | 70.487 | 21.62 | 74.469 | 37.538 | 55.384 | 34.791 | 52.293 | 42.857 | 40.291 | 47.187 | 43.002 | 36.148 | 31.142 |
Overige kosten
| -248.788 | -0.403 | -0.391 | -0.359 | 0.765 | 0.239 | 6.093 | 172.292 | -73.526 | 87.306 | 6.625 | -4.67 | -0.839 | -0.091 | -0.535 | 2.634 | 0.719 | 0.281 | 0.073 | -0.554 | 0.488 | 2.192 | -0.55 | 8.56 | -0.029 | 0.781 | 1.732 | 1.765 | -0.632 | 0.395 | 0.115 | 0.727 | 0.733 | 1.035 | 1.771 | 11.395 | 1.019 | 0.704 | 5.087 | 10.493 | 0.242 | 0.564 | -0.099 | 0.179 | 0.054 | 0.748 | -0.324 | 0.278 | -0.182 | 0.441 | -0.515 | -0.794 | 0.041 | 9.649 | 0.994 | 9.254 | 0.055 | 8.152 | -0.021 | 2.521 | -0.048 | 0.075 | -0.016 |
Bedrijfskosten
| 164.029 | 165.83 | 179.588 | 230.962 | 179.068 | 176.554 | 189.135 | 229.058 | 177.044 | 160.829 | 193.522 | 247.78 | 173.861 | 165.364 | 177.487 | 177.956 | 175.035 | 153.538 | 158.274 | 225.654 | 158.197 | 155.442 | 170.686 | 204.024 | 152.605 | 146.425 | 148.27 | 179.978 | 135.426 | 125.359 | 119.726 | 162.995 | 115.2 | 116.122 | 104.294 | 142.526 | 117.921 | 113.104 | 114.531 | 146.129 | 116.908 | 109.458 | 98.177 | 132.296 | 104.883 | 96.618 | 94.102 | 121.266 | 96.311 | 77.808 | 72.55 | 86.203 | 77.563 | 66.06 | 57.106 | 76.728 | 54.29 | 44.949 | 41.475 | 48.522 | 44.542 | 37.489 | 32.242 |
Bedrijfsresultaat
| 12.122 | -9.87 | 170.724 | 7.97 | 61.585 | 55.775 | 223.076 | -9.745 | 116.112 | 106.164 | 193.458 | 160.697 | 144.977 | 106.602 | 169.981 | 21.2 | 124.65 | 104.185 | 117.683 | 31.182 | 83.335 | 81.149 | 108.198 | 37.892 | 80.009 | 77.447 | 76.989 | 35.557 | 76.797 | 52.812 | 108.011 | 62.734 | 32.64 | 65.144 | 42.852 | 40.285 | 48.294 | 72.867 | 74.93 | 59.678 | 71.584 | 81.738 | 70.041 | 68.513 | 46.58 | 67.808 | 74.846 | 70.01 | 61.44 | 70.831 | 69.769 | 54.729 | 58.205 | 62.363 | 61.462 | 43.798 | 42.349 | 51.999 | 50.548 | 43.834 | 29.659 | 52.19 | 30.939 |
Bedrijfsresultaat ratio
| 0.004 | -0.003 | 0.074 | 0.003 | 0.019 | 0.017 | 0.088 | -0.003 | 0.034 | 0.033 | 0.074 | 0.049 | 0.044 | 0.031 | 0.068 | 0.007 | 0.039 | 0.035 | 0.081 | 0.011 | 0.031 | 0.037 | 0.047 | 0.017 | 0.034 | 0.033 | 0.049 | 0.017 | 0.037 | 0.025 | 0.083 | 0.031 | 0.018 | 0.037 | 0.036 | 0.022 | 0.028 | 0.04 | 0.059 | 0.031 | 0.036 | 0.042 | 0.053 | 0.036 | 0.026 | 0.04 | 0.061 | 0.041 | 0.036 | 0.048 | 0.073 | 0.039 | 0.039 | 0.046 | 0.07 | 0.036 | 0.035 | 0.05 | 0.07 | 0.046 | 0.033 | 0.067 | 0.056 |
Totaal overige inkomsten en kosten netto
| 0.008 | -0.403 | 12.799 | -56.414 | 0.765 | 0.239 | -0.063 | 0.275 | 0.211 | -0.286 | 1.137 | 0.647 | 10.199 | 1.682 | 3.806 | -26.237 | 7.898 | -2.304 | 0.829 | 3.144 | 4.031 | 11.152 | -39.703 | -2.461 | -1.097 | -8.129 | -0.481 | -6.725 | -5.049 | -2.805 | 52.917 | -6.244 | -6.166 | -5.516 | 2.066 | 0.932 | -19.248 | -8.996 | -15.163 | -3.612 | -19.251 | -21.981 | -17.066 | -4.443 | -9.754 | -9.83 | -12.322 | -0.163 | -12.03 | -7.417 | -13.563 | -3.551 | -8.844 | 0.65 | -6.218 | 3.843 | -2.042 | -7.656 | -6.755 | 3.632 | -4.668 | -2.445 | -4.291 |
Inkomen voor belasting
| 12.131 | -10.272 | 183.523 | 7.611 | 62.35 | 56.014 | 223.013 | -9.47 | 116.323 | 105.878 | 194.595 | 161.345 | 144.138 | 106.511 | 169.446 | 24.617 | 125.369 | 104.466 | 117.756 | 30.629 | 83.823 | 83.341 | 107.649 | 46.452 | 79.98 | 78.229 | 78.721 | 37.344 | 76.161 | 53.205 | 108.108 | 55.407 | 33.366 | 65.235 | 44.485 | 51.629 | 49.243 | 73.12 | 75.321 | 70.089 | 71.785 | 82.25 | 69.922 | 68.617 | 46.473 | 68.556 | 74.522 | 70.241 | 61.255 | 71.196 | 69.158 | 53.839 | 58.214 | 69.227 | 62.425 | 44.55 | 42.379 | 52.287 | 50.527 | 46.31 | 29.611 | 52.263 | 30.923 |
Inkomen voor belasting ratio
| 0.004 | -0.004 | 0.08 | 0.003 | 0.02 | 0.017 | 0.088 | -0.003 | 0.034 | 0.033 | 0.075 | 0.049 | 0.043 | 0.031 | 0.068 | 0.008 | 0.039 | 0.035 | 0.081 | 0.011 | 0.031 | 0.038 | 0.047 | 0.02 | 0.034 | 0.034 | 0.05 | 0.018 | 0.036 | 0.025 | 0.083 | 0.027 | 0.018 | 0.037 | 0.037 | 0.028 | 0.028 | 0.04 | 0.06 | 0.036 | 0.036 | 0.042 | 0.053 | 0.036 | 0.026 | 0.041 | 0.061 | 0.042 | 0.036 | 0.048 | 0.072 | 0.038 | 0.039 | 0.051 | 0.071 | 0.037 | 0.035 | 0.05 | 0.07 | 0.048 | 0.033 | 0.067 | 0.056 |
Belastingkosten
| 1.557 | -6.292 | 44.211 | 16.076 | 13.109 | 8.05 | 51.898 | 15.525 | 32.525 | 21.23 | 45.335 | 63.073 | 35.529 | 18.997 | 40.026 | 30.402 | 24.121 | 19.251 | 25.991 | 25.418 | 22.317 | 21.362 | 21.094 | 34.344 | 19.995 | 13.268 | 20.578 | 24.77 | 20.024 | 9.274 | 27.124 | 22.883 | 7.814 | 12.319 | 13.852 | 23.145 | 14.011 | 13.602 | 19.038 | 30.714 | 18.299 | 15.772 | 12.575 | 25.101 | 11.39 | 14.788 | 17.471 | 22.557 | 14.61 | 14.637 | 15.967 | 19.103 | 12.933 | 13.134 | 14.844 | 13.029 | 8.378 | 11.213 | 10.615 | 10.46 | 5.95 | 10.658 | 6.143 |
Nettowinst
| 9.246 | -5.644 | 136.266 | -9.292 | 47.308 | 47.134 | 168.672 | -24.995 | 86.05 | 83.416 | 149.52 | 96.799 | 107.974 | 86.295 | 124.516 | -2.011 | 91.099 | 84.806 | 87.174 | 9.095 | 63.672 | 62.206 | 90.148 | 19.125 | 61.524 | 63.055 | 62.294 | 11.162 | 60.188 | 45.817 | 83.455 | 28.775 | 29.535 | 50.678 | 34.396 | 27.109 | 39 | 55.292 | 59.974 | 36.634 | 55.03 | 61.405 | 58.618 | 36.002 | 36.031 | 54.087 | 56.573 | 43.699 | 43.292 | 56.583 | 53.264 | 34.776 | 45.403 | 56.146 | 47.638 | 31.631 | 34.001 | 41.074 | 39.913 | 35.85 | 23.661 | 41.605 | 24.78 |
Nettowinstmarge
| 0.003 | -0.002 | 0.059 | -0.003 | 0.015 | 0.015 | 0.066 | -0.009 | 0.025 | 0.026 | 0.058 | 0.029 | 0.032 | 0.025 | 0.05 | -0.001 | 0.028 | 0.029 | 0.06 | 0.003 | 0.024 | 0.028 | 0.039 | 0.008 | 0.026 | 0.027 | 0.039 | 0.005 | 0.029 | 0.022 | 0.064 | 0.014 | 0.016 | 0.029 | 0.029 | 0.015 | 0.022 | 0.03 | 0.047 | 0.019 | 0.028 | 0.031 | 0.044 | 0.019 | 0.02 | 0.032 | 0.046 | 0.026 | 0.025 | 0.038 | 0.055 | 0.025 | 0.03 | 0.041 | 0.054 | 0.026 | 0.028 | 0.039 | 0.055 | 0.037 | 0.026 | 0.053 | 0.045 |
WPA (Winst Per Aandeel)
| 0.017 | -0.01 | 0.25 | -0.018 | 0.087 | 0.087 | 0.31 | -0.046 | 0.16 | 0.16 | 0.27 | 0.18 | 0.2 | 0.16 | 0.23 | -0.004 | 0.17 | 0.16 | 0.16 | 0.017 | 0.12 | 0.12 | 0.17 | 0.034 | 0.11 | 0.12 | 0.11 | 0.02 | 0.11 | 0.085 | 0.15 | 0.049 | 0.05 | 0.1 | 0.07 | 0.056 | 0.08 | 0.12 | 0.13 | 0.077 | 0.12 | 0.13 | 0.13 | 0.08 | 0.08 | 0.11 | 0.12 | 0.096 | 0.095 | 0.12 | 0.12 | 0.077 | 0.1 | 0.24 | 0.11 | 0.067 | 0.075 | 0.12 | 0.12 | 0.1 | 0.068 | 0.12 | 0.07 |
Verwaterde WPA
| 0.017 | -0.01 | 0.25 | -0.018 | 0.087 | 0.087 | 0.31 | -0.046 | 0.16 | 0.15 | 0.27 | 0.18 | 0.2 | 0.16 | 0.23 | -0.004 | 0.17 | 0.16 | 0.16 | 0.017 | 0.12 | 0.12 | 0.17 | 0.034 | 0.11 | 0.12 | 0.11 | 0.02 | 0.11 | 0.085 | 0.15 | 0.049 | 0.05 | 0.1 | 0.07 | 0.056 | 0.08 | 0.12 | 0.13 | 0.077 | 0.12 | 0.13 | 0.13 | 0.08 | 0.08 | 0.11 | 0.12 | 0.096 | 0.095 | 0.12 | 0.12 | 0.077 | 0.1 | 0.24 | 0.11 | 0.067 | 0.075 | 0.12 | 0.12 | 0.1 | 0.068 | 0.12 | 0.07 |
EBITDA
| 12.358 | 3.443 | 188.934 | 57.1 | 60.808 | 70.725 | 228.874 | 22.328 | 118.416 | 104.324 | 203.986 | 78.712 | 141.468 | 112.833 | 176.04 | 63.332 | 129.744 | 114.629 | 126.271 | 36.412 | 89.884 | 81.482 | 155.1 | 69.996 | 91.219 | 102.612 | 88.75 | 105.77 | 92.474 | 118.941 | 66.061 | 77.015 | 50.747 | 87.285 | 49.786 | 63.543 | 75.127 | 77.993 | 108.077 | 60.776 | 97.586 | 96.308 | 96.204 | 59.903 | 61.052 | 73.356 | 92.648 | 58.214 | 76.988 | 82.826 | 90.435 | 57.157 | 69.019 | 74.295 | 74.498 | 38 | 47.138 | 55.694 | 61.271 | 38.884 | 36.919 | 55.573 | 38.761 |
EBITDA ratio
| 0.004 | 0.001 | 0.082 | 0.019 | 0.019 | 0.022 | 0.09 | 0.008 | 0.035 | 0.033 | 0.078 | 0.024 | 0.042 | 0.033 | 0.071 | 0.02 | 0.04 | 0.039 | 0.086 | 0.013 | 0.033 | 0.037 | 0.068 | 0.031 | 0.039 | 0.044 | 0.056 | 0.05 | 0.044 | 0.057 | 0.051 | 0.038 | 0.027 | 0.05 | 0.042 | 0.034 | 0.043 | 0.042 | 0.086 | 0.032 | 0.049 | 0.049 | 0.073 | 0.032 | 0.034 | 0.044 | 0.076 | 0.034 | 0.045 | 0.056 | 0.094 | 0.041 | 0.046 | 0.055 | 0.084 | 0.032 | 0.039 | 0.053 | 0.085 | 0.041 | 0.041 | 0.071 | 0.07 |