Jiangsu Shentong Valve Co., Ltd.
SZSE:002438.SZ
9.98 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 84.214 | 59.923 | 83.695 | 67.3 | 76.17 | 49.427 | 75.969 | 48.516 | 74.859 | 30.376 | 73.799 | 40.289 | 88.917 | 58.097 | 66.095 | 54.344 | 67.619 | 52.966 | 41.105 | 41.044 | 39.209 | 41.205 | 50.575 | 41.825 | 21.283 | 17.816 | 22.42 | 24.341 | 12.204 | 10.837 | 15.017 | 19.386 | 7.855 | 9.761 | 14.587 | -4.428 | 3.835 | 7.071 | 10.098 | 12.883 | 11.449 | 16.589 | 12.895 | 19.128 | 15.117 | 19.67 | 11.98 | 20.483 | 15.015 | 21.143 | 8.364 | 13.966 | 13.016 | 17.41 | 6.475 | 12.01 | 11.218 | 15.32 | 5.554 | 12.165 | 12.701 | 11.68 | 4.466 |
Afschrijvingen & Amortisatie
| 0 | 63.111 | 63.111 | 57.898 | -59.939 | 32.712 | 32.712 | 42.272 | 42.272 | 21.858 | 21.858 | 22.504 | 22.504 | 20.885 | 20.885 | 88.587 | -33.766 | 33.766 | 0 | 80.212 | -36.451 | 36.451 | 0 | 84.73 | -38.716 | 38.716 | 0 | 55.39 | -20.74 | 20.74 | 0 | 38.993 | -18.013 | 18.013 | 0 | 17.507 | -8.729 | 8.729 | 0 | 17.62 | -8.654 | 8.654 | 0 | 16.876 | -8.275 | 8.275 | 0 | 16.536 | -8.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0 | 0.339 | 0 | 2.062 | 0 | 1.212 | 0 | 6.945 | 0 | 3.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -134.069 | 116.454 | -116.454 | 0 | -216.143 | -162.031 | 162.031 | 0 | -134.947 | -18.728 | 18.728 | 0 | -261.508 | 86.452 | -86.452 | 0 | -152.977 | 52.571 | -52.571 | 0 | -262.999 | 63.675 | -63.675 | 0 | -150.903 | -10.991 | 10.991 | 0 | -141.568 | 66.344 | -66.344 | 0 | -76.182 | 38.96 | -38.96 | 0 | 3.552 | 11.003 | -11.003 | 0 | -86.435 | 67.058 | -67.058 | 0 | -138.19 | 60.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -139.619 | 71.092 | -71.092 | 0 | -201.733 | -186.142 | 186.142 | 0 | -37.414 | -13.233 | 13.233 | 0 | -243.169 | 66.081 | -66.081 | 0 | -148.914 | 147.569 | -147.569 | 0 | -27.213 | -63.233 | 63.233 | 0 | 59.575 | -85.69 | 85.69 | 0 | -93.927 | 83.512 | -83.512 | 0 | -41.713 | 11.481 | -11.481 | 0 | -3.035 | 24.277 | -24.277 | 0 | -79.624 | 37.844 | -37.844 | 0 | -80.476 | 43.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 8.134 | 45.362 | -45.362 | 0 | -14.409 | 24.11 | -24.11 | 0 | -85.02 | -5.496 | 5.496 | 0 | 3.06 | 20.37 | -20.37 | 0 | -4.062 | -94.998 | 94.998 | 0 | -236.238 | 127.246 | -127.246 | 0 | -210.478 | 76.398 | -76.398 | 0 | -54.586 | -13.695 | 13.695 | 0 | -34.469 | 27.479 | -27.479 | 0 | 6.587 | -13.274 | 13.274 | 0 | -6.811 | 29.214 | -29.214 | 0 | -57.714 | 17.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0.259 | -0.259 | 0 | 0 | 5.428 | -5.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -2.584 | -0.259 | 0.259 | 0 | 24.063 | -5.428 | 5.428 | 0 | -12.514 | 0 | 0 | 0 | -21.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | -0.339 | 0.339 | 0 | 0 | -1.699 | 1.699 | 0 | 6.945 | -3.472 | 3.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -16.436 | 42.976 | -180.354 | 171.594 | -87.917 | 91.68 | -32.712 | 173.871 | 119.76 | -183.889 | -79.755 | -40.289 | -88.917 | -58.097 | -66.095 | -54.344 | -67.619 | -52.966 | -41.105 | -41.044 | -39.209 | -41.205 | -50.575 | -41.825 | -21.283 | -17.816 | -22.42 | -24.341 | -12.204 | -10.837 | -15.017 | -19.386 | -7.855 | -9.761 | -14.587 | 4.428 | -3.835 | -7.071 | -10.098 | -12.883 | -11.449 | -16.589 | -12.895 | -19.128 | -15.117 | -19.67 | -11.98 | -20.483 | -15.015 | -21.143 | -8.364 | -13.966 | -13.016 | -17.41 | -6.475 | -12.01 | -11.218 | -15.32 | -5.554 | -12.165 | -12.701 | -11.68 | -4.466 |
Kasstroom uit Operationele Activiteiten
| 67.778 | 39.788 | -96.659 | 180.996 | 44.767 | 57.366 | 75.969 | 48.516 | 74.859 | 30.376 | -5.957 | 16.575 | 16.083 | 134.216 | 31.719 | 120.282 | -1.984 | 46.804 | -14.705 | 123.047 | 41.298 | 2.841 | -53.102 | 170.823 | -29.585 | 54.114 | -51.161 | 102.627 | 32.667 | 34.014 | -17.029 | 8.925 | 39.626 | -48 | 10.548 | 11.151 | -18.404 | 10.361 | -41.824 | 44.486 | 27.993 | 8.352 | -36.549 | 52.273 | -4.574 | 8.028 | -25.829 | 40.432 | -19.6 | 0 | 0 | 29.43 | 27.798 | 0 | 0 | 12.587 | 0 | 0 | -9.149 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -22.717 | -44.493 | -43.204 | -46.076 | -28.729 | -77.571 | -88.565 | -145.248 | -281.938 | -80.52 | -214.323 | -17.511 | -246.278 | -162.588 | -64.58 | -7.885 | -75.89 | -54.222 | -19.436 | -4.062 | -25.842 | -16.392 | -20.145 | -34.883 | -20.699 | -32.232 | -26.016 | -41.579 | -13.359 | -4.118 | -21.929 | -3.248 | -21.258 | -9.373 | -49.427 | -24.928 | -26.95 | -15.149 | -33.9 | -36.597 | -25.797 | -14.311 | -16.363 | -18.351 | -1.835 | -13.995 | -10.723 | -6.327 | -6.197 | -3.559 | -30.713 | -7.039 | -55.665 | -44.941 | -10.088 | -19.288 | -5.082 | -4.499 | -1.395 | -16.947 | -1.978 | -3.637 | -2.277 |
Netto Overnames
| 7.135 | 17.642 | 0.109 | 1.299 | 0.085 | 0.547 | 0.003 | 5.823 | 6.593 | 0 | 0 | 1.687 | 265.355 | 112.119 | 64.583 | -18.217 | 130.257 | 5.383 | 19.455 | -4.482 | 26.604 | -31.811 | 20.179 | 34.879 | 20.846 | -32.946 | 26.223 | -48.861 | -35.524 | 4.119 | 22.103 | 84.899 | 22.305 | -0.195 | -75.255 | -0 | -0 | -0 | 0 | 37.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -216.446 | -104.964 | -212.97 | -138.806 | -104.05 | -407.548 | -320.205 | -301.231 | -877.415 | -429.353 | -844.077 | -268.655 | -252.37 | -297.972 | -101.312 | -265.094 | -115.907 | -448.183 | -208.155 | -465.676 | -191.969 | -311.963 | -325.412 | -527.868 | -225.8 | -224.8 | -187.4 | -830.7 | -361.15 | -270 | -153.6 | 15.445 | -32.8 | -197 | -65.6 | -200.9 | -166.5 | -6 | -95.5 | -343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 159.8 | 185.287 | 79.25 | 150.239 | 337.003 | 418.039 | 242.688 | 395.806 | 812.942 | 673.502 | 409.681 | 287.774 | 268.067 | 395.422 | 118.389 | 301.027 | 157.237 | 472.428 | 204.58 | 369.195 | 325.539 | 389.149 | 285.317 | 429.802 | 222.05 | 308.973 | 158.829 | 839.14 | 253.43 | 171.317 | 40.799 | -95.687 | 15.851 | 158.243 | 86.231 | 210.813 | 187.273 | 7.209 | 101.525 | 349.22 | 1.077 | 0.735 | 0.039 | 0.039 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 7.642 | -132.86 | 12.71 | -0 | 0 | 0 | 0 | 0 | 1.086 | 9.402 | -15.079 | -246.278 | -162.588 | -64.58 | 23.656 | -75.89 | -54.222 | -19.436 | 12.186 | -25.842 | -16.392 | -20.145 | -35.883 | -19.699 | -32.232 | -26.016 | 4.933 | -12.359 | -4.118 | -21.929 | -0.748 | -21.258 | 18.747 | -0 | -45.162 | 2.5 | 1.209 | 4.25 | -29.298 | 0.014 | -99.833 | 0 | 14.209 | 0.001 | 0.007 | -10.723 | -2.402 | 8.05 | -3.559 | 0.016 | 0.077 | 11 | 0.897 | -10.088 | 9.235 | 0.127 | -4.499 | -1.395 | 6.4 | 3.972 | 1.238 | -2.277 |
Kasstroom uit Investeringsactiviteiten
| -72.228 | 53.472 | -176.815 | -33.367 | 204.309 | -66.534 | -166.079 | -44.85 | -339.819 | 164.715 | -639.317 | -11.783 | -211.503 | -115.606 | -47.499 | 33.486 | 19.808 | -78.816 | -22.991 | -92.839 | 108.489 | 12.59 | -60.205 | -133.954 | -23.302 | -13.236 | -54.381 | -77.067 | -168.963 | -102.8 | -134.557 | 0.661 | -37.16 | -29.578 | -104.051 | -60.177 | -3.677 | -13.941 | -23.626 | -22.674 | -24.707 | -113.41 | -16.324 | -4.103 | -1.833 | -13.988 | -7.223 | -8.729 | 1.853 | -3.559 | -30.697 | -6.962 | -44.665 | -44.043 | -10.088 | -10.054 | -4.955 | -4.499 | -1.395 | -10.547 | 1.994 | -2.399 | -2.277 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -109.525 | -40.028 | -71.078 | -24.574 | -423.704 | -203.633 | -340.2 | -224.447 | -176.574 | -11.286 | -153.562 | -5.711 | -50 | -87.75 | -191 | -110 | -94 | -138.68 | -51.783 | -146 | -143 | -99 | -21 | -235.888 | -20 | -124 | -22.7 | -44.228 | -35 | -109 | -110 | -6 | -19.8 | -84 | -64 | -66 | 0 | 0 | -30 | 0 | 0 | 0 | -10 | -23.2 | -9.024 | -15 | -20 | -10 | 0 | 0 | 0 | -10 | -10 | 0 | 0 | -4 | -30 | 0 | -19.08 | -29 | 0 | 0 | -2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.662 | -5.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.834 | 0 | 0 | 0 | -1.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -89.402 | -7.682 | -25.377 | -8.841 | -36.008 | -10.857 | -29.068 | -7.304 | -32.505 | -6.673 | -3.977 | -4.723 | -27.113 | -3.36 | -4.687 | -4.187 | -28.924 | -4.084 | -4.506 | -5.331 | -17.574 | -4.903 | -5.242 | -2.903 | -16.085 | -5.171 | -2.685 | -3.569 | -14.418 | -3.462 | -4.991 | -6.627 | -9.249 | -1.573 | -0.478 | -0.482 | -10.829 | -0.003 | -0.218 | -0.397 | -10.384 | -0.354 | -0.715 | -0.114 | -10.521 | -0.145 | -0.163 | -0.034 | 0 | 0 | -0.295 | -0.168 | 0 | 0 | -0.137 | -0.507 | -0.456 | -7.873 | -0.444 | -0.987 | -0.249 | -8.89 |
Overige Financieringsactiviteiten
| -118.357 | -89.402 | -7.682 | 0.003 | 164.239 | 347.568 | 250 | 4.885 | 14.324 | 86.531 | 363.852 | 205.2 | 123 | 225.8 | 196 | 65.318 | 65 | 160 | 75 | 150 | 74 | 56.911 | 106 | 197 | 100 | 184.409 | 50 | 42.757 | 34.34 | 139.166 | 483.7 | 10 | 20 | 59.264 | 104.921 | 66 | 0.432 | -0.432 | 30 | 0.435 | -10 | -0.338 | 10 | -1.095 | 10.139 | 14.861 | 38.224 | 10 | 0.193 | 0 | 0 | 10 | 0 | 0 | 0 | 11.76 | 0 | 540.655 | 0.1 | 29.98 | 5 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -8.832 | -49.373 | -78.76 | -31.276 | -268.306 | 107.926 | -101.057 | 221.37 | 169.792 | 56.541 | 510.741 | 195.512 | 68.277 | 110.937 | 1.64 | -49.369 | -33.187 | -7.604 | 19.133 | -0.506 | -74.331 | -59.663 | 80.097 | -44.13 | 77.097 | 44.324 | 22.129 | 40.073 | -4.229 | 15.748 | 370.238 | -0.991 | -6.427 | 50.015 | 103.348 | 65.522 | -0.482 | -10.829 | 29.997 | 0.218 | -10.397 | -10.384 | 9.646 | -23.915 | 1.001 | -10.66 | 18.079 | -0.163 | -0.034 | 0 | 0 | -0.295 | -10.168 | 0 | 0 | 7.623 | -30.507 | 540.199 | -26.853 | 0.536 | 4.013 | -0.249 | -10.89 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.054 | 0.05 | 0.255 | 0.005 | 0.001 | -0.212 | 0.223 | -0.001 | -0.015 | -0.18 | 0.016 | -0 | 0 | -0.059 | -0.005 | 0.056 | 0.008 | 0 | -0 | -0.003 | -0 | -0.018 | 0.218 | -0.014 | -0.586 | -0.013 | 0.407 | -0.072 | -0.267 | 0.298 | 0.319 | 0.059 | -0.256 | 0.069 | 0.357 | -0.343 | 0.021 | -0.036 | 0.018 | -0.005 | 0.001 | -0.021 | -0.448 | -0.086 | 0.377 | 0.154 | -0.056 | 0.011 | 0.033 | -0.018 | -0.017 | 0.008 | -0.055 | -0.01 | -0.039 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -21.995 | -16.694 | -352.373 | 113.653 | -19.224 | 98.76 | -362.236 | 355.934 | -102.638 | 227.46 | -134.713 | 200.32 | -127.143 | 129.547 | -14.2 | 104.394 | -15.306 | -39.608 | -18.564 | 29.701 | 75.452 | -44.232 | -33.228 | -7.043 | 24.196 | 84.616 | -83.426 | 66.04 | -140.597 | -53.306 | 218.95 | 8.914 | -3.902 | -27.818 | 9.914 | 16.853 | -22.906 | -14.388 | -35.488 | 22.048 | -7.115 | -115.44 | -43.249 | 23.808 | -5.493 | -16.244 | -14.818 | 31.484 | -17.77 | -41.641 | -66.036 | 22.156 | -27.028 | -67.427 | -20.048 | 10.117 | -72.027 | 534.649 | -37.453 | 51.946 | -30.753 | 19.76 | -24.848 |
Kaspositie aan het Einde van de Periode
| 324.381 | 346.376 | 363.07 | 622.132 | 508.479 | 527.703 | 428.944 | 791.18 | 435.246 | 537.884 | 310.424 | 445.137 | 244.817 | 371.96 | 242.413 | 256.614 | 152.22 | 167.526 | 207.134 | 225.698 | 195.996 | 120.544 | 164.776 | 198.005 | 205.047 | 180.851 | 96.235 | 179.662 | 113.622 | 254.218 | 307.524 | 88.574 | 79.66 | 83.563 | 111.381 | 101.467 | 84.614 | 107.52 | 121.908 | 157.397 | 135.349 | 142.464 | 257.904 | 301.153 | 277.345 | 282.838 | 299.082 | 313.9 | 282.416 | 300.186 | 341.827 | 407.864 | 385.708 | 412.736 | 480.162 | 490.789 | 480.672 | 552.699 | 18.05 | 55.503 | 3.557 | 34.31 | 14.55 |