Guizhou Bailing Group Pharmaceutical Co., Ltd.
SZSE:002424.SZ
7.99 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 632.572 | 797.033 | 1,332.744 | 1,453.236 | 910.204 | 807.905 | 1,091.626 | 1,441.412 | 815.875 | 544.128 | 738.716 | 1,133.393 | 704.89 | 520.242 | 753.124 | 1,072.061 | 735.365 | 503.221 | 777.242 | 744.334 | 752.474 | 649.357 | 704.419 | 1,137.215 | 683.487 | 636.187 | 679.954 | 844.243 | 518.922 | 619.765 | 608.887 | 687.766 | 503.191 | 597.657 | 425.597 | 658.675 | 426.864 | 433.052 | 380.497 | 563.274 | 321.779 | 340.096 | 349.523 | 509.726 | 260.787 | 297.563 | 337.254 | 535.183 | 273.638 | 265.169 | 293.592 | 437.009 | 249.383 | 225.985 | 226.049 | 373.216 | 170.345 | 167.201 | 152.993 | 326.041 | 114.308 | 151.242 | 142.928 |
Kosten van de omzet
| 319.089 | 358.493 | 481.912 | 673.51 | 408.57 | 389.246 | 434.448 | 606.395 | 292.583 | 197.243 | 315.701 | 489.569 | 258.206 | 178.372 | 330.23 | 550.515 | 284.85 | 163.237 | 346.522 | 338.849 | 273.394 | 249.705 | 274.8 | 510.074 | 268.041 | 202.123 | 282.416 | 325.184 | 159.384 | 239.544 | 227.856 | 226.974 | 156.828 | 247.244 | 157.908 | 244.209 | 145.448 | 177.031 | 153.87 | 219.551 | 112.305 | 133.07 | 151.277 | 207.939 | 94.544 | 118.485 | 138.165 | 279.726 | 107.185 | 107.874 | 127.429 | 189.405 | 109.032 | 104.661 | 105.237 | 179.781 | 83.533 | 70.771 | 78 | 161.584 | 63.951 | 85.806 | 86.523 |
Brutowinst
| 313.484 | 438.54 | 850.833 | 779.726 | 501.634 | 418.66 | 657.178 | 835.017 | 523.292 | 346.885 | 423.015 | 643.824 | 446.684 | 341.871 | 422.894 | 521.547 | 450.515 | 339.983 | 430.72 | 405.486 | 479.08 | 399.652 | 429.62 | 627.141 | 415.446 | 434.064 | 397.538 | 519.059 | 359.537 | 380.22 | 381.031 | 460.792 | 346.363 | 350.413 | 267.688 | 414.466 | 281.415 | 256.02 | 226.627 | 343.723 | 209.474 | 207.026 | 198.246 | 301.787 | 166.243 | 179.078 | 199.089 | 255.458 | 166.453 | 157.296 | 166.162 | 247.604 | 140.352 | 121.324 | 120.812 | 193.435 | 86.813 | 96.431 | 74.993 | 164.456 | 50.357 | 65.436 | 56.405 |
Brutowinstmarge
| 0.496 | 0.55 | 0.638 | 0.537 | 0.551 | 0.518 | 0.602 | 0.579 | 0.641 | 0.638 | 0.573 | 0.568 | 0.634 | 0.657 | 0.562 | 0.486 | 0.613 | 0.676 | 0.554 | 0.545 | 0.637 | 0.615 | 0.61 | 0.551 | 0.608 | 0.682 | 0.585 | 0.615 | 0.693 | 0.613 | 0.626 | 0.67 | 0.688 | 0.586 | 0.629 | 0.629 | 0.659 | 0.591 | 0.596 | 0.61 | 0.651 | 0.609 | 0.567 | 0.592 | 0.637 | 0.602 | 0.59 | 0.477 | 0.608 | 0.593 | 0.566 | 0.567 | 0.563 | 0.537 | 0.534 | 0.518 | 0.51 | 0.577 | 0.49 | 0.504 | 0.441 | 0.433 | 0.395 |
Onderzoek- en ontwikkelingskosten
| 2.862 | 10.967 | 3.02 | 18.72 | 1.042 | 5.92 | 16.359 | 9.089 | 1.729 | 7.501 | 4.085 | 6.557 | 10.097 | 2.056 | 11.715 | 25.129 | 3.214 | 3.188 | 5.467 | 6.244 | 7.224 | 10.443 | 0.879 | 3.718 | 10.422 | 11.167 | 0 | 52.992 | 12.288 | 9.683 | 0 | 24.471 | 0 | 13.283 | 0 | 21.317 | 0 | 3.574 | 0 | 16.409 | 0 | 4.549 | 0 | 8.618 | 0 | 2.79 | 0 | 6.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 134.587 | -23.101 | 52.921 | -93.761 | 141.833 | -19.527 | 53.753 | -78.141 | 127.998 | -13.069 | 42.01 | -81.701 | 112.058 | -11.563 | 41.145 | -66.329 | 45.524 | -11.484 | 46.774 | -72.623 | 45.191 | -3.901 | 37.746 | -65.429 | 44.459 | -18.936 | 46.814 | -90.902 | 58.134 | -12.162 | 35.248 | -92.14 | 42.436 | -15.478 | 37.255 | -82.15 | 56.518 | -15.031 | 31.487 | -59.234 | 55.034 | -11.784 | 23.445 | -44.88 | 23.618 | -14.606 | 24.128 | -33.163 | 23.415 | -6.801 | 17.581 | -22.774 | 16.744 | 18.192 | 11.091 | -8.037 | 9.01 | 13.162 | 8.339 | 15.983 | 8.092 | 9.4 | 7.22 |
Verkoop- en marketingkosten
| 446.16 | 313.484 | 661.709 | 1,187.698 | 437.606 | 290.058 | 395.433 | 600.965 | 462.868 | 225.105 | 241.438 | 494.935 | 295.335 | 238.625 | 259.783 | 365.877 | 325.173 | 217.13 | 227.274 | 342.172 | 246.374 | 211.87 | 169.948 | 349.776 | 210.55 | 236.11 | 136.691 | 250.666 | 173.508 | 196.906 | 161.262 | 203.107 | 168.609 | 165.455 | 76.624 | 134.401 | 140.628 | 119.317 | 62.559 | 139.003 | 93.743 | 97.428 | 62.334 | 129.692 | 85.806 | 79.706 | 67.328 | 146.923 | 66.213 | 90.309 | 51.017 | 108.855 | 60.745 | 59.951 | 32.676 | 71.799 | 32.452 | 46.377 | 41.421 | 65.891 | 20.303 | 25.232 | 32.781 |
Verkoop-, algemene en administratieve kosten
| 281.924 | 355.324 | 714.63 | 1,093.936 | 579.439 | 270.531 | 449.186 | 522.823 | 590.866 | 212.036 | 283.448 | 413.234 | 407.392 | 227.062 | 300.928 | 299.547 | 370.697 | 205.646 | 274.048 | 269.549 | 291.565 | 207.969 | 207.694 | 284.347 | 255.01 | 217.174 | 183.505 | 159.765 | 231.642 | 184.744 | 196.51 | 110.967 | 211.045 | 149.977 | 113.878 | 52.251 | 197.146 | 104.286 | 94.045 | 79.769 | 148.777 | 85.644 | 85.779 | 84.812 | 109.424 | 65.099 | 91.456 | 113.76 | 89.628 | 83.508 | 68.598 | 86.081 | 77.489 | 78.142 | 43.768 | 63.763 | 41.462 | 59.539 | 49.76 | 81.874 | 28.395 | 34.632 | 40.001 |
Overige kosten
| -264.677 | -16.553 | -0.143 | -15.384 | 0.971 | 0.101 | 8.595 | 155.488 | -66.123 | 76.071 | 7.686 | -33.32 | -1.026 | 0.946 | -0.234 | 18.265 | -0.386 | -0.67 | -5.095 | -0.18 | -1.151 | -0.839 | 0.1 | 2.986 | -0.7 | 5.241 | -0.525 | -24.716 | 9.103 | 7.098 | 5.186 | 1.938 | 1.818 | 8.188 | 1.654 | 8.407 | 0.568 | 11.935 | 0.673 | 3.438 | 0.85 | 0.388 | 1.115 | 5.29 | 1.227 | 22.248 | -0.611 | 34.938 | 0.902 | 0.579 | 0.346 | 1.547 | 1.941 | 0.17 | 0.091 | 17.715 | -0.243 | 14.272 | -0.067 | 0.064 | 0.013 | 0.537 | 0.039 |
Bedrijfskosten
| 318.932 | 366.291 | 729.588 | 1,291.864 | 484.357 | 368.992 | 474.14 | 687.4 | 526.471 | 295.607 | 295.219 | 567.543 | 359.085 | 296.981 | 319.554 | 469.652 | 381.08 | 271.523 | 284.733 | 392.724 | 307.311 | 282.279 | 221.635 | 399.356 | 278.264 | 280.663 | 197.188 | 288.363 | 237.898 | 247.701 | 205.536 | 256.707 | 217.7 | 224.812 | 119.088 | 189.427 | 203.361 | 156.918 | 98.753 | 178.865 | 154.1 | 125.398 | 89.599 | 168.802 | 112.732 | 105.334 | 94.934 | 180.833 | 92.334 | 115.126 | 71.71 | 138.844 | 80.068 | 82.164 | 44.706 | 94.987 | 43.113 | 60.686 | 50.452 | 85.759 | 29.383 | 35.968 | 41.028 |
Bedrijfsresultaat
| -5.449 | 72.248 | 64.809 | -653.052 | 27.874 | 14.917 | 125.845 | 27.185 | 19.753 | 51.448 | 163.28 | 31.689 | 42.851 | 33.847 | 73.005 | -15.694 | 57.756 | 44.408 | 110.186 | -22.916 | 101.275 | 97.671 | 181.788 | 205.014 | 134.913 | 146.781 | 177.544 | 220.033 | 115.929 | 130.059 | 160.396 | 197.224 | 120.957 | 120.323 | 131.399 | 199.576 | 66.671 | 92.094 | 112.294 | 160.539 | 50.868 | 70.671 | 89.452 | 131.486 | 46.578 | 63.588 | 78.248 | 86.14 | 52.971 | 41.445 | 73.181 | 89.927 | 45.023 | 43.551 | 59.824 | 93.758 | 40.848 | 27.776 | 20.851 | 72.584 | 19.995 | 29.484 | 8.747 |
Bedrijfsresultaat ratio
| -0.009 | 0.091 | 0.049 | -0.449 | 0.031 | 0.018 | 0.115 | 0.019 | 0.024 | 0.095 | 0.221 | 0.028 | 0.061 | 0.065 | 0.097 | -0.015 | 0.079 | 0.088 | 0.142 | -0.031 | 0.135 | 0.15 | 0.258 | 0.18 | 0.197 | 0.231 | 0.261 | 0.261 | 0.223 | 0.21 | 0.263 | 0.287 | 0.24 | 0.201 | 0.309 | 0.303 | 0.156 | 0.213 | 0.295 | 0.285 | 0.158 | 0.208 | 0.256 | 0.258 | 0.179 | 0.214 | 0.232 | 0.161 | 0.194 | 0.156 | 0.249 | 0.206 | 0.181 | 0.193 | 0.265 | 0.251 | 0.24 | 0.166 | 0.136 | 0.223 | 0.175 | 0.195 | 0.061 |
Totaal overige inkomsten en kosten netto
| -3.033 | 28.458 | -0.143 | -9.525 | 0.971 | 0.101 | -0.2 | 3.023 | 1.113 | -1.204 | 0.476 | -32.795 | -1.026 | 0.946 | -0.234 | 18.265 | -0.386 | -0.67 | -5.095 | -0.18 | -1.151 | -0.839 | 0.1 | 2.986 | -0.7 | -0.189 | -0.525 | -1.755 | 5.256 | 4.21 | 0.074 | 1.585 | 1.818 | 4.985 | 1.654 | 8.088 | 0.568 | 11.935 | 0.673 | 3.233 | 0.85 | 0.378 | 1.115 | 4.903 | 1.227 | 5.141 | -26.519 | 24.035 | -20.246 | 0.579 | 0.346 | 1.445 | 1.941 | 0.17 | 0.091 | 1.714 | -0.194 | 4.871 | -0.067 | 0.053 | 0.013 | 0.537 | 0.039 |
Inkomen voor belasting
| -8.482 | 97.65 | 64.666 | -662.577 | 28.845 | 15.018 | 125.645 | 30.208 | 20.866 | 31.08 | 76.902 | -1.631 | 41.826 | 34.793 | 72.771 | 2.571 | 57.369 | 43.738 | 105.091 | -23.096 | 100.124 | 96.832 | 181.887 | 208 | 134.213 | 146.592 | 177.019 | 207.322 | 125.031 | 134.27 | 165.582 | 198.809 | 122.775 | 125.307 | 133.053 | 207.664 | 67.239 | 104.029 | 112.967 | 163.772 | 51.718 | 71.049 | 90.567 | 136.389 | 47.805 | 64.329 | 77.636 | 93.96 | 53.873 | 42.024 | 73.527 | 91.372 | 46.964 | 43.721 | 59.915 | 95.472 | 40.653 | 32.647 | 20.784 | 72.637 | 20.008 | 30.021 | 8.785 |
Inkomen voor belasting ratio
| -0.013 | 0.123 | 0.049 | -0.456 | 0.032 | 0.019 | 0.115 | 0.021 | 0.026 | 0.057 | 0.104 | -0.001 | 0.059 | 0.067 | 0.097 | 0.002 | 0.078 | 0.087 | 0.135 | -0.031 | 0.133 | 0.149 | 0.258 | 0.183 | 0.196 | 0.23 | 0.26 | 0.246 | 0.241 | 0.217 | 0.272 | 0.289 | 0.244 | 0.21 | 0.313 | 0.315 | 0.158 | 0.24 | 0.297 | 0.291 | 0.161 | 0.209 | 0.259 | 0.268 | 0.183 | 0.216 | 0.23 | 0.176 | 0.197 | 0.158 | 0.25 | 0.209 | 0.188 | 0.193 | 0.265 | 0.256 | 0.239 | 0.195 | 0.136 | 0.223 | 0.175 | 0.198 | 0.061 |
Belastingkosten
| -11.393 | 64.531 | 13.591 | -109.232 | 9.763 | -14.928 | 33.791 | -2.693 | 3.274 | 11.047 | 11.458 | 2.216 | 2.767 | 15.23 | 10.857 | 15.167 | 3.821 | 16.619 | 19.438 | -1.45 | 12.555 | 37.704 | 22.388 | 25.914 | 15.151 | 27.803 | 25.188 | 30.3 | 12.959 | 30.22 | 26.695 | 29.783 | 24.058 | 21.534 | 18.307 | 26.948 | 13.872 | 17.459 | 17.471 | 26.913 | 8.341 | 13.419 | 13.379 | 22.21 | 9.642 | 12.017 | 9.297 | 9.471 | 8.191 | 3.603 | 13.259 | 9.919 | 7.749 | 4.797 | 9.527 | 18.174 | 4.54 | 5.657 | 2.987 | 10.961 | 2.733 | 4.638 | 1.452 |
Nettowinst
| 0.755 | 35.766 | 51.695 | -554.992 | 20.142 | 28.032 | 92.306 | 38.004 | 16.759 | 18.343 | 65.091 | 3.536 | 39.166 | 19.248 | 62.256 | -8.636 | 52.432 | 24.187 | 84.391 | -19.142 | 88.513 | 56.529 | 156.849 | 180.493 | 119.843 | 113.983 | 148.92 | 179.028 | 108.395 | 100.607 | 138.107 | 168.014 | 98.43 | 102.49 | 113.393 | 179.582 | 52.087 | 84.972 | 94.733 | 135.685 | 42.206 | 56.221 | 76.366 | 114.111 | 37.08 | 50.967 | 67.446 | 83.398 | 43.36 | 36.939 | 58.055 | 82.452 | 36.617 | 38.924 | 50.388 | 77.297 | 36.113 | 26.99 | 19.528 | 61.677 | 17.275 | 25.382 | 7.333 |
Nettowinstmarge
| 0.001 | 0.045 | 0.039 | -0.382 | 0.022 | 0.035 | 0.085 | 0.026 | 0.021 | 0.034 | 0.088 | 0.003 | 0.056 | 0.037 | 0.083 | -0.008 | 0.071 | 0.048 | 0.109 | -0.026 | 0.118 | 0.087 | 0.223 | 0.159 | 0.175 | 0.179 | 0.219 | 0.212 | 0.209 | 0.162 | 0.227 | 0.244 | 0.196 | 0.171 | 0.266 | 0.273 | 0.122 | 0.196 | 0.249 | 0.241 | 0.131 | 0.165 | 0.218 | 0.224 | 0.142 | 0.171 | 0.2 | 0.156 | 0.158 | 0.139 | 0.198 | 0.189 | 0.147 | 0.172 | 0.223 | 0.207 | 0.212 | 0.161 | 0.128 | 0.189 | 0.151 | 0.168 | 0.051 |
WPA (Winst Per Aandeel)
| 0.001 | 0.026 | 0.04 | -0.42 | 0.015 | 0.02 | 0.066 | 0.027 | 0.013 | 0.014 | 0.05 | 0.003 | 0.025 | 0.012 | 0.04 | -0.007 | 0.04 | 0.017 | 0.06 | -0.013 | 0.06 | 0.04 | 0.11 | 0.14 | 0.09 | 0.084 | 0.11 | 0.13 | 0.08 | 0.073 | 0.1 | 0.12 | 0.07 | 0.072 | 0.08 | 0.14 | 0.04 | 0.06 | 0.07 | 0.11 | 0.01 | 0.039 | 0.053 | 0.082 | 0.027 | 0.035 | 0.047 | 0.058 | 0.03 | 0.026 | 0.04 | 0.06 | 0.027 | 0.027 | 0.07 | 0.056 | 0.02 | 0.025 | 0.03 | 0.06 | 0.017 | 0.025 | 0.007 |
Verwaterde WPA
| 0.001 | 0.026 | 0.04 | -0.42 | 0.015 | 0.02 | 0.066 | 0.027 | 0.013 | 0.014 | 0.05 | 0.003 | 0.025 | 0.012 | 0.04 | -0.007 | 0.04 | 0.017 | 0.06 | -0.013 | 0.06 | 0.04 | 0.11 | 0.14 | 0.09 | 0.084 | 0.11 | 0.13 | 0.07 | 0.073 | 0.1 | 0.12 | 0.07 | 0.072 | 0.08 | 0.14 | 0.04 | 0.06 | 0.07 | 0.11 | 0.01 | 0.039 | 0.053 | 0.082 | 0.027 | 0.035 | 0.047 | 0.058 | 0.03 | 0.026 | 0.04 | 0.06 | 0.027 | 0.027 | 0.07 | 0.056 | 0.02 | 0.025 | 0.03 | 0.06 | 0.017 | 0.025 | 0.007 |
EBITDA
| 53.077 | 153.339 | 121.244 | -604.691 | 49.845 | 15.913 | 179.882 | 73.959 | 26.103 | 85.285 | 127.795 | 65.765 | 99.489 | 58.295 | 103.34 | 38.445 | 91.07 | 63.495 | 145.987 | 27.794 | 111.512 | 118.868 | 207.985 | 198.193 | 141.183 | 146.736 | 200.351 | 203.763 | 128.178 | 143.853 | 180.716 | 198.838 | 133.242 | 123.063 | 163.515 | 249.225 | 78.054 | 104.086 | 141.566 | 177.584 | 59.346 | 83.38 | 116.139 | 141.892 | 53.511 | 44.193 | 118.245 | 112.204 | 81.78 | 59.713 | 94.452 | 139.99 | 60.284 | 56.406 | 74.64 | 113.091 | 43.7 | 38.797 | 26.729 | 78.952 | 20.974 | 26.93 | 18.736 |
EBITDA ratio
| 0.084 | 0.13 | 0.113 | -0.361 | 0.02 | 0.02 | 0.193 | 0.119 | 0.024 | 0.041 | 0.195 | 0.042 | 0.086 | 0.1 | 0.156 | 0.143 | 0.095 | 0.134 | 0.212 | 0.046 | 0.196 | 0.178 | 0.32 | 0.241 | 0.205 | 0.231 | 0.325 | 0.255 | 0.244 | 0.232 | 0.311 | 0.289 | 0.265 | 0.206 | 0.384 | 0.378 | 0.192 | 0.242 | 0.372 | 0.315 | 0.184 | 0.245 | 0.332 | 0.278 | 0.196 | 0.25 | 0.351 | 0.21 | 0.299 | 0.225 | 0.323 | 0.32 | 0.242 | 0.25 | 0.336 | 0.303 | 0.256 | 0.232 | 0.175 | 0.242 | 0.183 | 0.178 | 0.131 |