
Guizhou Bailing Group Pharmaceutical Co., Ltd.
SZSE:002424.SZ
7.99 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0.755 | 35.766 | 51.695 | -554.992 | 20.142 | 28.032 | 92.306 | 38.281 | 16.759 | 18.343 | 65.091 | 3.536 | 39.166 | 19.248 | 62.256 | -8.636 | 52.432 | 24.187 | 84.391 | -19.142 | 88.513 | 56.529 | 156.849 | 180.493 | 119.843 | 113.983 | 148.92 | 179.028 | 108.395 | 100.607 | 138.107 | 168.014 | 98.43 | 102.49 | 113.393 | 179.582 | 52.087 | 84.972 | 94.733 | 135.685 | 42.206 | 56.221 | 76.366 | 114.111 | 37.08 | 50.967 | 67.446 | 83.398 | 43.36 | 36.939 | 58.055 | 82.452 | 36.617 | 38.924 | 50.388 | 77.297 | 36.113 | 26.99 | 17.798 | 61.677 | 17.275 | 25.382 | 7.333 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 31.375 | 31.375 | 116.659 | -55.965 | 28.97 | 28.97 | 123.489 | 33.211 | 27.869 | 27.869 | 28.335 | 28.335 | 25.843 | 25.843 | 96.483 | -49.035 | 49.035 | 0 | 88.602 | -42.969 | 42.969 | 0 | 80.142 | -36.202 | 36.202 | 0 | 73.42 | -34.108 | 34.108 | 0 | 74.561 | -37.819 | 37.819 | 0 | 70.865 | -35.918 | 35.918 | 0 | 63.981 | -30.457 | 30.457 | 0 | 48.266 | -22.689 | 22.689 | 0 | 44.872 | -21.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -337.06 | 0 | -431.545 | 283.131 | -283.131 | 0 | -127.849 | 213.642 | -213.642 | 0 | 77.401 | -359.627 | 359.627 | 0 | 57.325 | 84.234 | -84.234 | 0 | -0.75 | 35.59 | -35.59 | 0 | -853.293 | 487.191 | -487.191 | 0 | -631.844 | 577.299 | -577.299 | 0 | -70.539 | 214.215 | -214.215 | 0 | -54.345 | -50.868 | 50.868 | 0 | -221.989 | 22.044 | -22.044 | 0 | -282.046 | 169.551 | -169.551 | 0 | -190.788 | 303.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -238.73 | 0 | -34.965 | 120.429 | -120.429 | 0 | -182.702 | 90.184 | -90.184 | 0 | 193.729 | -527.668 | 527.668 | 0 | -163.736 | 55.123 | -55.123 | 0 | 145.332 | -83.1 | 83.1 | 0 | -829.239 | 293.167 | -293.167 | 0 | -510.38 | 558.595 | -558.595 | 0 | -16.76 | 220.807 | -220.807 | 0 | -122.829 | -86.961 | 86.961 | 0 | -229.491 | -79.855 | 79.855 | 0 | -202.66 | 89.029 | -89.029 | 0 | -123.891 | 273.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -98.33 | 0 | -396.58 | 162.702 | -162.702 | 0 | 8.735 | 123.458 | -123.458 | 0 | -70.21 | 157.539 | -157.539 | 0 | 221.061 | 29.111 | -29.111 | 0 | -146.081 | 118.69 | -118.69 | 0 | -24.055 | 201.053 | -201.053 | 0 | -147.553 | 18.704 | -18.704 | 0 | -53.779 | -6.592 | 6.592 | 0 | 68.484 | 36.093 | -36.093 | 0 | 7.502 | 101.899 | -101.899 | 0 | -77.771 | 80.522 | -80.522 | 0 | -66.897 | 29.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.117 | -46.117 | 46.117 | 0 | -46.117 | 10.501 | -10.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.029 | 7.029 | 0 | 26.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | -13.696 | 215.315 | -306.359 | 1,071.507 | -439.656 | 405.956 | -28.97 | 375.73 | -246.852 | 185.773 | -65.091 | 80.282 | -39.166 | -19.248 | -62.256 | 8.636 | -52.432 | -24.187 | -84.391 | 19.142 | -88.513 | -56.529 | -156.849 | -180.493 | -119.843 | -113.983 | -148.92 | -179.028 | -108.395 | -100.607 | -138.107 | -168.014 | -98.43 | -102.49 | -113.393 | -179.582 | -52.087 | -84.972 | -94.733 | -135.685 | -42.206 | -56.221 | -76.366 | -114.111 | -37.08 | -50.967 | -67.446 | -83.398 | -43.36 | -36.939 | -58.055 | -82.452 | -36.617 | -38.924 | -50.388 | -77.297 | -36.113 | -26.99 | -17.798 | -61.677 | -17.275 | -25.382 | -7.333 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -12.941 | 219.706 | -254.664 | 201.629 | -192.347 | 179.826 | 92.306 | 409.651 | 16.759 | 18.343 | -0 | 18.523 | -101.222 | 435.914 | -13.054 | 475.488 | -10.713 | 131.394 | -51.76 | 604.434 | -304.204 | 261.4 | -94.216 | 186.145 | -148.832 | 172.142 | -366.9 | 424.859 | -89.132 | -41.056 | -188.697 | 465.368 | -1.161 | 135.659 | -133.25 | 333.662 | -123.887 | 255.944 | -52.49 | 105.815 | 50.925 | 200.572 | 38.521 | 88.714 | 21.435 | 63.796 | -32.189 | 202.267 | -12.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -14.973 | 41.674 | -76.719 | 11.213 | -18.186 | 30.636 | -23.37 | -80.851 | -30.533 | -16.65 | -26.924 | -8.406 | -16.471 | -141.382 | -41.648 | -219.109 | -23.588 | -29.556 | -6.979 | -32.123 | -21.366 | -27.041 | -32.833 | -37.423 | -24.609 | -62.645 | -1.01 | -45.074 | -20.286 | -9.354 | -67.947 | -41.031 | -26.351 | -3.123 | -92.545 | -18.089 | -45.579 | -42.954 | -17.536 | -16.646 | -43.908 | -57.081 | -17.272 | -8.744 | -13.394 | -55.628 | -13.662 | -5.959 | -13.496 | -47.907 | -84.237 | -17.745 | -30.271 | -78.646 | -46.552 | -50.776 | -17.099 | -1.402 | -119.147 | -8.493 | -39.452 | -6.685 | -23.176 | -6.821 | -12.245 |
Netto Overnames
| 0 | 0 | 0 | 0.013 | 0 | -3.917 | 0.012 | 4.293 | 0 | 0 | 0 | 0.62 | 0.108 | 0.121 | 0 | 2.204 | -2.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.475 | 0 | 0 | 17.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -6.315 | 0 | 0 | 0 | 0 | 4.293 | -0.012 | -4.293 | 0 | 0 | -4 | -14.619 | -0.081 | 4 | 0 | -65 | -25 | 0 | 0 | 0 | 0 | -150.067 | -124.933 | -165.115 | -25 | -707.593 | 0 | 0 | -25 | 0 | -20 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.6 | 0 | -26.2 | -7.2 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 3.456 | 133.391 | 0 | 9.19 | 4.588 | 18.863 | 4.882 | 0.588 | 0.712 | 0 | 26.5 | -0.62 | 0 | -1.431 | 6.081 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.023 | 101.271 | 1.354 | 1.325 | 106.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.089 | 0 | 0 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.165 | -6.468 | -10.59 | -3 | 4.588 | 2.825 | 0.012 | -8.045 | 47.628 | 29.281 | 0 | 10.902 | 40.908 | 342.468 | -3.875 | 227.249 | -14.1 | -130.652 | 6.268 | 562.464 | -552.8 | 52.504 | -32.833 | 0.016 | -0 | -6.368 | 7.291 | 1.421 | -20.286 | -4.789 | 10.459 | 3.963 | -26.351 | 7.049 | -4.416 | 4.421 | -45.579 | 2.388 | 0.007 | 0 | -43.908 | -73.366 | 4.07 | 0.051 | -13.394 | -90.454 | 0.045 | 0.027 | -13.496 | -10.149 | 0.5 | -17.745 | -30.271 | -79.146 | 0.5 | -50.776 | -17.099 | 9.317 | -6.513 | 0.009 | 0 | 13.37 | 0.013 | 9.123 | -12.245 |
Kasstroom uit Investeringsactiviteiten
| -17.666 | 168.598 | -87.309 | 17.416 | -13.599 | 54.146 | -18.476 | -88.308 | 17.807 | 12.631 | -4.424 | -12.123 | 24.355 | 203.777 | -39.442 | -56.86 | -64.89 | -160.208 | -0.711 | 530.341 | -574.166 | -124.604 | -157.767 | -202.522 | -49.609 | -776.606 | 6.281 | -43.653 | -45.286 | -14.143 | -77.488 | -37.068 | -86.351 | 3.925 | -96.961 | -13.668 | -45.579 | -37.542 | 83.741 | -15.292 | -42.583 | -24.085 | -13.202 | -8.694 | -13.394 | -146.082 | -13.616 | -5.932 | -13.496 | -58.056 | -83.737 | -17.745 | -30.271 | -179.778 | -46.052 | -76.976 | -22.833 | 7.915 | -125.659 | -8.485 | -39.461 | 6.685 | -23.163 | 2.301 | -12.245 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -38.705 | -47.266 | -13.076 | -142.185 | 262.454 | 0 | 63.5 | -69.4 | 113.9 | -111.228 | -48.4 | -28.5 | -41.6 | -330 | 0 | -88.5 | -303 | -135 | 140 | -173 | 159 | 140 | -46 | 276 | 470 | 603 | 65 | 52 | 0 | 60 | 30 | -30 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | -9.001 | -29.999 | -75 | -145 | 0 | -36 | -3.2 | -10.8 | 45 | 76.8 | 27.2 | 45 | 38.5 | -89.5 | 45.57 | 65.43 | 308.2 | 64.2 | 27.4 | 19 | -3.4 | 34 | 10 | 22.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -100.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 119.588 | -119.588 | 0 | -100.006 | 100.006 | -100.006 | 0 | 0 | 0 | 0 | 0 | -100.2 | -80.2 | -22.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -16.382 | -17.413 | -20.225 | -24.509 | -19.199 | -20.463 | -21.872 | -17.927 | -20.28 | -31.3 | -12.955 | -23.179 | -19.118 | -28.329 | -22.9 | -23.271 | -25.684 | -28.991 | -29.951 | -347.586 | -25.043 | -28.801 | -26.797 | -140.321 | -18.873 | -14.384 | -10.144 | -123.896 | -9.463 | -16.755 | -0.797 | -121.883 | -8.73 | -13.522 | -2.802 | -121.23 | -9.042 | -18.85 | -6.047 | -101.641 | -10.991 | -14.894 | -10.925 | -106.78 | -14.199 | -34.232 | -0.722 | -154.199 | -59.849 | -33.23 | -98.718 | -12.256 | -13.266 | -13.144 | -167.596 | -5.002 | -5.08 | -76.956 | -1.171 | -0.827 | -3.785 | -3.137 | -1.13 | -1.309 | -3.994 |
Overige Financieringsactiviteiten
| 0 | -3.482 | -6.712 | 73.133 | -90.969 | -111.99 | -9.253 | 87.808 | -109.257 | 29.445 | -6.309 | -12.562 | -9.575 | 70.49 | 85 | -12.202 | -7.798 | 29.202 | 0.002 | 0 | -0 | -1 | -0 | 0 | -0 | 88.851 | 0 | 0 | 6.672 | -24.608 | 0 | 0.376 | 1.124 | 23.745 | 8.417 | -0.37 | 1.87 | 22.116 | 8.336 | 0.012 | 4.515 | 4.493 | 6.31 | 0.22 | -0.22 | 108.747 | 6.988 | 0 | 0 | -30.439 | 7.98 | -0.986 | 2.786 | 16.432 | 11.386 | -6.373 | 3.333 | 11.856 | -4.511 | 1,396.708 | 2.229 | 0.09 | 0.001 | -1.883 | 2.383 |
Kasstroom uit Financieringsactiviteiten
| -55.087 | -68.16 | -40.013 | -213.148 | 152.286 | -132.023 | 32.375 | -99.525 | -15.637 | -113.083 | -67.664 | -64.24 | -70.292 | -287.839 | -18.101 | -123.973 | -336.482 | -134.789 | 110.051 | -520.586 | 133.957 | 110.199 | -72.797 | 135.679 | 451.127 | 578.955 | 58.889 | -72.938 | -2.792 | 42.002 | 29.203 | -145.679 | -7.606 | 15.423 | 55.615 | -121.6 | -7.172 | 3.266 | 2.289 | -101.629 | -6.476 | -19.402 | -34.614 | -181.56 | -159.419 | 74.515 | -29.734 | -157.399 | -70.649 | -18.669 | -13.939 | 13.959 | 34.52 | 41.788 | -245.71 | 44.198 | 63.683 | 243.1 | 58.518 | 1,423.281 | 17.444 | -6.446 | 32.871 | 6.808 | 21.189 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0 | 0 | -0 | 0 | -0 | -4.882 | -0 | -150.178 | 0 | -17.643 | 105.202 | -30.159 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0.001 | 0.005 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 29.872 | 152.77 | -140.263 | 24.024 | -115.977 | 123.753 | -183.33 | -8.595 | -55.702 | 309.199 | -72.972 | 47.182 | -76.096 | -65.539 | -164.846 | 245.924 | -414.426 | -156.619 | 123.106 | 141.15 | -491.968 | 590.028 | -534.762 | 191.632 | 307.302 | 4.555 | -92.695 | 55.193 | -421.649 | 426.629 | -137.417 | -223.804 | -282.655 | 484.717 | -42.508 | 0.391 | -186 | 299.386 | -37.857 | 139.023 | -101.549 | 62.328 | 3.109 | 10.319 | -134.292 | 17.147 | -21.916 | -99.535 | -116.333 | 121.233 | -105.658 | -3.786 | 4.25 | 34.971 | -225.272 | -101.914 | 69.769 | -70.901 | -222.177 | 1,586.508 | -183.484 | 162.901 | -73.805 | 87.366 | -25.679 |
Kaspositie aan het Einde van de Periode
| 353.257 | 323.385 | 170.616 | 322.929 | 286.905 | 402.882 | 279.13 | 462.459 | 471.054 | 526.756 | 217.556 | 290.529 | 243.347 | 319.443 | 384.982 | 549.828 | 303.904 | 718.33 | 874.949 | 751.843 | 610.693 | 1,102.661 | 512.633 | 1,047.395 | 855.763 | 545.546 | 540.991 | 633.685 | 578.492 | 1,000.141 | 573.512 | 710.929 | 934.733 | 1,217.387 | 732.671 | 775.179 | 774.788 | 960.788 | 661.403 | 699.259 | 560.236 | 661.785 | 599.456 | 596.348 | 586.029 | 720.321 | 703.175 | 725.091 | 824.625 | 940.959 | 819.726 | 925.384 | -114.522 | 1,095.379 | 1,060.408 | 1,285.681 | 1,387.595 | 1,315.156 | 1,386.057 | 1,608.234 | 21.726 | 186.18 | 23.279 | 97.084 | 9.718 |