Guangzhou Echom Sci.&Tech.Co.,Ltd
SZSE:002420.SZ
7.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 16.448 | 53.942 | -172.137 | -39.113 | -11.913 | 10.763 | 2.027 | 17.398 | 16.116 | 8.787 | 13.367 | 14.138 | 21.296 | 25.569 | 21.208 | 8.461 | 24.149 | 12.028 | 121.533 | 3.667 | 1.549 | 7.389 | -391.349 | -389.602 | -34.395 | 1.671 | -296.195 | -129.957 | -26.046 | -26.329 | 66.082 | 28.466 | -64.349 | -10.994 | 28.307 | 7.709 | 5.128 | 6.023 | 31.984 | 22.284 | 3.727 | -15.425 | -29.899 | -19.422 | -10.415 | 4.583 | -3.452 | 11.162 | 23.398 | 5.718 | -14.058 | 19.935 | 20.129 | 9.707 | 40.402 | 43.793 | 25.934 | 26.685 | 51.993 | 35.026 | 20.262 | 14.754 |
Afschrijvingen & Amortisatie
| 0 | 29.051 | 29.051 | 34.244 | -30.813 | 21.85 | 21.85 | 27.365 | 27.365 | 21.279 | 21.279 | 48.264 | 48.264 | 21.695 | 21.695 | 76.743 | -39.365 | 39.365 | 0 | 102.664 | -53.753 | 53.753 | 0 | 127.728 | -74.123 | 74.123 | 0 | 129.689 | -63.662 | 63.662 | 0 | 121.514 | -58.341 | 58.341 | 0 | 114.284 | -55.335 | 55.335 | 0 | 104.822 | -51.88 | 51.88 | 0 | 100.494 | -49.446 | 49.446 | 0 | 82.656 | -39.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 1.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -28.676 | 0 | -95.554 | -108.156 | 108.156 | 0 | 37.121 | -43.796 | 43.796 | 0 | -144.806 | 193.943 | -193.943 | 0 | 69.788 | -276.208 | 276.208 | 0 | 315.376 | -386.984 | 386.984 | 0 | 602.223 | -684.89 | 684.89 | 0 | -615.715 | 110.755 | -110.755 | 0 | -251.733 | -105.334 | 105.334 | 0 | -249.077 | -144.383 | 144.383 | 0 | -281.723 | -17.337 | 17.337 | 0 | -264.113 | -68.405 | 68.405 | 0 | -79.942 | 125.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -0.35 | 0 | -127.592 | -74.384 | 74.384 | 0 | 49.198 | -62.664 | 62.664 | 0 | -221.184 | 173.094 | -173.094 | 0 | -12.533 | -122.457 | 122.457 | 0 | 114.837 | -197.983 | 197.983 | 0 | 336.502 | -456.552 | 456.552 | 0 | -304.428 | -173.104 | 173.104 | 0 | -327.596 | -178.402 | 178.402 | 0 | 249.505 | -133.147 | 133.147 | 0 | -337.781 | 17.453 | -17.453 | 0 | -258.02 | -101.472 | 101.472 | 0 | -16.967 | 54.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -28.326 | 0 | 32.038 | -33.772 | 33.772 | 0 | -12.077 | 18.868 | -18.868 | 0 | 76.378 | 20.849 | -20.849 | 0 | 82.321 | -153.751 | 153.751 | 0 | 200.539 | -189.001 | 189.001 | 0 | 276.453 | -228.337 | 228.337 | 0 | -296.268 | 283.859 | -283.859 | 0 | 85.643 | 73.068 | -73.068 | 0 | -486.869 | -11.236 | 11.236 | 0 | 76.963 | -34.79 | 34.79 | 0 | 9.581 | 33.067 | -33.067 | 0 | -62.975 | 70.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.731 | 0 | 0 | 0 | -15.019 | 0 | 0 | 0 | -9.779 | 0 | 0 | 0 | -11.714 | 0 | 0 | 0 | -20.905 | 0 | 0 | 0 | -15.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 18.536 | -96.292 | 271.776 | 199.799 | -73.778 | -21.85 | -64.486 | 16.431 | 38.697 | 9.558 | -13.367 | -14.138 | -21.296 | -25.569 | -21.208 | -8.461 | -24.149 | -12.028 | -121.533 | -3.667 | -1.549 | -7.389 | 391.349 | 389.602 | 34.395 | -1.671 | 296.195 | 129.957 | 26.046 | 26.329 | -66.082 | -28.466 | 64.349 | 10.994 | -28.307 | -7.709 | -5.128 | -6.023 | -31.984 | -22.284 | -3.727 | 15.425 | 29.899 | 19.422 | 10.415 | -4.583 | 3.452 | -11.162 | -23.398 | -5.718 | 14.058 | -19.935 | -20.129 | -9.707 | -40.402 | -43.793 | -25.934 | -26.685 | -51.993 | -35.026 | -20.262 | -14.754 |
Kasstroom uit Operationele Activiteiten
| 0 | 5.933 | -42.35 | 38.33 | 21.717 | 44.315 | 10.763 | 2.027 | 17.398 | 16.116 | 18.345 | 59.063 | 45.38 | -4.931 | -88.902 | -59.418 | 31.904 | -48.607 | -60.322 | 27.47 | -132.594 | -57.43 | 106.517 | 92.206 | -19.946 | 219.761 | 181.31 | 198.779 | 49.204 | -494.093 | 270.188 | 4.281 | 167.18 | -24.452 | 201.014 | -14.376 | -82.755 | 24.077 | 109.726 | 84.711 | 16.876 | 24.961 | 48.748 | 3.455 | -33.446 | 143.94 | -0.076 | -5.724 | 57.296 | 2.475 | 103.078 | 62.174 | -59.831 | 12.591 | -90.515 | 36.869 | 0 | 0 | -60.839 | 160.396 | -23.12 | 16.813 | 37.464 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.888 | -3.607 | -5.082 | -42.796 | -51.186 | -21.46 | -20.511 | -84.753 | -14.909 | -20.021 | -41.648 | -8.982 | -15.182 | -6.531 | -11.029 | -9.725 | -7.554 | -4.336 | -4.095 | -21.246 | -11.083 | -8.998 | -5.439 | -6.421 | -25.927 | -24.361 | -28.174 | -20.003 | -27.707 | -12.217 | -23.067 | -31.769 | -34.444 | -24.169 | -55.671 | -47.079 | -41.53 | -49.435 | -37.169 | -104.33 | -45.309 | -40.32 | -23.84 | -58.717 | -29.817 | -59.892 | -34.56 | -11.716 | -51.584 | -38.956 | -56.845 | -56.799 | -68.771 | -121.384 | -97.471 | -164.725 | -102.075 | -73.48 | -23.811 | -48.289 | -58.207 | -5.157 | -7.535 |
Netto Overnames
| 0 | 0.947 | 0.036 | 0 | 0.914 | 0.49 | 0 | 4.696 | 3.926 | -49.356 | 7.756 | 5.581 | 9.218 | 2.231 | 0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 |
Aankoop van Beleggingen
| -60.002 | -90 | -10 | -62.027 | -40.346 | -87.627 | 0 | 0.25 | -0.25 | 0 | 0 | 1.5 | -0.05 | 0.35 | -1.8 | 0 | 0 | 0 | 0 | -0.244 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 60.096 | 100 | 0.001 | 85.645 | 0.003 | 84.34 | 0 | -4.946 | -3.676 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.993 | -0.355 | 0.355 | 10.77 | 0 | 0.011 | 0 | 4.946 | 3.676 | -0 | 7.756 | 5.631 | 9.272 | 2.231 | -0.054 | 3.132 | 6.304 | 0.084 | 0.097 | 362.604 | 0.077 | 0.149 | 9.029 | 70.876 | 0.007 | -51.722 | -28.219 | 0.726 | 0.452 | 0.205 | 0.454 | 13.998 | -0.765 | 4.633 | 0.1 | 11.865 | -0.067 | 2.82 | 0.163 | 8.317 | 0.142 | 0.786 | 2.627 | 14.643 | -36.868 | 2.145 | 0.035 | 26.167 | 0.005 | 8.06 | -0.4 | -5.113 | 2.869 | 28.103 | -97.471 | 10.555 | 6.666 | 70.236 | -0.719 | 0.016 | 2 | -4.012 | 5.012 |
Kasstroom uit Investeringsactiviteiten
| -8.801 | 6.985 | -14.69 | -8.408 | -90.614 | -24.246 | -20.511 | -79.807 | -11.233 | -69.377 | -33.891 | -3.352 | -5.96 | -3.95 | -12.204 | -6.593 | -1.251 | -4.252 | -3.998 | 341.113 | -11.251 | -8.849 | 3.591 | 64.455 | -25.92 | -76.083 | -56.393 | -19.277 | -27.255 | -12.013 | -22.613 | -17.771 | -35.209 | -19.536 | -55.571 | -34.603 | -41.596 | -46.615 | -37.006 | -96.012 | -45.167 | -39.535 | -21.213 | -44.075 | -66.685 | -57.747 | -34.525 | 14.45 | -51.578 | -30.896 | -57.245 | -61.912 | -65.902 | -93.282 | -97.471 | -154.17 | -95.409 | -3.244 | -24.53 | -48.273 | -56.207 | -9.169 | -2.823 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -170.938 | -11.907 | -99.642 | -89.538 | -113.093 | -45.55 | -47.2 | -80.211 | -139.893 | -23.118 | -38.018 | -146.192 | -133.678 | -38.151 | -16.821 | -28.106 | -103.129 | -33.488 | -0.902 | -255.029 | -228.026 | -79.886 | -229.34 | -203.217 | -286.324 | -290.156 | -382.202 | -359.721 | -436.251 | -184.566 | -259.739 | -191.367 | -172.097 | -140.235 | -405.376 | -74.663 | -200.1 | -10 | -140 | -40 | -60 | -40 | -40 | -40 | 0 | -120 | -457 | -248 | -242 | -186 | -169 | -121.617 | -208.764 | 0 | 0 | -60 | -20 | -70.57 | -110.57 | -40.57 | -40.54 | -120.72 | -10.36 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -30.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | 0 | 0 | -68.587 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.633 | -4.738 | -11.405 | -6.338 | -18.126 | -3.053 | -2.891 | -2.772 | -2.76 | -3.108 | -3.085 | -4.061 | -4.269 | -6.074 | -6.041 | -14.777 | -2.257 | -2.04 | -2.252 | -26.026 | -2.441 | -2.01 | -3.539 | -24.758 | -4.85 | -6.392 | -9.345 | -10.886 | -9.629 | -6.681 | -5.981 | -5.192 | -8.625 | -5.242 | -22.086 | -3.275 | -3.556 | -4.061 | -20.241 | -3.188 | -1.423 | -1.468 | -19.64 | -1.458 | -0.971 | -9.029 | -7.662 | -6.898 | -7.923 | -22.06 | -9.365 | -7.564 | -6.355 | -44.966 | -3.579 | -2.907 | -2.89 | -4.284 | -3.128 | -3.583 | -3.15 | -3.172 | -3.018 |
Overige Financieringsactiviteiten
| 38.345 | -0.933 | 25.196 | 95.046 | 218.82 | 75.729 | 104.546 | 51.222 | 141.999 | 48.1 | 75.285 | 63.636 | 130.563 | 68.715 | -21.533 | 199.491 | 91.086 | 72.519 | 49.6 | -37.548 | 314.127 | 123.806 | 138.859 | 118.712 | 254.55 | 144.077 | 226.987 | 188.748 | 421.868 | 430.263 | 275.122 | 145.35 | 250.375 | 91.502 | 204.95 | 81.305 | 224.877 | 130 | 200 | 40 | 100 | -40 | -40 | 39.475 | 100.225 | 40.225 | 395.575 | 300 | 187 | 100 | 255 | 195.54 | 204.652 | 116.189 | 94 | -2.144 | 2.144 | 843.09 | 170 | 60 | 60 | 150 | 10 |
Kasstroom uit Financieringsactiviteiten
| -137.226 | 10.974 | 68.319 | -0.83 | 87.601 | 27.126 | 54.455 | -31.762 | -0.655 | 21.874 | 34.182 | -86.618 | -7.384 | 24.49 | -44.395 | 156.609 | -12.043 | 39.031 | 46.445 | -318.602 | 83.66 | 41.911 | -94.021 | -109.264 | -36.624 | -152.471 | -164.56 | -181.859 | -24.012 | 239.016 | 9.402 | -51.208 | 69.653 | -53.976 | -222.513 | 3.368 | 21.221 | 115.939 | 39.759 | 36.812 | 38.577 | -41.468 | -59.64 | -1.983 | 99.254 | -88.804 | -69.087 | 45.102 | -62.923 | -108.06 | 76.635 | 66.359 | -10.467 | 71.223 | 90.421 | -65.051 | -20.746 | 768.236 | 56.302 | 15.847 | 16.31 | 26.108 | -3.378 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.122 | 0.137 | 0.07 | 0.551 | 0.011 | 0.102 | -0.243 | -1.916 | 1.495 | 1.869 | -0.215 | -0.902 | 0.618 | -1.211 | 0.307 | -0.247 | -0.292 | 0.093 | 0.464 | -0.229 | 0.087 | 0.189 | -0.096 | 2.506 | -0.375 | 0.056 | -1.304 | 1.381 | -0.588 | -0.179 | -0.341 | -0.836 | -0.048 | -0.651 | 0.315 | 0.747 | 0.282 | -0.174 | 0.331 | 0.08 | -0.102 | 0.237 | -0.243 | 0.504 | -0.224 | -0.276 | -0.078 | -0.289 | 0.039 | 0.108 | 0.106 | -0.273 | -0.114 | -0.006 | -0.236 | -0.586 | 0 | 0 | -0.004 | -0.027 | -0.027 | -0.018 | -0.005 |
Netto Kasstroomverandering
| -166.268 | 36.18 | 11.349 | 29.644 | 18.714 | 47.297 | 43.051 | -89.836 | 48.718 | -11.732 | 18.421 | -31.809 | 32.654 | 14.397 | -145.194 | 90.351 | 18.319 | -13.736 | -17.411 | 49.752 | -60.098 | -24.179 | 15.991 | 49.903 | -82.866 | -8.738 | -40.946 | -0.976 | -2.65 | -267.269 | 256.637 | -65.535 | 201.575 | -98.615 | -76.755 | -44.865 | -102.849 | 93.227 | 112.811 | 25.59 | 10.184 | -55.804 | -32.348 | -42.099 | -1.101 | -2.887 | -103.767 | 53.54 | -57.167 | -136.372 | 122.573 | 66.348 | -136.314 | -9.474 | -97.801 | -182.939 | -193.744 | 757.395 | -29.071 | 127.942 | -63.043 | 33.734 | 31.258 |
Kaspositie aan het Einde van de Periode
| 69.167 | 277.037 | 207.991 | 200.057 | 170.414 | 151.7 | 104.402 | 61.351 | 151.187 | 102.469 | 114.201 | 95.508 | 127.317 | 94.662 | 80.265 | 225.383 | 135.032 | 116.713 | 130.448 | 133.881 | 84.129 | 144.227 | 168.406 | 133.774 | 83.871 | 166.736 | 175.474 | 216.42 | 217.396 | 220.047 | 487.316 | 230.679 | 296.215 | 94.639 | 193.254 | 270.009 | 314.874 | 417.723 | 324.496 | 211.685 | 186.095 | 175.911 | 231.715 | 264.063 | 306.162 | 307.263 | 310.149 | 413.916 | 360.376 | 417.543 | 553.915 | 431.342 | 364.994 | 501.308 | 510.781 | 633.38 | 816.319 | 1,010.062 | 252.667 | 281.738 | 153.796 | 216.839 | 183.105 |