Shenzhen Aisidi CO.,LTD.

SZSE:002416.SZ

7.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,232.5192,946.964,131.7863,253.2345,633.7383,433.2933,110.6492,860.2075,314.1014,349.0254,568.4554,098.5554,524.24,756.9414,358.1914,096.1894,380.4242,605.1532,994.1343,438.762,441.3042,733.683,926.8193,237.3465,820.1133,878.0442,914.7722,108.6933,172.7053,863.8623,195.8032,778.1454,142.7322,049.3482,278.53,029.8233,422.0873,180.341,668.6182,186.6493,387.2423,769.5183,994.9063,506.8173,554.7912,283.1371,023.1971,837.7481,637.0091,276.2521,303.3141,976.9641,026.5021,598.3171,581.0991,844.1152,345.6312,693.419923.479803.266373.591
Kortetermijnbeleggingen 109.357167.737100.793141.461210.86550.793125.896110.84478638178.753131.287160410564.009514.071619.08617.0173,291.243125.224109.2781001,020.231217.968-1,278.35717.47623.62223.62223.62226.73826.73824.40931.33124.60630.56630.566362.56510.00610.0067.487.7755.2385.3594.6044.794.5934.3634.4624.6265.0525.024.2766.8467.7640000000
Liquide middelen en kortetermijnbeleggingen 5,341.8753,114.6974,232.5793,394.6955,844.5993,984.0863,236.5452,971.0475,792.1014,987.0254,747.2084,229.8414,684.25,166.9414,922.24,610.264,999.5043,222.1696,285.3773,563.9842,550.5812,833.684,947.053,455.3145,820.1133,895.5192,938.3932,132.3143,196.3263,890.63,222.5412,802.5534,174.0632,073.9542,309.0663,060.3883,784.6533,190.3461,678.6252,194.1293,395.0173,774.7574,000.2653,511.4213,559.5812,287.731,027.5611,842.211,641.6351,281.3041,308.3341,981.241,033.3471,606.0821,581.0991,844.1152,345.6312,693.419923.479803.266373.591
Nettovorderingen 2,164.912,535.5992,434.8452,224.8885,226.2314,475.3444,003.6034,321.5216,285.3175,190.6484,574.4113,836.6277,123.0923,657.9842,663.0952,646.8963,211.0284,438.1472,870.7213,052.983,520.9113,848.1272,592.2412,587.7844,006.2733,472.5213,660.4473,456.8335,331.9934,053.7662,243.6682,586.9053,973.7983,307.0123,192.7083,004.4043,016.0722,933.1733,881.7493,776.1045,175.0694,163.9924,478.1763,882.4893,837.9113,991.2153,842.6643,080.5262,082.2362,016.9682,100.182,172.4272,309.1441,660.0791,410.4721,669.8931,433.634957.634928.42940.413621.259
Voorraad 4,111.063,425.7384,445.3173,466.152,349.4572,915.2393,911.5134,528.7833,820.4932,574.2223,032.7364,852.8452,919.6542,129.6212,177.8372,236.6791,910.972,706.9051,552.5952,334.092,852.0012,089.1662,417.5892,355.1942,680.6123,523.9553,007.0033,937.642,974.9943,066.6693,380.1212,683.8343,848.271,905.3932,836.0412,970.5644,226.7913,310.512,094.4342,268.1082,809.6994,950.6735,899.4314,347.0862,371.3323,060.3052,779.8612,344.61,536.4351,319.2242,0702,228.4351,898.4941,422.2321,560.377918.061827.9691,519.0111,585.2731,013.072871.825
Overige vlottende activa 2,533.8441,758.5732,109.8151,337.88164.779218.438210.252426.282187.18382.824203.699274.751145.224117.27690.48798.18355.128134.62542.141112.52108.396102.766318.554484.8311,149.678494.525592.476766.928192.901205.685144.206190.298531.358104.187146.514203.573370.107329.728324.248167.03-339.954-60.722-85.236-53.578-97.176-73.882-61.429-74.95-82.212-65.941-81.297-73.46-93.081-80.119-60.892-44.541-49.361-43.585-45.057-37.03-24.465
Totaal vlottende activa 13,683.90110,834.60713,222.55610,423.61313,585.06511,593.10711,361.91312,247.63316,085.09412,834.71912,558.05213,194.06514,872.16911,071.8229,853.6199,592.01710,176.6310,501.84610,750.8349,063.5739,031.8898,873.73910,275.4348,883.12213,656.67611,386.5210,198.3210,293.71511,696.21511,216.728,990.5358,263.5912,527.4897,390.5458,484.3289,238.9311,397.6229,763.7577,979.0568,405.37211,039.83112,828.714,292.63611,687.4189,671.6489,265.3697,588.6577,192.3865,178.0944,551.5565,397.2176,308.6425,147.9044,608.2734,491.0574,387.5284,557.8735,126.4793,392.1152,719.7211,842.21
Niet-vlottende activa:
Materiële vaste activa, netto 126.834129.208133.559142.228127.572131.693134.296134.773107.324111.924112.347118.411121.263111.75106.30214.85812.34511.95312.03312.3510.97813.2814.47715.78315.62418.3918.72918.9214.62315.67117.26519.10420.78723.65925.63630.23332.99734.19638.87238.61538.20840.83239.48338.08440.76341.32741.05243.20436.35334.6333.34330.08626.14127.41324.80123.14219.51517.48516.46216.56516.413
Goodwill 55.06653.03353.03353.03353.03353.03353.03353.0332.7092.7092.7092.7091.5531.5532.9322.9322.8421.4633.6743.6743.6743.6743.6743.6743.6743.6743.6642.21111.212122.181122.181122.181161.554161.554161.554161.554147.394147.394161.554161.554163.132163.132160.7611.212000010.7310.7310.7310.73000000000
Immateriële activa 8.5788.6929.83810.40310.32210.92311.83811.1748.1568.6989.41810.4311.18212.79814.19817.10318.15519.4520.621.6623.55624.25924.48825.59728.30826.66227.79828.76629.09530.25531.59732.62875.41776.06475.84179.42888.22385.05781.64670.10887.88980.71570.47532.54232.86324.41922.46920.14412.1029.4998.0092.7212.411.5670.7910.8730.9381.161.3631.6342.122
Goodwill en immateriële activa 63.64461.72562.87163.43663.35563.95664.87164.20710.86511.40812.12713.13912.73514.35217.1320.03520.99720.91324.27425.33427.2327.93328.16229.27131.98230.33631.46330.97740.307152.436153.778154.809236.971237.618237.395240.982235.616232.45243.2231.663251.022243.847231.23632.54232.86324.41922.46920.14422.83220.22918.73913.4512.411.5670.7910.8730.9381.161.3631.6342.122
Langetermijnbeleggingen 1,572.9711,575.9311,548.031,671.664539.812202.985631.485648.383321.439170.011642.6683.491843.853313.107160.461173.711-574.427-570.723-3,244.945-79.171-36.18-28.418-901.52431.4311,824.085959.64824.673845.075867.9441,049.9581,127.7491,002.065828.474541.558745.813719.611-26.964317.94766.14269.520038.08334.2840000000000008.0036.5116.81800
Belastingvorderingen 66.71768.961139.954133.555119.813136.257146.482132.44789.08990.53585.83793.21128.879142.62148.296148.475150.476159.203151.085156.168161.751148.719128.491123.38147.861108.179104.24297.511121.32692.76680.715100.061141.142145.461146.858158.466141.692135.265148.558142.955139.933130.92196.37286.62145.71791.295143.643165.99144.94768.11868.73756.55347.09240.99638.57142.67447.88143.60132.72532.73325.642
Overige niet-vlottende activa 33.13222.27723.16222.3191,135.8121,468.7111,111.7051,213.9871,422.4451,550.451,208.711,236.2451,469.5881,299.0631,245.3671,358.5481,419.211,516.4954,157.4171,045.9461,561.8331,407.4941,971.8091,164.242181,323.3371,070.291,194.805921.37552.731213.415355.206267.66267.396172.12966.48480.22634.95738.40738.09632.41237.033-0.0024927.95531.15931.23534.54432.74233.79432.64134.07426.00123.6821.52316.8550.0080.0060.0786.5677.829
Totaal niet-vlottende activa 1,863.2991,858.11,907.5752,033.2011,986.3632,003.6022,088.8382,193.7971,951.1621,934.3272,061.6222,144.4972,576.3181,880.8911,677.5551,715.6281,028.6021,137.8421,099.8641,160.6271,725.6121,569.0081,241.4151,364.1072,037.5512,439.8812,049.3972,187.2881,965.571,863.5611,592.9221,631.2461,495.0351,215.6911,327.8311,215.773863.567754.815535.18520.849461.575452.633405.172240.53147.299188.2238.399263.883136.875156.771153.46134.164101.64493.65685.68683.54476.34568.76357.44757.49952.007
Totaal activa 15,547.19912,692.70815,130.13212,456.81415,571.42813,596.70913,450.75114,441.4318,036.25614,769.04514,619.67415,338.56217,448.48712,952.71311,531.17411,307.64511,205.23211,639.68811,850.69710,224.210,757.50110,442.74711,516.84910,247.22915,694.22813,826.40112,247.71612,481.00313,661.78513,080.28110,583.4579,894.83614,022.5248,606.2369,812.1610,454.70312,261.18910,518.5728,514.2358,926.22111,501.40613,281.33314,697.80811,927.9489,818.9479,453.5697,827.0567,456.2685,314.9694,708.3265,550.6776,442.8065,249.5484,701.9294,576.7434,471.0724,634.2185,195.2423,449.5622,777.221,894.217
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,687.593735.8091,386.839768.795571.627581.432716.755635.2451,124.689888.3151,459.646997.109668.1141,144.6921,997.3451,622.1511,399.207407.6981,976.1511,747.854859.536617.5251,403.244176.2515,062.4844,292.5172,268.1632,855.482,058.0682,799.182,001.5831,919.9083,883.2271,074.3611,646.1571,649.9573,284.6022,344.26831.3451,836.4814,098.086,234.3397,221.3924,158.8432,617.5282,670.1041,795.8651,993.063717.936228.269333.946828.326439.156330.612439.531260.001399.2971,073.3351,834.7221,322.11893.004
Kortlopende schulden 4,823.0073,299.5295,455.953,417.0955,850.3584,608.8284,258.7835,584.678,049.5595,487.2975,029.1986,331.1488,239.2394,388.1872,310.2722,757.8793,153.8745,247.0713,837.3252,515.6333,617.454,144.9123,695.693,636.9683,467.8312,340.6142,776.6632,484.6163,371.713,245.9161,881.7551,236.7673,323.7851,699.7432,374.9773,001.0553,498.0463,225.2652,884.0312,237.1882,701.6962,398.7962,558.3822,553.1582,167.212,3491,919.231,181.598388385543.5997.8430200045275130600
Belastingschulden 280.883127.947236.08106.079419.671358.115271.596216.697357.801287.942269.059273.897235.202284.479397.036238.329283.793183.352265.251116.015124.43559.25397.92194.35156.91685.82962.25563.47128.022100.13443.176145.5230.56852.56142.56969.26633.5213.842-37.73726.114-58.35-324.063-340.468-195.051-60.106-182.115-245.327-219.84-39.061-58.074-124.826-132.335-51.468-26.579-44.86154.465108.578-31.19-23.2314.193-51.83
Uitgestelde opbrengsten 1,828.1441,681.3191,063.121,132.4592,576.882,128.70401,107.5351,667.020002,034.5641,679.1621,198.3551,185.6251,337.044906.575847.907284.984314.673204.457234.691206.713302.59253.354248.552281.37330.206405.257152.074296.746194.254186.08195.421267.51417.822155.07256.654131.03627.652-87.229-126.41922.96349.522-105.154-184.733-143.355-24.516-13.089125.776-46.146-35.946000147.09537.8164.09785.7770
Overige kortlopende verplichtingen 818.476701.533597.161693.492254.178194.2461,924.699784.297996.0282,188.2831,559.0231,667.119203.392154.53776.9688.2413.87817.7956.492684.258875.405510.531387.512514.975958.561647.648672.827669.3711,209.434570.066381.315421.714613.578359.044432.335457.562612.49370.423326.096392.378299.77326.262339.728411.19409.275295.978215.749452.595256.116118.182138.829144.84208.13156.4564.205248.913141.748104.65196.99296.82675.105
Totaal kortlopende verplichtingen 9,157.2216,418.1918,503.0696,011.8419,253.0447,513.2096,900.2378,111.74711,837.2978,563.8958,047.8678,995.37611,145.3097,366.5785,582.9315,653.8975,894.0036,579.1346,717.8755,232.735,667.0645,477.4255,721.1374,534.9079,791.4657,534.1335,966.2066,290.8376,969.4177,020.4194,416.7263,875.1358,014.8443,319.2274,648.8915,376.0847,812.9616,095.024,098.1274,597.0837,127.1988,872.1679,993.0837,146.1535,243.5355,209.9283,746.113,483.9021,337.535718.3621,142.0511,924.86913.339487.062503.735508.914733.141,490.8022,065.8111,564.712968.109
Langlopende verplichtingen:
Langetermijnschulden 033.35430.98439.71522.41827.27731.8529.29424.957260.745272.499276.89333.28989.86984.6533.4280.40400000599.534599.248598.962598.689598.42598.151,196.104597.809597.395596.98596.578596.188595.798595.408000000000000000000009090909090
Uitgestelde opbrengsten niet-vlottend 2.973.2992.0782.3322.5862.843.0943.602250-7.82-60.51000000000-006.676.676.676.6712.3312.3312.46512.4656.026.020.360.360000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 9.33110.60813.99312.83711.82810.86713.2520.37.0957.0957.0267.8260.512.5952.5953.6136.0544.9045.2122.5953.0820.7623.072.7540.77459.43336.88837.93340.54355.5254.5034.5034.5854.5855.2795.279000.0450.0453.5894.0620000000000000000000
Overige niet-vlottende verplichtingen 28.382-3.2990-2.3320.7361.6143.5640.3170-22507.8260.5100-33.4280.0190.1680.3710.5150.7511.0731.2381.2380-00000.4010.4010.4010.0110.0110.0110.0110.0110.0113.7733.7730.200.112000000000000000000
Totaal niet-vlottende verplichtingen 40.68343.96347.05552.55237.56942.59751.75933.51132.052267.84279.524284.71393.79992.46487.2453.6136.4775.0725.5833.113.8331.835603.843603.241606.406664.792641.978642.7531,248.977666.065614.763614.349607.193606.804601.448601.0580.0110.0113.8183.8183.7894.0620.11200000000000009090909090
Totaal passiva 9,197.9046,462.1538,550.1246,064.3939,290.6137,555.8076,951.9968,145.25811,869.3488,831.7358,327.3919,280.08611,539.1087,459.0435,670.1765,657.5095,900.486,584.2066,723.4585,235.845,670.8975,479.266,324.985,138.14810,397.8718,198.9256,608.1836,933.5918,218.3947,686.4845,031.494,489.4848,622.0373,926.0315,250.3395,977.1437,812.9726,095.0314,101.9454,600.9017,130.9878,876.2299,993.1957,146.1535,243.5355,209.9283,746.113,483.9021,337.535718.3621,142.0511,924.86913.339487.062503.735508.914823.141,580.8022,155.8111,654.7121,058.109
Eigen vermogen:
Preferente aandelen 000000000000041.4720366.868369.38378.831378.901373.95268.40562.63917.408069.861000000000000000.070.0200000000000000000000
Gewone aandelen 1,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,032.7351,032.7351,032.7351,032.7351,032.7351,032.7351,032.735991.385991.385991.385997.401997.401997.401994.766999.1999.1999.1999.1999.1999.1999.1999.1999.1999.1999.1999.1493.3493.3493.3493.3493.3493.3443.3443.3341
Ingehouden winsten 2,647.1912,517.6862,785.8232,617.9122,541.2492,343.5262,818.8322,645.1842,615.0162,392.0072,742.1812,541.6632,851.6682,408.1572,756.7962,599.5782,409.2242,224.8852,307.4082,177.7861,832.9791,699.2151,870.9171,776.7472,070.3082,043.2912,188.3372,095.9442,015.2641,905.0581,989.5581,902.2331,860.6511,811.0271,776.9481,719.8661,691.0351,663.8881,637.1081,583.4731,638.6331,646.111,789.1081,682.3331,509.0541,238.8971,077.589980.273960.075972.1691,403.2391,489.8461,450.011,347.6051,232.331,147.0731,019.794875.145730.488585.4428.288
Overige gereserveerde algehele resultaten 2,106.771488.6922,107.287487.4232,055435.48424.838420.6271,964.644364.6632,002.696379.9511,578.986-41.4721,577.684-366.868-369.38-378.831-378.901-373.952-68.405-62.639-17.4082.451-69.861285.297159.226167.752182.794255.782332.793276.613328.07151.21880.86454.6430.6240.040.097-0.07-0.020.0020.00100-0000000000000000
Overige totale aandeelhoudersvermogen 01,619.82501,619.82501,619.8251,622.0581,619.82501,619.82501,619.82501,578.35201,575.451,542.1151,532.6631,532.5931,537.5421,834.9241,840.691,885.9211,903.3291,813.5371,883.3992,089.9462,089.9462,059.6312,059.4082,059.4082,059.4082,054.0231,702.6811,702.6811,702.6811,751.8251,751.8251,751.8251,720.1331,708.7161,732.7391,758.2391,909.7391,875.4751,830.7371,830.7371,830.7371,852.0171,852.0171,843.4191,835.7662,236.2842,214.4012,210.7352,210.7352,190.9792,177.97883.41883.41862.29
Totaal eigen vermogen van aandeelhouders 5,993.2435,865.4856,132.3925,964.4415,835.535,638.1126,105.015,924.9175,818.9425,615.7765,984.1595,780.725,669.9355,225.7915,573.7615,414.315,190.624,996.835,079.2834,954.614,907.1864,779.1874,996.1194,921.8095,123.1275,451.2695,470.2445,386.3775,290.4245,252.9835,414.4945,270.9895,275.484,556.3114,551.8784,468.5754,440.8854,413.1544,386.434,298.3724,346.454,377.9514,546.4484,591.1724,383.6294,068.7353,907.4263,810.113,811.1913,823.2864,245.7584,324.7134,179.5954,055.3063,936.3643,851.1083,704.0733,546.4231,257.2061,112.118831.578
Totaal eigen vermogen 6,349.2966,227.2556,580.0076,390.096,280.8156,040.9026,498.7556,296.1726,166.9085,937.316,292.2836,058.4765,909.3795,493.675,860.9985,650.1365,304.7525,055.4825,127.2394,988.365,086.6044,963.4875,191.8695,109.0815,296.3575,627.4775,639.5335,547.4135,443.395,393.7975,551.9675,405.3515,400.4864,680.2064,561.8214,477.564,448.2184,423.5414,412.294,325.324,370.4194,405.1044,704.6134,781.7954,575.4124,243.6424,080.9463,972.3663,977.4333,989.9654,408.6264,517.9464,336.2084,214.8674,073.0073,962.1583,811.0783,614.441,293.7511,122.508836.108
Totaal passiva en aandeelhoudersvermogen 15,547.19912,692.70815,130.13212,456.81415,571.42813,596.70913,450.75114,441.4318,036.25614,769.04514,619.67415,338.56217,448.48712,952.71311,531.17411,307.64511,205.23211,639.68811,850.69710,224.210,757.50110,442.74711,516.84910,247.22915,694.22813,826.40112,247.71612,481.00313,661.78513,080.28110,583.4579,894.83614,022.5248,606.2369,812.1610,454.70312,261.18910,518.5728,514.2358,926.22111,501.40613,281.33314,697.80811,927.9489,818.9479,453.5697,827.0567,456.2685,314.9694,708.3265,550.6776,442.8065,249.5484,701.9294,576.7434,471.0724,634.2185,195.2423,449.5622,777.221,894.217