Hangzhou Hikvision Digital Technology Co., Ltd.
SZSE:002415.SZ
35.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 88,635.215 | 83,166.322 | 81,420.054 | 63,503.451 | 57,658.11 | 49,837.132 | 41,905.477 | 31,924.021 | 25,271.39 | 17,233.114 | 10,745.907 | 7,213.789 | 5,231.64 | 3,605.477 | 2,101.513 | 1,742.471 | 1,184.514 | 701.793 |
| Kosten van de omzet
| 50,643.852 | 47,996.254 | 45,329.4 | 33,957.698 | 31,140.177 | 27,483.47 | 23,467.311 | 18,649.694 | 15,136.794 | 9,578.267 | 5,628.838 | 3,664.923 | 2,634.18 | 1,743.764 | 1,007.091 | 856.52 | 609.53 | 398.359 |
| Brutowinst
| 37,991.363 | 35,170.067 | 36,090.653 | 29,545.753 | 26,517.933 | 22,353.663 | 18,438.166 | 13,274.327 | 10,134.597 | 7,654.847 | 5,117.069 | 3,548.867 | 2,597.459 | 1,861.714 | 1,094.423 | 885.952 | 574.984 | 303.433 |
| Brutowinstmarge
| 0.429 | 0.423 | 0.443 | 0.465 | 0.46 | 0.449 | 0.44 | 0.416 | 0.401 | 0.444 | 0.476 | 0.492 | 0.496 | 0.516 | 0.521 | 0.508 | 0.485 | 0.432 |
| Onderzoek- en ontwikkelingskosten
| 10,996.426 | 9,814.444 | 8,251.645 | 6,378.652 | 5,483.812 | 4,482.781 | 3,194.223 | 2,433.401 | 1,722.638 | 1,300.704 | 921.877 | 606.467 | 340.75 | 243.973 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 732.686 | 777.572 | 606.596 | 463.056 | 694.776 | 441.548 | 304.663 | 244.604 | 178.812 | 123.655 | 63.482 | 45.773 | 49.243 | 25.805 | 200.796 | 145.495 | 97.041 | 58.432 |
| Verkoop- en marketingkosten
| 10,842.501 | 9,773.457 | 8,586.444 | 7,377.791 | 7,256.781 | 5,892.5 | 4,430.22 | 2,991.274 | 2,179.045 | 1,533.25 | 927.426 | 731.873 | 625.552 | 464.915 | 226.805 | 190.882 | 117.772 | 47.866 |
| Verkoop-, algemene en administratieve kosten
| 13,877.987 | 10,551.03 | 9,193.04 | 7,840.847 | 7,951.557 | 6,334.049 | 4,734.883 | 3,235.878 | 2,357.857 | 1,656.905 | 990.908 | 777.646 | 674.796 | 490.72 | 427.601 | 336.377 | 214.812 | 106.299 |
| Overige kosten
| 1,497.809 | -36.03 | -541.927 | -560.362 | -347.316 | 55.343 | 409.323 | 1,431.459 | 1,237.88 | 829.621 | 439.379 | 324.349 | 255.803 | 157.116 | 108.734 | 69.601 | 47.293 | 25.445 |
| Bedrijfskosten
| 23,376.605 | 20,329.444 | 16,902.758 | 13,659.137 | 13,088.053 | 10,085.621 | 7,333.4 | 6,353.114 | 4,587.144 | 3,330.462 | 2,138.235 | 1,580.472 | 1,180.454 | 848.657 | 430.918 | 339.54 | 216.085 | 106.962 |
| Bedrijfsresultaat
| 14,614.758 | 14,782.66 | 18,474.022 | 15,196.675 | 13,707.555 | 12,335.663 | 10,443.112 | 6,830.101 | 5,493.993 | 4,377.564 | 2,946.953 | 1,989.498 | 1,471.751 | 986.073 | 658.373 | 535.208 | 343.107 | 193.461 |
| Bedrijfsresultaat ratio
| 0.165 | 0.178 | 0.227 | 0.239 | 0.238 | 0.248 | 0.249 | 0.214 | 0.217 | 0.254 | 0.274 | 0.276 | 0.281 | 0.273 | 0.313 | 0.307 | 0.29 | 0.276 |
| Totaal overige inkomsten en kosten netto
| 1,514.132 | 72.292 | -5.81 | 76.296 | 47.908 | 170.391 | -617.946 | 1,388.966 | 1,202.589 | 881.958 | 407.12 | 345.211 | 310.365 | 129.846 | 102.708 | 58.383 | 31.484 | 22.426 |
| Inkomen voor belasting
| 16,128.891 | 14,854.952 | 18,468.212 | 15,272.971 | 13,755.463 | 12,438.433 | 10,486.82 | 8,310.178 | 6,750.042 | 5,206.342 | 3,385.954 | 2,313.606 | 1,727.37 | 1,142.902 | 766.212 | 604.794 | 390.383 | 218.898 |
| Inkomen voor belasting ratio
| 0.182 | 0.179 | 0.227 | 0.241 | 0.239 | 0.25 | 0.25 | 0.26 | 0.267 | 0.302 | 0.315 | 0.321 | 0.33 | 0.317 | 0.365 | 0.347 | 0.33 | 0.312 |
| Belastingkosten
| 943.241 | 1,297.982 | 957.491 | 1,594.652 | 1,290.278 | 1,056.74 | 1,109.319 | 889.905 | 867.644 | 525.641 | 308.901 | 173.179 | 244.887 | 90.527 | 60.193 | 56.071 | 25.871 | 13.537 |
| Nettowinst
| 14,107.621 | 12,837.704 | 16,800.411 | 13,385.527 | 12,414.588 | 11,352.869 | 9,410.855 | 7,422.262 | 5,869.05 | 4,665.369 | 3,066.649 | 2,136.873 | 1,481.013 | 1,051.804 | 705.577 | 548.846 | 364.517 | 206.793 |
| Nettowinstmarge
| 0.159 | 0.154 | 0.206 | 0.211 | 0.215 | 0.228 | 0.225 | 0.232 | 0.232 | 0.271 | 0.285 | 0.296 | 0.283 | 0.292 | 0.336 | 0.315 | 0.308 | 0.295 |
| WPA (Winst Per Aandeel)
| 1.52 | 1.37 | 1.81 | 1.45 | 1.34 | 1.24 | 1.03 | 0.82 | 0.65 | 0.52 | 0.34 | 0.24 | 0.16 | 0.12 | 0.087 | 0.068 | 0.14 | 0.23 |
| Verwaterde WPA
| 1.52 | 1.37 | 1.81 | 1.44 | 1.34 | 1.23 | 1.02 | 0.82 | 0.65 | 0.52 | 0.34 | 0.24 | 0.16 | 0.12 | 0.087 | 0.068 | 0.14 | 0.23 |
| EBITDA
| 16,417.501 | 17,559.172 | 20,713.218 | 16,822.612 | 15,110.442 | 13,518.572 | 11,467.37 | 9,107.96 | 7,318.215 | 5,551.382 | 3,617.223 | 2,424.815 | 1,792.949 | 1,214.468 | 686.902 | 569.448 | 383.248 | 202.996 |
| EBITDA ratio
| 0.185 | 0.211 | 0.254 | 0.265 | 0.262 | 0.271 | 0.274 | 0.285 | 0.29 | 0.322 | 0.337 | 0.336 | 0.343 | 0.337 | 0.327 | 0.327 | 0.324 | 0.289 |