Wuhan Guide Infrared Co., Ltd.
SZSE:002414.SZ
7.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 662.676 | 670.922 | 462.529 | 792.566 | 555.957 | 613.575 | 443.289 | 807.873 | 489.375 | 489.824 | 741.521 | 1,054.901 | 597.487 | 1,190.808 | 656.483 | 1,397.2 | 760.025 | 725.237 | 451.057 | 580.262 | 391.265 | 489.417 | 177.029 | 574.532 | 177.952 | 182.793 | 148.349 | 558.896 | 141.592 | 205.617 | 110.353 | 327.714 | 180.028 | 188.154 | 114.438 | 263.841 | 104.001 | 185.341 | 79.165 | 138.583 | 48.519 | 110.425 | 100.454 | 146.753 | 32.715 | 89.607 | 87.201 | 139.025 | 31.461 | 88.539 | 37.511 | 166.254 | 32.222 | 93.499 | 14.785 | 159.353 | 31.479 | 116.599 | 69.959 | 144.739 | 34.021 | 118.172 | 56.909 |
Kosten van de omzet
| 300.784 | 369.468 | 202.759 | 653.272 | 236.181 | 277.363 | 209.63 | 563.365 | 210.173 | 255.439 | 318.62 | 504.01 | 252.715 | 503.092 | 282.591 | 757.995 | 280.322 | 219.395 | 102.319 | 357.379 | 179.807 | 252.384 | 51.721 | 400.235 | 83.105 | 85.377 | 58.404 | 323.688 | 65.322 | 74.284 | 42.963 | 174.025 | 84.199 | 65.897 | 61.171 | 140.847 | 66.915 | 94.556 | 43.078 | 83.913 | 26.017 | 50.811 | 52.014 | 75.627 | 20.602 | 37.155 | 32.424 | 59.757 | 16.859 | 29.262 | 20.04 | 64.166 | 15.816 | 33.207 | 7.947 | 61.2 | 18.18 | 40.245 | 25.503 | 57.176 | 13.808 | 44.804 | 23.107 |
Brutowinst
| 361.892 | 301.454 | 259.77 | 139.295 | 319.776 | 336.212 | 233.659 | 244.508 | 279.202 | 234.385 | 422.901 | 550.891 | 344.773 | 687.717 | 373.892 | 639.205 | 479.703 | 505.842 | 348.739 | 222.883 | 211.458 | 237.033 | 125.308 | 174.297 | 94.846 | 97.416 | 89.945 | 235.208 | 76.271 | 131.333 | 67.39 | 153.689 | 95.829 | 122.258 | 53.267 | 122.993 | 37.086 | 90.785 | 36.087 | 54.67 | 22.502 | 59.614 | 48.44 | 71.126 | 12.114 | 52.452 | 54.777 | 79.268 | 14.602 | 59.277 | 17.472 | 102.088 | 16.406 | 60.292 | 6.838 | 98.153 | 13.299 | 76.354 | 44.455 | 87.563 | 20.213 | 73.368 | 33.801 |
Brutowinstmarge
| 0.546 | 0.449 | 0.562 | 0.176 | 0.575 | 0.548 | 0.527 | 0.303 | 0.571 | 0.479 | 0.57 | 0.522 | 0.577 | 0.578 | 0.57 | 0.457 | 0.631 | 0.697 | 0.773 | 0.384 | 0.54 | 0.484 | 0.708 | 0.303 | 0.533 | 0.533 | 0.606 | 0.421 | 0.539 | 0.639 | 0.611 | 0.469 | 0.532 | 0.65 | 0.465 | 0.466 | 0.357 | 0.49 | 0.456 | 0.394 | 0.464 | 0.54 | 0.482 | 0.485 | 0.37 | 0.585 | 0.628 | 0.57 | 0.464 | 0.669 | 0.466 | 0.614 | 0.509 | 0.645 | 0.463 | 0.616 | 0.422 | 0.655 | 0.635 | 0.605 | 0.594 | 0.621 | 0.594 |
Onderzoek- en ontwikkelingskosten
| 205.678 | 159.988 | 150.207 | 162.726 | 131.722 | 129.497 | 107.457 | 79.185 | 116.37 | 122.705 | 94.711 | 133.734 | 86.196 | 78.318 | 72.651 | 249.528 | 89.8 | 56.739 | 59.428 | 68.415 | 66.567 | 67.323 | 55.338 | 78.281 | 49.932 | 37.606 | 39.618 | 269.544 | 38.225 | 60.232 | 0 | 159.389 | 0 | 65.756 | 0 | 114.168 | 0 | 52.666 | 0 | 67.113 | 0 | 33.087 | 0 | 51.917 | 0 | 23.62 | 0 | 39.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 152.225 | -6.978 | 63.705 | -72.085 | 150.899 | -16.185 | 56.132 | -74.8 | 105.947 | -10.619 | 43.187 | -54.29 | 97.797 | -7.204 | 41.87 | -33.808 | 30.192 | -14.878 | 35.341 | 17.41 | 33.748 | -22.976 | 39.905 | -46.315 | 24.615 | -47.625 | 66.634 | -147.828 | 69.115 | -42.223 | 57.663 | -143.273 | 56.648 | -46.817 | 59.35 | -114.801 | 43.969 | -35.808 | 42.823 | -69.882 | 28.095 | -23.113 | 31.461 | -51.965 | 25.991 | -16.919 | 22.278 | -39.626 | 16.45 | 16.692 | 16.914 | -28.013 | 14.476 | -8.498 | 11.88 | -20.205 | 13.209 | 8.438 | 9.939 | 10.478 | 9.742 | 9.043 | 8.333 |
Verkoop- en marketingkosten
| 61.136 | 29.256 | 27.066 | 45.188 | 15.973 | 23.025 | 15.41 | 48.24 | 24.814 | 13.131 | 10.582 | 35.861 | 9.745 | 20.172 | 21.859 | 27.503 | 53.575 | 11.169 | 20.37 | 33.775 | 21.016 | 12.763 | 17.184 | 31.969 | 16.467 | 17.311 | 8.966 | 22.073 | 14.493 | 11.926 | 7.854 | 17.704 | 13.781 | 10.993 | 7.69 | 10.526 | 8.077 | 8.252 | 6.4 | 9.673 | 6.544 | 6.747 | 8.838 | 9.424 | 7.803 | 8.761 | 9.335 | 8.355 | 4.344 | 5.248 | 4.968 | 12.923 | 3.408 | 3.462 | 3.86 | 3.249 | 3.241 | 2.553 | 3.959 | 3.735 | 3.34 | 4.057 | 2.431 |
Verkoop-, algemene en administratieve kosten
| 213.36 | 118.28 | 77.584 | 101.017 | 166.872 | 6.841 | 71.542 | -26.56 | 130.761 | 2.512 | 53.769 | -18.429 | 107.542 | 12.968 | 63.73 | -6.305 | 83.768 | -3.709 | 55.711 | 51.185 | 54.764 | -10.213 | 57.09 | -14.346 | 41.082 | -30.314 | 75.6 | -125.755 | 83.609 | -30.297 | 65.517 | -125.569 | 70.429 | -35.824 | 67.04 | -104.275 | 52.046 | -27.556 | 49.223 | -60.21 | 34.638 | -16.366 | 40.299 | -42.541 | 33.793 | -8.158 | 31.614 | -31.271 | 20.794 | 21.94 | 21.883 | -15.089 | 17.884 | -5.036 | 15.74 | -16.957 | 16.45 | 10.99 | 13.898 | 14.212 | 13.083 | 13.101 | 10.764 |
Overige kosten
| -117.664 | -7.702 | 0.018 | -140.067 | -0.142 | 0.107 | -4.104 | 142.822 | -93.221 | 47.181 | -11.297 | -1.168 | -0.411 | -5.741 | 0.032 | -0.867 | -0.902 | -1.99 | -4.056 | -2.64 | 0.591 | 0.502 | -0.982 | -14.841 | 6.126 | 5.228 | 3.558 | 18.426 | 4.26 | 6.727 | 3.184 | 7.922 | 5.387 | 5.142 | 1.887 | 12.824 | 6.54 | 19.196 | 0.429 | 22.782 | 7.539 | 1.014 | 3.675 | 6.594 | 4.818 | 4.466 | 1.507 | 5.604 | 1.91 | 4.471 | 0.215 | 4.837 | -0.003 | 0.76 | -0.002 | 5.709 | -0.053 | -0 | 0.003 | 10.549 | -0.001 | -0.004 | -0.001 |
Bedrijfskosten
| 301.374 | 285.97 | 227.774 | 403.81 | 211.707 | 216.281 | 174.895 | 195.447 | 153.91 | 172.397 | 137.183 | 227.3 | 138.184 | 145.127 | 134.633 | 348.787 | 174.998 | 101.171 | 112.764 | 224.746 | 113.754 | 92.85 | 111.772 | 133.811 | 92.854 | 32.97 | 78.419 | 186.685 | 84.253 | 76.286 | 68.308 | 116.908 | 71.856 | 68.121 | 67.302 | 65.382 | 52 | 53.362 | 49.373 | 49.25 | 34.999 | 36.603 | 40.787 | 41.105 | 34.622 | 31.247 | 32.127 | 33.559 | 20.822 | 22.699 | 21.962 | 35.132 | 17.957 | 16.33 | 15.758 | 20.919 | 16.708 | 12.727 | 14.029 | 14.516 | 13.228 | 15.198 | 11.673 |
Bedrijfsresultaat
| 61.355 | 15.484 | 31.997 | -264.515 | 100.077 | 152.273 | 89.928 | -15.748 | 158.074 | 67.026 | 363.927 | 203.242 | 233.852 | 480.444 | 247.009 | 194.671 | 296.876 | 385.976 | 187.734 | -27.552 | 84.208 | 144.84 | 8.237 | 44.14 | -9.38 | 108.992 | 0.353 | 2.82 | -8.484 | 45.942 | -2.115 | 26.993 | -2.65 | 53.449 | -17.949 | 11.16 | -3.099 | 29.425 | -9.352 | 0.57 | -1.355 | 29.237 | 13.188 | -4.854 | -1.211 | 33.251 | 14.173 | -6.16 | 3.034 | 49.052 | 5.093 | 54.122 | 2.829 | 55.32 | 2.638 | 72.621 | 4.047 | 58.939 | 21.679 | 65.405 | 5.801 | 59.698 | 19.023 |
Bedrijfsresultaat ratio
| 0.093 | 0.023 | 0.069 | -0.334 | 0.18 | 0.248 | 0.203 | -0.019 | 0.323 | 0.137 | 0.491 | 0.193 | 0.391 | 0.403 | 0.376 | 0.139 | 0.391 | 0.532 | 0.416 | -0.047 | 0.215 | 0.296 | 0.047 | 0.077 | -0.053 | 0.596 | 0.002 | 0.005 | -0.06 | 0.223 | -0.019 | 0.082 | -0.015 | 0.284 | -0.157 | 0.042 | -0.03 | 0.159 | -0.118 | 0.004 | -0.028 | 0.265 | 0.131 | -0.033 | -0.037 | 0.371 | 0.163 | -0.044 | 0.096 | 0.554 | 0.136 | 0.326 | 0.088 | 0.592 | 0.178 | 0.456 | 0.129 | 0.505 | 0.31 | 0.452 | 0.17 | 0.505 | 0.334 |
Totaal overige inkomsten en kosten netto
| -1.303 | 9.25 | 3.638 | 43.265 | -0.142 | 0.107 | 0.537 | 0.449 | -0.876 | -0.895 | 0.357 | -1.168 | 26.853 | -67.886 | 7.782 | -96.614 | -8.732 | -20.685 | -52.296 | -28.328 | -12.904 | 1.16 | -6.281 | -11.187 | -5.247 | 49.774 | -7.615 | -149.661 | 3.324 | -2.264 | 1.607 | -2.106 | -21.239 | 4.429 | -2.038 | -33.726 | 18.356 | 11.198 | 4.362 | 18.216 | 18.398 | 7.235 | 9.203 | -28.296 | 26.115 | 16.512 | -6.97 | -46.265 | 11.164 | 16.919 | 9.798 | -7.997 | 4.378 | 12.118 | 11.555 | 1.096 | 7.403 | -4.688 | -8.744 | 2.907 | -1.186 | 1.524 | -3.106 |
Inkomen voor belasting
| 60.052 | 24.734 | 35.635 | -221.25 | 99.935 | 152.38 | 90.466 | -15.299 | 157.198 | 66.131 | 364.284 | 202.074 | 233.442 | 474.703 | 247.042 | 193.805 | 295.974 | 383.986 | 183.679 | -30.192 | 84.8 | 145.343 | 7.255 | 29.299 | -3.255 | 114.22 | 3.911 | 8.636 | -4.659 | 52.783 | 0.689 | 34.675 | 2.734 | 58.565 | -16.074 | 23.886 | 3.441 | 48.621 | -8.923 | 23.635 | 5.9 | 30.245 | 16.856 | 1.724 | 3.606 | 37.717 | 15.68 | -0.556 | 4.944 | 53.496 | 5.308 | 58.959 | 2.827 | 56.08 | 2.636 | 78.33 | 3.994 | 58.938 | 21.682 | 75.954 | 5.799 | 59.694 | 19.023 |
Inkomen voor belasting ratio
| 0.091 | 0.037 | 0.077 | -0.279 | 0.18 | 0.248 | 0.204 | -0.019 | 0.321 | 0.135 | 0.491 | 0.192 | 0.391 | 0.399 | 0.376 | 0.139 | 0.389 | 0.529 | 0.407 | -0.052 | 0.217 | 0.297 | 0.041 | 0.051 | -0.018 | 0.625 | 0.026 | 0.015 | -0.033 | 0.257 | 0.006 | 0.106 | 0.015 | 0.311 | -0.14 | 0.091 | 0.033 | 0.262 | -0.113 | 0.171 | 0.122 | 0.274 | 0.168 | 0.012 | 0.11 | 0.421 | 0.18 | -0.004 | 0.157 | 0.604 | 0.141 | 0.355 | 0.088 | 0.6 | 0.178 | 0.492 | 0.127 | 0.505 | 0.31 | 0.525 | 0.17 | 0.505 | 0.334 |
Belastingkosten
| 27.81 | 15.148 | 27.251 | -3.351 | 19.025 | 10.104 | 26.969 | 9.416 | 6.897 | 0.365 | 52.396 | 10.13 | 8.216 | 18.63 | 8.514 | -10.992 | 18.132 | 24.698 | 24.788 | -16.266 | -0.311 | 1.855 | 1.284 | -5.96 | 2.669 | 13.131 | 2.264 | -5.001 | -3.163 | 7.72 | -0.552 | 5.711 | -0.749 | 8.335 | -4.254 | 0.039 | 0.439 | 3.156 | -0.005 | 4.05 | -0.485 | 3.311 | 1.801 | -3.009 | -1.474 | 2.216 | -0.514 | -5.253 | 0.415 | 7.24 | 0.612 | 8.991 | -0.139 | 8.209 | 0.087 | 11.613 | 0.107 | 8.343 | 2.85 | 9.844 | 0.901 | 9.07 | 2.85 |
Nettowinst
| 32.242 | 9.586 | 8.383 | -217.928 | 78.243 | 144.21 | 63.173 | -24.715 | 149.979 | 65.445 | 311.569 | 191.611 | 224.893 | 455.908 | 238.528 | 204.797 | 277.842 | 359.288 | 158.891 | -13.926 | 85.11 | 143.487 | 5.971 | 35.259 | -5.924 | 101.088 | 1.648 | 13.637 | -1.496 | 45.062 | 1.242 | 28.963 | 3.483 | 50.23 | -11.819 | 23.847 | 3.002 | 45.465 | -8.918 | 19.585 | 6.385 | 26.934 | 15.055 | 4.733 | 5.08 | 35.5 | 16.195 | 4.697 | 4.529 | 46.257 | 4.696 | 49.968 | 2.966 | 47.871 | 2.549 | 66.717 | 3.887 | 50.596 | 18.832 | 66.11 | 4.898 | 50.624 | 16.172 |
Nettowinstmarge
| 0.049 | 0.014 | 0.018 | -0.275 | 0.141 | 0.235 | 0.143 | -0.031 | 0.306 | 0.134 | 0.42 | 0.182 | 0.376 | 0.383 | 0.363 | 0.147 | 0.366 | 0.495 | 0.352 | -0.024 | 0.218 | 0.293 | 0.034 | 0.061 | -0.033 | 0.553 | 0.011 | 0.024 | -0.011 | 0.219 | 0.011 | 0.088 | 0.019 | 0.267 | -0.103 | 0.09 | 0.029 | 0.245 | -0.113 | 0.141 | 0.132 | 0.244 | 0.15 | 0.032 | 0.155 | 0.396 | 0.186 | 0.034 | 0.144 | 0.522 | 0.125 | 0.301 | 0.092 | 0.512 | 0.172 | 0.419 | 0.123 | 0.434 | 0.269 | 0.457 | 0.144 | 0.428 | 0.284 |
WPA (Winst Per Aandeel)
| 0.008 | 0.002 | 0.002 | -0.051 | 0.018 | 0.034 | 0.015 | -0.006 | 0.064 | 0.028 | 0.095 | 0.082 | 0.1 | 0.2 | 0.059 | 0.092 | 0.069 | 0.16 | 0.039 | -0.006 | 0.021 | 0.065 | 0.002 | 0.016 | -0.002 | 0.045 | 0 | 0.006 | -0 | 0.02 | 0 | 0.014 | 0.001 | 0.024 | -0.003 | 0.011 | 0.001 | 0.021 | -0.002 | 0.009 | 0.002 | 0.013 | 0.004 | 0.002 | 0.001 | 0.017 | 0.004 | 0.002 | 0.002 | 0.022 | 0.001 | 0.024 | 0.001 | 0.026 | 0.001 | 0.024 | 0.002 | 0.03 | 0.006 | 0.038 | 0.002 | 0.031 | 0.005 |
Verwaterde WPA
| 0.008 | 0.002 | 0.002 | -0.051 | 0.018 | 0.034 | 0.015 | -0.006 | 0.064 | 0.028 | 0.095 | 0.082 | 0.1 | 0.2 | 0.059 | 0.092 | 0.069 | 0.16 | 0.039 | -0.006 | 0.021 | 0.065 | 0.002 | 0.016 | -0.002 | 0.045 | 0 | 0.006 | -0 | 0.02 | 0 | 0.014 | 0.001 | 0.024 | -0.003 | 0.011 | 0.001 | 0.021 | -0.002 | 0.009 | 0.002 | 0.013 | 0.004 | 0.002 | 0.001 | 0.017 | 0.004 | 0.002 | 0.002 | 0.022 | 0.001 | 0.024 | 0.001 | 0.026 | 0.001 | 0.024 | 0.002 | 0.03 | 0.006 | 0.038 | 0.002 | 0.031 | 0.005 |
EBITDA
| 64.376 | 79.804 | 28.884 | -209.821 | 122.953 | 136.873 | 63.364 | 87.707 | 132.587 | 71.384 | 302.732 | 325.339 | 217.278 | 547.829 | 239.057 | 291.586 | 306.656 | 410.76 | 234.13 | -13.633 | 114.604 | 150.005 | 13.816 | 29.961 | 13.455 | 69.143 | 19.008 | 68.713 | -9.815 | 67.649 | 1.377 | 33.397 | 46.682 | 56.406 | -9.659 | 105.352 | -24.136 | 63.889 | -15.94 | 65.354 | -20.888 | 38.571 | 5.481 | 79.32 | -40.078 | 14.544 | 32.59 | 96.017 | -8.024 | 31.326 | -3.767 | 108.846 | 0.897 | 64.482 | -12.425 | 89.983 | -4.066 | 64.815 | 35.433 | 78.081 | 6.672 | 59.963 | 18.361 |
EBITDA ratio
| 0.097 | 0.119 | 0.062 | -0.265 | 0.221 | 0.223 | 0.143 | 0.109 | 0.271 | 0.146 | 0.408 | 0.308 | 0.364 | 0.46 | 0.364 | 0.209 | 0.403 | 0.566 | 0.519 | -0.023 | 0.293 | 0.306 | 0.078 | 0.052 | 0.076 | 0.378 | 0.128 | 0.123 | -0.069 | 0.329 | 0.012 | 0.102 | 0.259 | 0.3 | -0.084 | 0.399 | -0.232 | 0.345 | -0.201 | 0.472 | -0.431 | 0.349 | 0.055 | 0.54 | -1.225 | 0.162 | 0.374 | 0.691 | -0.255 | 0.354 | -0.1 | 0.655 | 0.028 | 0.69 | -0.84 | 0.565 | -0.129 | 0.556 | 0.506 | 0.539 | 0.196 | 0.507 | 0.323 |