Jiangsu Leike Defense Technology Co., Ltd.
SZSE:002413.SZ
5.81 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 203.016 | 253.706 | 238.358 | 472.298 | 251.061 | 292.778 | 301.409 | 342.405 | 361.101 | 329.822 | 330.396 | 596.503 | 409.094 | 412.957 | 203.634 | 466.895 | 292.037 | 323.52 | 133.109 | 429.491 | 226.406 | 295.427 | 173.442 | 359.86 | 240.864 | 265.372 | 127.909 | 315.128 | 156.703 | 177.452 | 117.899 | 234.617 | 127.552 | 92.893 | 75.467 | 502.709 | 446.235 | 666.99 | 412.609 | 534.603 | 525.903 | 666.671 | 437.668 | 463.304 | 495.926 | 524.795 | 370.157 | 334.606 | 329.18 | 365.945 | 336.067 | 330.359 | 416.175 | 538.166 | 452.222 | 445.406 | 405.126 | 490.185 | 282.044 | 235.643 | 266.025 | 278.981 | 185.411 |
Kosten van de omzet
| 107.212 | 187.177 | 160.595 | 420.776 | 168.605 | 221.464 | 187.536 | 302.145 | 275.909 | 184.197 | 207.134 | 405.982 | 252.853 | 241.776 | 107.496 | 263.569 | 161.409 | 177.317 | 63.318 | 262.657 | 125.008 | 147.682 | 93.46 | 226.803 | 133.536 | 144.368 | 53.951 | 180.117 | 78.821 | 92.59 | 53.13 | 120.469 | 60.883 | 42.098 | 35.69 | 399.557 | 388.534 | 574.399 | 374.672 | 479.151 | 483.02 | 600.065 | 406.244 | 425.017 | 461.164 | 481.829 | 338.98 | 298.326 | 299.185 | 317.866 | 299.309 | 297.974 | 360.801 | 460.75 | 397.714 | 404.504 | 360.811 | 426.625 | 238.447 | 197.19 | 219.344 | 231.182 | 165.813 |
Brutowinst
| 95.804 | 66.529 | 77.763 | 51.522 | 82.456 | 71.314 | 113.873 | 40.26 | 85.191 | 145.625 | 123.263 | 190.521 | 156.242 | 171.18 | 96.138 | 203.326 | 130.628 | 146.203 | 69.791 | 166.834 | 101.398 | 147.746 | 79.982 | 133.057 | 107.328 | 121.004 | 73.958 | 135.01 | 77.881 | 84.862 | 64.769 | 114.148 | 66.669 | 50.795 | 39.777 | 103.152 | 57.701 | 92.591 | 37.937 | 55.452 | 42.883 | 66.606 | 31.423 | 38.287 | 34.763 | 42.967 | 31.177 | 36.279 | 29.995 | 48.08 | 36.758 | 32.385 | 55.374 | 77.416 | 54.508 | 40.902 | 44.316 | 63.56 | 43.596 | 38.453 | 46.681 | 47.799 | 19.598 |
Brutowinstmarge
| 0.472 | 0.262 | 0.326 | 0.109 | 0.328 | 0.244 | 0.378 | 0.118 | 0.236 | 0.442 | 0.373 | 0.319 | 0.382 | 0.415 | 0.472 | 0.435 | 0.447 | 0.452 | 0.524 | 0.388 | 0.448 | 0.5 | 0.461 | 0.37 | 0.446 | 0.456 | 0.578 | 0.428 | 0.497 | 0.478 | 0.549 | 0.487 | 0.523 | 0.547 | 0.527 | 0.205 | 0.129 | 0.139 | 0.092 | 0.104 | 0.082 | 0.1 | 0.072 | 0.083 | 0.07 | 0.082 | 0.084 | 0.108 | 0.091 | 0.131 | 0.109 | 0.098 | 0.133 | 0.144 | 0.121 | 0.092 | 0.109 | 0.13 | 0.155 | 0.163 | 0.175 | 0.171 | 0.106 |
Onderzoek- en ontwikkelingskosten
| 55.038 | 42.709 | 44.431 | 63.435 | 48.096 | 42.203 | 39.449 | 97.596 | 46.238 | 58.036 | 28.699 | 32.873 | 55.926 | 55.015 | 25.783 | 67.074 | 48.184 | 27.512 | 11.299 | 73.028 | 24.713 | 14.083 | 10.117 | 51.417 | 18.73 | 10.525 | 11.237 | 49.252 | 0 | 18.79 | 0 | 46.24 | 0 | 2.321 | 0 | 19.482 | 0 | 3.472 | 0 | 33.284 | 0 | 0 | 0 | 23.86 | 0 | 0 | 0 | 19.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 110.8 | -15.347 | 45.066 | -105.664 | 129.688 | -24.225 | 50.692 | -163.954 | 192.33 | -42.718 | 60.156 | -113.926 | 140.144 | -19.433 | 44.53 | -82.203 | 55.051 | -16.771 | 31.842 | -80.397 | 37.572 | -23.766 | 45.764 | -113.581 | 46.588 | -17.955 | 32.569 | -81.663 | 38.362 | -18.639 | 30.549 | -42.456 | 33.542 | -2.78 | 10.946 | -27.525 | 22.227 | 6.793 | 13.037 | -14.289 | 12.913 | -1.119 | 9.446 | -12.652 | 9.61 | -2.318 | 8.775 | -17.233 | 9.862 | 0.745 | 8.009 | -14.663 | 9.209 | -2.31 | 8.774 | -4.576 | 7.243 | 6.38 | 6.275 | 7.244 | 5.081 | 5.508 | 5.769 |
Verkoop- en marketingkosten
| 27.258 | 15.974 | 11.054 | 23.919 | 11.202 | 12.335 | 9.127 | 13.901 | 9.234 | 12.79 | 8.011 | 10.957 | 7.705 | 9.833 | 6.039 | 6.338 | 8.774 | 8.465 | 3.772 | 7.7 | 4.656 | 10.14 | 4.471 | 8.095 | 5.185 | 8.609 | 3.444 | 6.272 | 4.815 | 7.307 | 3.459 | 5.61 | 3.646 | 3.293 | 1.27 | 17.08 | 13.171 | 19.92 | 12.764 | 14.817 | 15.587 | 17.153 | 11.458 | 15.503 | 12.283 | 10.992 | 7.311 | 10.441 | 8.309 | 11.322 | 8.335 | 10.548 | 11.654 | 13.788 | 12.158 | 10.748 | 11.466 | 11.837 | 9.155 | 8.043 | 9.045 | 9.617 | 5.665 |
Verkoop-, algemene en administratieve kosten
| 138.058 | 56.942 | 56.12 | -81.744 | 140.89 | -11.89 | 59.82 | -150.053 | 201.564 | -29.928 | 68.167 | -102.97 | 147.849 | -9.599 | 50.568 | -75.865 | 63.825 | -8.306 | 35.614 | -72.697 | 42.228 | -13.627 | 50.235 | -105.486 | 51.773 | -9.346 | 36.012 | -75.391 | 43.176 | -11.332 | 34.009 | -36.846 | 37.187 | 0.513 | 12.216 | -10.444 | 35.399 | 26.712 | 25.801 | 0.528 | 28.501 | 16.034 | 20.905 | 2.851 | 21.893 | 8.674 | 16.086 | -6.791 | 18.171 | 12.067 | 16.344 | -4.115 | 20.863 | 11.478 | 20.931 | 6.173 | 18.709 | 18.217 | 15.43 | 15.288 | 14.126 | 15.125 | 11.433 |
Overige kosten
| -87.363 | -4.114 | -0.241 | -0.193 | -1.297 | -0.203 | -13.253 | 201.298 | -121.144 | 115.396 | -6.533 | 0.381 | -2.188 | 0.024 | 0.156 | -21.876 | -0.667 | -0.307 | 0.016 | -0.953 | 0.01 | -2.6 | 3.427 | -3.386 | 3.796 | 0.477 | 0.309 | -2.483 | 2.083 | 1.031 | 2.914 | 1.505 | 1.505 | 0.304 | 0.805 | 74.959 | -0.106 | 1.214 | 0.344 | -6.174 | 0.295 | -3.493 | 0.84 | -1.422 | 1.803 | 0.359 | 1.638 | 1.15 | 3.677 | 3.901 | -1.014 | -1.575 | -0.388 | 1.671 | 0.646 | 9.293 | 3.369 | 0.212 | 0.467 | 1.343 | -0.371 | 0.116 | 0.81 |
Bedrijfskosten
| 105.733 | 103.764 | 98.317 | 97.008 | 110.536 | 104.732 | 86.015 | 148.84 | 126.658 | 143.504 | 90.333 | 138.213 | 108.059 | 113.041 | 59.421 | 107.242 | 111.189 | 74.736 | 43.955 | 114.586 | 62.638 | 56.384 | 61.182 | 99.209 | 52.745 | 77.49 | 36.237 | 59.749 | 43.848 | 54.288 | 34.686 | 62.282 | 37.911 | 22.491 | 12.519 | 59.93 | 35.388 | 51.181 | 26.347 | 36.506 | 29.473 | 33.922 | 21.7 | 34.472 | 23.666 | 20.739 | 16.352 | 22.93 | 19.482 | 24.708 | 17.088 | 21.881 | 21.592 | 24.609 | 21.484 | 27.208 | 19.959 | 19.055 | 15.728 | 15.305 | 14.695 | 15.811 | 12.351 |
Bedrijfsresultaat
| -62.851 | -37.236 | -30.868 | -559.282 | -44.044 | 119.593 | 18.589 | -932.614 | -41.467 | 13.343 | 34.796 | -346.49 | 50.146 | 46.213 | 24.478 | 126.823 | 48.826 | 60.062 | 24.086 | 66.797 | 30.494 | 73.211 | 20.412 | 42.142 | 42.255 | 48.081 | 37.762 | 67.075 | 32.738 | 25.58 | 30.565 | 47.79 | 24.678 | 24.821 | 27.998 | 39.87 | 27.827 | 28.091 | 14.351 | 11.338 | 14.709 | 20.914 | 12.964 | 4.212 | 15.594 | 13.076 | 9.854 | 10.409 | 10.829 | 22.208 | 19.054 | 17.709 | 34.622 | 48.152 | 28.487 | 15.468 | 26.977 | 39.091 | 22.049 | 22.637 | 31.247 | 26.598 | 5.845 |
Bedrijfsresultaat ratio
| -0.31 | -0.147 | -0.13 | -1.184 | -0.175 | 0.408 | 0.062 | -2.724 | -0.115 | 0.04 | 0.105 | -0.581 | 0.123 | 0.112 | 0.12 | 0.272 | 0.167 | 0.186 | 0.181 | 0.156 | 0.135 | 0.248 | 0.118 | 0.117 | 0.175 | 0.181 | 0.295 | 0.213 | 0.209 | 0.144 | 0.259 | 0.204 | 0.193 | 0.267 | 0.371 | 0.079 | 0.062 | 0.042 | 0.035 | 0.021 | 0.028 | 0.031 | 0.03 | 0.009 | 0.031 | 0.025 | 0.027 | 0.031 | 0.033 | 0.061 | 0.057 | 0.054 | 0.083 | 0.089 | 0.063 | 0.035 | 0.067 | 0.08 | 0.078 | 0.096 | 0.117 | 0.095 | 0.032 |
Totaal overige inkomsten en kosten netto
| -1.863 | 2.791 | -0.241 | -0.193 | -1.297 | -0.203 | 0.413 | -4.738 | -1.275 | -29.422 | 0.178 | 0.381 | -0.225 | -11.903 | -12.084 | 8.862 | 28.72 | -11.713 | -1.734 | 13.595 | -8.257 | -20.751 | 5.038 | 4.908 | -8.532 | 5.045 | 0.35 | -10.669 | 0.788 | -3.963 | 3.396 | -2.609 | -2.575 | -3.178 | 1.545 | 68.038 | 5.359 | -14.755 | 3.047 | -16.645 | 0.584 | -14.988 | 4.08 | -11.486 | 6.289 | -8.897 | -3.333 | -3.472 | 3.993 | 1.658 | -1.629 | 5.631 | 0.453 | -2.984 | -3.891 | 9.707 | 5.99 | -5.203 | -5.352 | 0.832 | -1.11 | -5.273 | -0.592 |
Inkomen voor belasting
| -64.715 | -34.445 | -31.11 | -559.476 | -45.341 | 119.39 | 19.001 | -937.351 | -42.742 | -16.079 | 34.973 | -346.109 | 47.959 | 46.237 | 24.633 | 104.946 | 48.159 | 59.755 | 24.102 | 65.843 | 30.503 | 70.61 | 23.839 | 38.757 | 46.051 | 48.558 | 38.071 | 64.593 | 34.822 | 26.611 | 33.479 | 49.256 | 26.183 | 25.125 | 28.803 | 111.26 | 27.672 | 26.655 | 14.637 | 2.301 | 13.994 | 17.695 | 13.804 | -7.671 | 17.386 | 13.331 | 11.491 | 9.878 | 14.506 | 25.03 | 18.04 | 16.135 | 34.234 | 49.823 | 29.134 | 23.401 | 30.347 | 39.302 | 22.516 | 23.98 | 30.876 | 26.715 | 6.655 |
Inkomen voor belasting ratio
| -0.319 | -0.136 | -0.131 | -1.185 | -0.181 | 0.408 | 0.063 | -2.738 | -0.118 | -0.049 | 0.106 | -0.58 | 0.117 | 0.112 | 0.121 | 0.225 | 0.165 | 0.185 | 0.181 | 0.153 | 0.135 | 0.239 | 0.137 | 0.108 | 0.191 | 0.183 | 0.298 | 0.205 | 0.222 | 0.15 | 0.284 | 0.21 | 0.205 | 0.27 | 0.382 | 0.221 | 0.062 | 0.04 | 0.035 | 0.004 | 0.027 | 0.027 | 0.032 | -0.017 | 0.035 | 0.025 | 0.031 | 0.03 | 0.044 | 0.068 | 0.054 | 0.049 | 0.082 | 0.093 | 0.064 | 0.053 | 0.075 | 0.08 | 0.08 | 0.102 | 0.116 | 0.096 | 0.036 |
Belastingkosten
| 1.343 | -1.075 | -1.184 | -25.143 | 1.652 | 3.708 | 2.202 | -24.853 | -3.519 | 1.226 | 7.025 | -2.602 | 8.759 | 1.956 | 6.355 | 31.55 | 2.656 | 15.609 | 5.606 | 13.417 | 7.016 | 12.476 | 6.176 | 2.171 | 5.553 | 8.51 | 6.731 | 10.698 | 7.498 | 4.309 | 4.799 | 8.008 | 4.701 | 2.472 | 4.884 | 24.201 | 5.964 | 5.387 | 4.119 | 2.613 | 3.631 | 4.479 | 3.673 | -1.783 | 4.346 | 4.426 | 2.033 | 4.773 | 3.623 | 6.45 | 4.16 | 4.39 | 8.644 | 13.695 | 6.67 | 7.435 | 7.432 | 10.135 | 5.475 | 7.484 | 7.719 | 6.796 | 1.664 |
Nettowinst
| -68.029 | -35.105 | -31.321 | -531.528 | -46.363 | 118.301 | 16.584 | -912.498 | -39.223 | -17.305 | 26.068 | -346.62 | 40.578 | 44.895 | 20.391 | 70.276 | 43.664 | 40.819 | 17.596 | 47.666 | 19.838 | 53.694 | 15.341 | 29.976 | 38.358 | 40.186 | 27.759 | 46.485 | 25.613 | 23.67 | 26.794 | 41.097 | 20.609 | 21.685 | 21.923 | 87.059 | 21.708 | 21.268 | 10.518 | -0.312 | 10.363 | 13.217 | 10.13 | -5.888 | 13.04 | 8.905 | 9.458 | 5.105 | 10.883 | 18.58 | 13.88 | 11.745 | 25.591 | 36.129 | 22.464 | 15.967 | 22.915 | 29.168 | 17.042 | 16.497 | 23.157 | 19.918 | 4.991 |
Nettowinstmarge
| -0.335 | -0.138 | -0.131 | -1.125 | -0.185 | 0.404 | 0.055 | -2.665 | -0.109 | -0.052 | 0.079 | -0.581 | 0.099 | 0.109 | 0.1 | 0.151 | 0.15 | 0.126 | 0.132 | 0.111 | 0.088 | 0.182 | 0.088 | 0.083 | 0.159 | 0.151 | 0.217 | 0.148 | 0.163 | 0.133 | 0.227 | 0.175 | 0.162 | 0.233 | 0.29 | 0.173 | 0.049 | 0.032 | 0.025 | -0.001 | 0.02 | 0.02 | 0.023 | -0.013 | 0.026 | 0.017 | 0.026 | 0.015 | 0.033 | 0.051 | 0.041 | 0.036 | 0.061 | 0.067 | 0.05 | 0.036 | 0.057 | 0.06 | 0.06 | 0.07 | 0.087 | 0.071 | 0.027 |
WPA (Winst Per Aandeel)
| -0.052 | -0.027 | -0.02 | -0.4 | -0.035 | 0.089 | 0.013 | -0.69 | -0.03 | -0.013 | 0.02 | -0.27 | 0.04 | 0.044 | 0.02 | 0.064 | 0.04 | 0.046 | 0.02 | 0.048 | 0.02 | 0.035 | 0.01 | 0.023 | 0.03 | 0.043 | 0.03 | 0.036 | 0.02 | 0.018 | 0.02 | 0.04 | 0.02 | 0.022 | 0.07 | 0.091 | 0.07 | 0.033 | 0.016 | -0.001 | 0.016 | 0.021 | 0.016 | -0.009 | 0.019 | 0.012 | 0.013 | 0.008 | 0.016 | 0.026 | 0.019 | 0.025 | 0.036 | 0.052 | 0.032 | 0.024 | 0.034 | 0.055 | 0.032 | 0.032 | 0.045 | 0.034 | 0.009 |
Verwaterde WPA
| -0.052 | -0.027 | -0.02 | -0.4 | -0.035 | 0.089 | 0.013 | -0.69 | -0.03 | -0.013 | 0.02 | -0.27 | 0.04 | 0.044 | 0.02 | 0.064 | 0.04 | 0.046 | 0.02 | 0.048 | 0.02 | 0.035 | 0.01 | 0.023 | 0.03 | 0.043 | 0.03 | 0.036 | 0.02 | 0.018 | 0.02 | 0.04 | 0.02 | 0.022 | 0.07 | 0.091 | 0.07 | 0.033 | 0.016 | -0.001 | 0.016 | 0.021 | 0.016 | -0.009 | 0.019 | 0.012 | 0.013 | 0.008 | 0.016 | 0.026 | 0.019 | 0.025 | 0.036 | 0.052 | 0.032 | 0.024 | 0.034 | 0.055 | 0.032 | 0.032 | 0.045 | 0.034 | 0.009 |
EBITDA
| 4.159 | 7.887 | -13.907 | 26.416 | -172.825 | 148.115 | 30 | -147.328 | -31.913 | 10.845 | 26.232 | 56.148 | 69.574 | 59.265 | 38.724 | 187.399 | -42.148 | 71.77 | 26.241 | 62.885 | 43.465 | 95.006 | 18.566 | 35.228 | 66.105 | 55.792 | 37.519 | 73.498 | 35.363 | 37.828 | 31.594 | 54.011 | 33.255 | 33.368 | 28.059 | 120.398 | 18.423 | 47.057 | 8.613 | 11.048 | 10.754 | 38.292 | 9.05 | 6.669 | 8.638 | 20.66 | 18.198 | 20.679 | 10.364 | 25.911 | 21.029 | 5.992 | 31.811 | 52.326 | 38.413 | 21.296 | 23.918 | 39.9 | 31.553 | 19.804 | 31.985 | 31.988 | 7.247 |
EBITDA ratio
| 0.02 | 0.031 | -0.058 | 0.056 | -0.688 | 0.506 | 0.1 | -0.43 | -0.088 | 0.033 | 0.079 | 0.094 | 0.17 | 0.144 | 0.19 | 0.401 | -0.144 | 0.222 | 0.197 | 0.146 | 0.192 | 0.322 | 0.107 | 0.098 | 0.274 | 0.21 | 0.293 | 0.233 | 0.226 | 0.213 | 0.268 | 0.23 | 0.261 | 0.359 | 0.372 | 0.239 | 0.041 | 0.071 | 0.021 | 0.021 | 0.02 | 0.057 | 0.021 | 0.014 | 0.017 | 0.039 | 0.049 | 0.062 | 0.031 | 0.071 | 0.063 | 0.018 | 0.076 | 0.097 | 0.085 | 0.048 | 0.059 | 0.081 | 0.112 | 0.084 | 0.12 | 0.115 | 0.039 |