Jiangsu Yoke Technology Co., Ltd.
SZSE:002409.SZ
53.46 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,737.94 | 1,633.659 | 1,618.2 | 1,196.034 | 1,219.12 | 1,251.582 | 1,071.037 | 1,092.364 | 1,108.212 | 1,093.497 | 965.112 | 1,090.096 | 888.907 | 915.338 | 887.969 | 587.603 | 756.661 | 489.957 | 438.81 | 470.112 | 501.019 | 445.599 | 415.656 | 451.706 | 446.833 | 340.714 | 308.146 | 312.503 | 275.266 | 253.757 | 291.396 | 278.833 | 191.27 | 211.683 | 212.692 | 241.906 | 244.707 | 232.352 | 286.77 | 335.226 | 322.389 | 337.53 | 327.92 | 343.582 | 331.012 | 333.439 | 301.387 | 274.801 | 288.444 | 247.427 | 243.081 | 259.206 | 268.319 | 246.741 | 230.996 | 235.328 | 262.604 | 229.721 | 164.988 | 163.313 | 174.538 | 131.061 | 101.734 |
Kosten van de omzet
| 1,211.121 | 1,038.432 | 1,124.692 | 840.439 | 844.863 | 845.095 | 723.232 | 761.502 | 722.592 | 788.044 | 657.688 | 874.807 | 636.289 | 652.11 | 644.692 | 405.863 | 495.303 | 299.913 | 264.495 | 276.173 | 304.803 | 291.82 | 279.002 | 306.73 | 296.885 | 278.733 | 231.644 | 263.483 | 214.634 | 195.774 | 215.382 | 208.74 | 149.765 | 169.487 | 158.424 | 180.492 | 191.094 | 174.68 | 221.027 | 274.053 | 259.1 | 279.244 | 268.024 | 272.581 | 271.325 | 282.43 | 247.136 | 233.883 | 234.285 | 206.918 | 198.179 | 226.674 | 224.844 | 202.693 | 195.409 | 203.152 | 211.073 | 198.907 | 128.011 | 129.312 | 138.787 | 103.436 | 71.667 |
Brutowinst
| 526.819 | 595.228 | 493.508 | 355.596 | 374.257 | 406.487 | 347.806 | 330.862 | 385.62 | 305.453 | 307.424 | 215.289 | 252.618 | 263.228 | 243.277 | 181.74 | 261.359 | 190.044 | 174.315 | 193.938 | 196.216 | 153.779 | 136.654 | 144.976 | 149.948 | 61.98 | 76.502 | 49.02 | 60.632 | 57.983 | 76.014 | 70.093 | 41.505 | 42.196 | 54.268 | 61.414 | 53.613 | 57.672 | 65.743 | 61.173 | 63.289 | 58.286 | 59.896 | 71.001 | 59.687 | 51.009 | 54.251 | 40.918 | 54.158 | 40.51 | 44.902 | 32.532 | 43.475 | 44.048 | 35.586 | 32.176 | 51.531 | 30.814 | 36.977 | 34.001 | 35.751 | 27.626 | 30.067 |
Brutowinstmarge
| 0.303 | 0.364 | 0.305 | 0.297 | 0.307 | 0.325 | 0.325 | 0.303 | 0.348 | 0.279 | 0.319 | 0.197 | 0.284 | 0.288 | 0.274 | 0.309 | 0.345 | 0.388 | 0.397 | 0.413 | 0.392 | 0.345 | 0.329 | 0.321 | 0.336 | 0.182 | 0.248 | 0.157 | 0.22 | 0.228 | 0.261 | 0.251 | 0.217 | 0.199 | 0.255 | 0.254 | 0.219 | 0.248 | 0.229 | 0.182 | 0.196 | 0.173 | 0.183 | 0.207 | 0.18 | 0.153 | 0.18 | 0.149 | 0.188 | 0.164 | 0.185 | 0.126 | 0.162 | 0.179 | 0.154 | 0.137 | 0.196 | 0.134 | 0.224 | 0.208 | 0.205 | 0.211 | 0.296 |
Onderzoek- en ontwikkelingskosten
| 53.187 | 44.536 | 54.457 | 72.566 | 44.585 | 42.853 | 30.248 | 34.763 | 34.07 | 32.732 | 26.307 | 20.068 | 30.027 | 29.801 | 16.06 | 23.056 | 16.611 | 18.7 | 15.008 | 22.74 | 16.565 | 12.186 | 12.201 | 16.181 | 11.657 | 11.594 | 8.464 | 44.445 | 7.213 | 19.016 | 0 | 38.603 | 0 | 20.316 | 0 | 48.513 | 0 | 25.891 | 0 | 66.783 | 0 | 32.307 | 0 | 65.626 | 0 | 28.162 | 0 | 38.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -5.099 | 93.307 | -82.436 | 187.452 | -7.464 | 91.553 | -115.075 | 200.726 | -8.543 | 84.743 | -68.795 | 144.184 | -15.245 | 84.87 | -37.987 | 54.868 | -9.403 | 46.741 | -59.409 | 52.61 | -4.105 | 42.427 | -23.703 | 50.506 | -4.213 | 34.045 | -39.94 | 30.639 | -13.069 | 28.552 | -45.739 | 26.012 | -14.62 | 29.945 | -59.597 | 30.31 | -14.886 | 30.202 | -67.824 | 32.108 | -21.366 | 34.456 | -62.74 | 26.326 | -18.149 | 23.546 | -45.493 | 18.631 | 17.699 | 18.731 | -35.267 | 15.246 | 14.867 | 13.929 | 19.955 | 14.825 | 4.807 | 7.705 | 6.99 | 6.389 | 5.871 | 6.758 |
Verkoop- en marketingkosten
| 0 | 86.67 | 50.372 | 24.439 | 46.38 | 47.066 | 35.9 | 40.567 | 29.049 | 29.541 | 22.123 | 12.789 | 27.25 | 7 | 29.342 | -20.175 | 32.32 | 21.657 | 23.395 | 33.608 | 21.801 | 25.188 | 22.422 | 20.75 | 24.656 | 19.421 | 16.579 | 15.193 | 12.258 | 12.505 | 17.498 | 12.425 | 8.498 | 7.87 | 11.769 | 11.144 | 7.515 | 9.541 | 11.184 | 8.852 | 12.158 | 10.592 | 10.293 | 12.259 | 8.269 | 7.96 | 6.028 | 10.092 | 7.918 | 5.491 | 5.294 | 5.718 | 2.788 | 5.852 | 3.366 | 5.582 | 5.202 | 3.462 | 4.301 | 3.123 | 3.28 | 3.577 | 3.048 |
Verkoop-, algemene en administratieve kosten
| 193.368 | 175.591 | 143.678 | -57.997 | 233.832 | 39.602 | 127.454 | -74.508 | 229.775 | 20.998 | 106.866 | -56.005 | 171.434 | -8.245 | 114.212 | -58.162 | 87.188 | 12.254 | 70.136 | -25.8 | 74.411 | 21.083 | 64.849 | -2.953 | 75.162 | 15.208 | 50.624 | -24.747 | 42.897 | -0.565 | 46.05 | -33.314 | 34.51 | -6.75 | 41.714 | -48.453 | 37.825 | -5.345 | 41.386 | -58.972 | 44.267 | -10.774 | 44.748 | -50.481 | 34.595 | -10.189 | 29.573 | -35.4 | 26.549 | 23.19 | 24.025 | -29.548 | 18.034 | 20.719 | 17.294 | 25.537 | 20.027 | 8.27 | 12.005 | 10.113 | 9.669 | 9.448 | 9.805 |
Overige kosten
| 0 | 1.288 | -3.075 | -16.974 | -0.695 | -0.702 | 1.334 | 229.253 | -75.947 | 90.315 | -8.027 | -11.883 | -0.994 | 1.394 | 0.223 | -4.806 | -0.26 | -0.101 | 0.241 | -0.452 | -0.136 | -0.208 | -0.287 | -2.147 | -0.113 | 5.796 | -0.229 | -0.821 | 0.745 | 2.771 | 0.405 | 2.241 | 0.375 | 0.394 | 0.407 | -7.265 | 1.422 | -0.716 | -0.097 | -1.152 | -0.044 | 0.002 | 0.065 | 1.35 | 0.345 | -0.002 | 1.399 | 1.07 | 0.406 | 0.179 | 0.466 | 0 | 0.29 | 0.127 | 1.961 | 1.083 | 0.19 | -0.201 | 0.344 | 0.189 | 0.41 | 0.39 | 0.3 |
Bedrijfskosten
| 246.555 | 220.127 | 198.812 | 205.713 | 181.295 | 180.772 | 159.036 | 189.508 | 187.898 | 144.045 | 125.146 | 185.755 | 116.211 | 105.077 | 126.979 | 107.447 | 105.336 | 84.178 | 84.884 | 128.357 | 93.789 | 88.684 | 78.754 | 102.687 | 87.647 | 63.462 | 51.031 | 62.118 | 44.489 | 41.33 | 47.398 | 49.558 | 34.615 | 36.986 | 42.82 | 41.645 | 38.342 | 41.823 | 42.539 | 48.012 | 45.129 | 42.822 | 46.793 | 49.333 | 35.159 | 34.889 | 31.107 | 28.728 | 27.951 | 25.615 | 25.431 | 23.409 | 19.722 | 22.124 | 18.421 | 26.764 | 21.611 | 9.738 | 13.147 | 12.203 | 11.068 | 10.356 | 10.463 |
Bedrijfsresultaat
| 280.264 | 375.101 | 309.254 | 127.914 | 193.967 | 223.069 | 213.331 | 65.038 | 224.929 | 178.743 | 185.587 | -55.667 | 165.446 | 170.053 | 138.549 | 74.453 | 163.489 | 124.107 | 138.093 | 141.227 | 109.403 | 77.181 | 53.183 | 29.314 | 74.844 | 38.647 | 20.259 | -16.887 | 7.659 | 17.074 | 26.95 | 28.016 | 12.668 | 14.104 | 20.344 | 33.926 | 30.185 | 26.751 | 23.419 | 17.164 | 20.14 | 18.261 | 21.547 | 25.038 | 28.305 | 18.592 | 21.059 | 22.367 | 34.105 | 17.315 | 25.324 | 14.776 | 28.048 | 21.774 | 18.887 | 9.574 | 30.517 | 19.929 | 20.112 | 22.645 | 23.513 | 19.238 | 18.289 |
Bedrijfsresultaat ratio
| 0.161 | 0.23 | 0.191 | 0.107 | 0.159 | 0.178 | 0.199 | 0.06 | 0.203 | 0.163 | 0.192 | -0.051 | 0.186 | 0.186 | 0.156 | 0.127 | 0.216 | 0.253 | 0.315 | 0.3 | 0.218 | 0.173 | 0.128 | 0.065 | 0.167 | 0.113 | 0.066 | -0.054 | 0.028 | 0.067 | 0.092 | 0.1 | 0.066 | 0.067 | 0.096 | 0.14 | 0.123 | 0.115 | 0.082 | 0.051 | 0.062 | 0.054 | 0.066 | 0.073 | 0.086 | 0.056 | 0.07 | 0.081 | 0.118 | 0.07 | 0.104 | 0.057 | 0.105 | 0.088 | 0.082 | 0.041 | 0.116 | 0.087 | 0.122 | 0.139 | 0.135 | 0.147 | 0.18 |
Totaal overige inkomsten en kosten netto
| -33.138 | -11.326 | -3.075 | -16.974 | -0.695 | -0.702 | -0.494 | -0.618 | 0.758 | 0.227 | -0.979 | -11.883 | 28.045 | 13.296 | 22.475 | -4.335 | 7.206 | 18.139 | 48.903 | 75.194 | 6.839 | 11.877 | -5.004 | -15.121 | 12.43 | 45.925 | -5.441 | -4.609 | -7.74 | 3.44 | -1.26 | 8.029 | 6.153 | 9.246 | 9.304 | 8.913 | 16.336 | 10.506 | 0.119 | 2.385 | 1.936 | 2.588 | 8.509 | 3.905 | 4.122 | 2.47 | -0.686 | 10.849 | 8.303 | 2.586 | 6.319 | 5.634 | 4.585 | -0.023 | 3.681 | 4.765 | 0.787 | -1.347 | -3.374 | 1.036 | -0.761 | 2.359 | -1.014 |
Inkomen voor belasting
| 247.126 | 363.775 | 306.179 | 110.94 | 193.272 | 222.367 | 212.837 | 64.419 | 225.687 | 178.97 | 184.608 | -67.55 | 164.452 | 171.447 | 138.772 | 69.958 | 163.229 | 124.005 | 138.334 | 140.775 | 109.267 | 76.973 | 52.896 | 27.167 | 74.731 | 44.443 | 20.031 | -17.708 | 8.404 | 20.093 | 27.356 | 28.564 | 13.044 | 14.456 | 20.752 | 28.683 | 31.607 | 26.354 | 23.322 | 15.546 | 20.096 | 18.053 | 21.612 | 25.572 | 28.65 | 18.59 | 22.458 | 23.039 | 34.511 | 17.481 | 25.79 | 14.757 | 28.338 | 21.901 | 20.847 | 10.177 | 30.707 | 19.728 | 20.456 | 22.834 | 23.923 | 19.628 | 18.589 |
Inkomen voor belasting ratio
| 0.142 | 0.223 | 0.189 | 0.093 | 0.159 | 0.178 | 0.199 | 0.059 | 0.204 | 0.164 | 0.191 | -0.062 | 0.185 | 0.187 | 0.156 | 0.119 | 0.216 | 0.253 | 0.315 | 0.299 | 0.218 | 0.173 | 0.127 | 0.06 | 0.167 | 0.13 | 0.065 | -0.057 | 0.031 | 0.079 | 0.094 | 0.102 | 0.068 | 0.068 | 0.098 | 0.119 | 0.129 | 0.113 | 0.081 | 0.046 | 0.062 | 0.053 | 0.066 | 0.074 | 0.087 | 0.056 | 0.075 | 0.084 | 0.12 | 0.071 | 0.106 | 0.057 | 0.106 | 0.089 | 0.09 | 0.043 | 0.117 | 0.086 | 0.124 | 0.14 | 0.137 | 0.15 | 0.183 |
Belastingkosten
| 23.934 | 83.821 | 55.813 | 13.028 | 38.034 | 49.414 | 38.821 | 2.246 | 37.516 | 38.841 | 29.957 | -12.54 | 13.978 | 43.062 | 21.555 | 6.447 | 31.264 | 26.23 | 18.107 | 25.954 | 18.906 | 13.892 | 8.723 | 6.738 | 11.312 | 3.682 | 3.117 | -1.821 | 0.883 | 1.228 | 3.586 | 2.013 | 2.041 | 1.606 | 3.314 | 5.131 | 3.587 | 5.913 | 5.055 | 3.198 | 4.48 | 3.602 | 3.753 | 5.527 | 3.308 | 5.557 | 2.196 | 5.274 | 5.663 | 3.371 | 3.392 | 1.181 | 4.66 | 4.08 | 3.251 | 1.8 | 5.463 | 3.189 | 3.711 | 2.268 | 5.828 | 1.825 | 3.436 |
Nettowinst
| 229.23 | 273.64 | 245.897 | 98.88 | 139.235 | 168.46 | 172.905 | 60.939 | 181.899 | 132.872 | 148.552 | -54.976 | 147.637 | 120.461 | 121.628 | 69.097 | 133.062 | 94.886 | 116.138 | 106.822 | 85.472 | 59.049 | 41.301 | 16.974 | 60.442 | 38.331 | 17.151 | -15.675 | 7.569 | 18.864 | 23.77 | 26.551 | 11.002 | 12.85 | 17.437 | 23.552 | 28.02 | 20.442 | 18.267 | 12.348 | 15.616 | 14.452 | 17.86 | 20.046 | 25.341 | 13.033 | 20.262 | 17.765 | 28.848 | 14.11 | 22.398 | 13.576 | 23.678 | 17.821 | 17.597 | 8.377 | 25.244 | 16.54 | 16.745 | 20.566 | 18.095 | 17.803 | 15.154 |
Nettowinstmarge
| 0.132 | 0.168 | 0.152 | 0.083 | 0.114 | 0.135 | 0.161 | 0.056 | 0.164 | 0.122 | 0.154 | -0.05 | 0.166 | 0.132 | 0.137 | 0.118 | 0.176 | 0.194 | 0.265 | 0.227 | 0.171 | 0.133 | 0.099 | 0.038 | 0.135 | 0.113 | 0.056 | -0.05 | 0.027 | 0.074 | 0.082 | 0.095 | 0.058 | 0.061 | 0.082 | 0.097 | 0.115 | 0.088 | 0.064 | 0.037 | 0.048 | 0.043 | 0.054 | 0.058 | 0.077 | 0.039 | 0.067 | 0.065 | 0.1 | 0.057 | 0.092 | 0.052 | 0.088 | 0.072 | 0.076 | 0.036 | 0.096 | 0.072 | 0.101 | 0.126 | 0.104 | 0.136 | 0.149 |
WPA (Winst Per Aandeel)
| 0.48 | 0.57 | 0.52 | 0.21 | 0.29 | 0.35 | 0.36 | 0.13 | 0.38 | 0.28 | 0.31 | -0.12 | 0.31 | 0.25 | 0.25 | 0.15 | 0.29 | 0.2 | 0.25 | 0.23 | 0.18 | 0.13 | 0.089 | 0.045 | 0.11 | 0.11 | 0.05 | -0.046 | 0.022 | 0.055 | 0.069 | 0.08 | 0.032 | 0.039 | 0.051 | 0.071 | 0.084 | 0.061 | 0.055 | 0.037 | 0.047 | 0.044 | 0.054 | 0.06 | 0.076 | 0.039 | 0.061 | 0.053 | 0.087 | 0.042 | 0.067 | 0.041 | 0.071 | 0.054 | 0.053 | 0.025 | 0.076 | 0.067 | 0.067 | 0.083 | 0.073 | 0.072 | 0.061 |
Verwaterde WPA
| 0.48 | 0.57 | 0.52 | 0.21 | 0.29 | 0.35 | 0.36 | 0.13 | 0.38 | 0.28 | 0.31 | -0.12 | 0.31 | 0.25 | 0.25 | 0.15 | 0.29 | 0.2 | 0.25 | 0.23 | 0.18 | 0.13 | 0.089 | 0.045 | 0.11 | 0.11 | 0.05 | -0.046 | 0.022 | 0.055 | 0.069 | 0.08 | 0.032 | 0.039 | 0.051 | 0.071 | 0.084 | 0.061 | 0.055 | 0.037 | 0.047 | 0.044 | 0.054 | 0.06 | 0.076 | 0.039 | 0.061 | 0.053 | 0.087 | 0.042 | 0.067 | 0.041 | 0.071 | 0.054 | 0.053 | 0.025 | 0.076 | 0.067 | 0.067 | 0.083 | 0.073 | 0.072 | 0.061 |
EBITDA
| 267.49 | 449.212 | 317.566 | 148.297 | 206.138 | 266.479 | 227.51 | 151.506 | 250.972 | 194.94 | 185.451 | 19.33 | 181.686 | 180.817 | 139.837 | 66.314 | 159.1 | 144.259 | 146.112 | 76.744 | 112.489 | 78.104 | 54.647 | 83.855 | 63.468 | 23.208 | 25.94 | -17.718 | 17.264 | 20.212 | 30.255 | 58.258 | 6.04 | 25.182 | 7.201 | 59.901 | 16.241 | 27.791 | 24.031 | 30.307 | 17.671 | 26.405 | 12.624 | 31.991 | 25.906 | 18.794 | 25.168 | 44.089 | 25.963 | 14.677 | 20.282 | 23.021 | 23.526 | 27.594 | 19.265 | 7.977 | 31.438 | 19.809 | 24.739 | 22.869 | 26.161 | 16.072 | 20.638 |
EBITDA ratio
| 0.154 | 0.275 | 0.196 | 0.124 | 0.169 | 0.213 | 0.212 | 0.139 | 0.226 | 0.178 | 0.192 | 0.018 | 0.204 | 0.198 | 0.157 | 0.113 | 0.21 | 0.294 | 0.333 | 0.163 | 0.225 | 0.175 | 0.131 | 0.186 | 0.142 | 0.068 | 0.084 | -0.057 | 0.063 | 0.08 | 0.104 | 0.209 | 0.032 | 0.119 | 0.034 | 0.248 | 0.066 | 0.12 | 0.084 | 0.09 | 0.055 | 0.078 | 0.038 | 0.093 | 0.078 | 0.056 | 0.084 | 0.16 | 0.09 | 0.059 | 0.083 | 0.089 | 0.088 | 0.112 | 0.083 | 0.034 | 0.12 | 0.086 | 0.15 | 0.14 | 0.15 | 0.123 | 0.203 |