Xuchang Yuandong Drive Shaft Co.Ltd
SZSE:002406.SZ
6.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 646.904 | 757.08 | 637.21 | 1,112.974 | 961.77 | 388.225 | 615.234 | 396.941 | 407.141 | 309.922 | 180.326 | 660.169 | 672.881 | 923.778 | 106.629 | 80.592 | 53.797 | 33.735 |
Kortetermijnbeleggingen
| 618.053 | 602.062 | 502.975 | 401.54 | 593.808 | -0 | 0 | 215 | -0 | 0 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,264.957 | 1,359.142 | 1,140.185 | 1,514.515 | 1,555.578 | 388.225 | 615.234 | 396.941 | 407.141 | 309.922 | 180.326 | 660.169 | 672.881 | 923.778 | 106.629 | 80.592 | 53.797 | 33.735 |
Nettovorderingen
| 836.498 | 742.777 | 1,019.791 | 1,047.931 | 940.312 | 790.843 | 815.004 | 642.513 | 575.592 | 640.312 | 825.917 | 582.618 | 647.205 | 463.787 | 262.511 | 219.082 | 236.62 | 176.763 |
Voorraad
| 486.976 | 472.821 | 409.592 | 351.872 | 250.669 | 252.773 | 226.421 | 211.633 | 248.795 | 299.62 | 312.418 | 280.094 | 177.141 | 98.392 | 67.948 | 67.37 | 49.498 | 37.414 |
Overige vlottende activa
| 71.74 | 440.169 | 50.207 | 48.273 | 22.085 | 167.79 | 18.961 | 225.174 | 229.541 | 291.46 | 350 | 8.756 | -7.574 | -5.843 | -2.603 | -7.375 | -14.189 | -12.858 |
Totaal vlottende activa
| 2,660.17 | 3,014.909 | 2,619.776 | 2,962.591 | 2,768.644 | 1,599.631 | 1,675.62 | 1,476.261 | 1,461.069 | 1,541.315 | 1,668.661 | 1,531.637 | 1,489.653 | 1,480.114 | 434.485 | 359.669 | 325.726 | 235.054 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 1,150.211 | 1,016.867 | 979.15 | 846.201 | 843.95 | 812.151 | 748.746 | 707.548 | 680.359 | 584.861 | 519.047 | 486.982 | 441.868 | 326.583 | 172.661 | 126.402 | 102.424 | 72.469 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 401.25 | 410.692 | 395.115 | 308.582 | 317.31 | 325.225 | 228.085 | 233.824 | 233.295 | 184.97 | 113.623 | 116.023 | 86.167 | 88.543 | 33.153 | 34.096 | 21.156 | 30.598 |
Goodwill en immateriële activa
| 401.25 | 410.692 | 395.115 | 308.582 | 317.31 | 325.225 | 228.085 | 233.824 | 233.295 | 184.97 | 113.623 | 116.023 | 86.167 | 88.543 | 33.153 | 34.096 | 21.156 | 30.598 |
Langetermijnbeleggingen
| 557.917 | -580.786 | -472.012 | -366.338 | -588.81 | 2 | 2 | 2 | 23.344 | 36.286 | 37.315 | 38.686 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 41.64 | 41.222 | 40.409 | 38.155 | 31.305 | 20.958 | 15.667 | 14.925 | 14.601 | 14.682 | 11.532 | 10.278 | 6.009 | 4.743 | 3.916 | 3.704 | 6.818 | 5.783 |
Overige niet-vlottende activa
| 0 | 651.018 | 980.749 | 473.168 | 652.509 | 45.963 | 55.655 | 87.282 | 68.722 | 58.932 | 0 | 0 | 77.422 | 74.962 | 70.034 | 59.993 | 32.93 | 7.847 |
Totaal niet-vlottende activa
| 2,151.018 | 1,539.013 | 1,923.41 | 1,299.768 | 1,256.265 | 1,206.297 | 1,050.153 | 1,045.578 | 1,020.322 | 879.731 | 681.517 | 651.969 | 611.466 | 494.831 | 279.764 | 224.194 | 163.328 | 116.698 |
Totaal activa
| 4,811.188 | 4,553.922 | 4,543.186 | 4,262.358 | 4,024.909 | 2,805.929 | 2,725.773 | 2,521.839 | 2,481.392 | 2,421.046 | 2,350.179 | 2,183.606 | 2,101.119 | 1,974.944 | 714.249 | 583.864 | 489.053 | 351.752 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 243.517 | 215.55 | 211.747 | 238.833 | 261.498 | 254.524 | 311.1 | 212.171 | 240.952 | 217.671 | 209.113 | 128.433 | 93.774 | 110.457 | 111.114 | 128.589 | 134.175 | 101.251 |
Kortlopende schulden
| 166.271 | 2.22 | 1.48 | 0.889 | 0.735 | 3.105 | 2.228 | 2.228 | 2.148 | 2.148 | 0 | 0 | 0 | 0 | 120 | 96.954 | 33 | 31.9 |
Belastingschulden
| 5.505 | 10.708 | 14.11 | 16.351 | 18.669 | 9.775 | 11.102 | 8.279 | 8.491 | 8.942 | 6.729 | -2.731 | 7.211 | 5.33 | 5.774 | -3.901 | 22.818 | 28.445 |
Uitgestelde opbrengsten
| 7.952 | -0 | 128.93 | 120.453 | 100.2 | 9.775 | 50.054 | 41.987 | 29.898 | 30.751 | 0 | 0 | 0 | 0 | 18.695 | 20.449 | 68.825 | 98.044 |
Overige kortlopende verplichtingen
| 212.891 | 217.178 | 168.138 | 0.545 | 9.181 | 63.967 | 3.303 | 6.951 | 8.35 | 6.011 | 24.921 | 15.745 | 32.9 | 30.602 | 1.166 | 1.267 | 2.979 | 3.389 |
Totaal kortlopende verplichtingen
| 630.631 | 434.948 | 510.295 | 360.72 | 371.613 | 331.371 | 366.685 | 263.338 | 281.348 | 256.581 | 234.035 | 144.179 | 126.673 | 141.059 | 250.975 | 247.259 | 238.979 | 234.584 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 478.995 | 457.755 | 436.119 | 678.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.663 | 11.944 |
Uitgestelde opbrengsten niet-vlottend
| 129.731 | 123.435 | 112.67 | 92.114 | 65.009 | 28.878 | 11.463 | 13.939 | 16.426 | 17.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 36.775 | 26.733 | 28.886 | 19.359 | 15.824 | 6.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -129.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.097 | 6.931 | 5.914 | 6.397 | 6.879 | 6.296 | 6.296 | 2.296 |
Totaal niet-vlottende verplichtingen
| 36.775 | 629.163 | 599.311 | 547.591 | 759.232 | 35.013 | 11.463 | 13.939 | 16.426 | 17.324 | 14.097 | 6.931 | 5.914 | 6.397 | 6.879 | 6.296 | 13.959 | 14.24 |
Totaal passiva
| 667.406 | 1,064.111 | 1,109.606 | 908.311 | 1,130.846 | 366.385 | 378.149 | 277.276 | 297.774 | 273.906 | 248.132 | 151.11 | 132.587 | 147.455 | 257.854 | 253.555 | 252.938 | 248.824 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 730.225 | 624.168 | 624.158 | 624.014 | 561 | 561 | 561 | 561 | 561 | 280.5 | 280.5 | 280.5 | 280.5 | 187 | 140 | 140 | 140 | 36.7 |
Ingehouden winsten
| 1,308.927 | 1,286.219 | 1,271.107 | 1,213.426 | 1,053.274 | 829.549 | 758.302 | 689.495 | 639.042 | 608.57 | 573.044 | 511.995 | 459.277 | 336.05 | 204.639 | 99.351 | 14.099 | 31.8 |
Overige gereserveerde algehele resultaten
| 248.824 | 367.56 | 359.794 | 338.773 | 396.162 | 165.469 | 144.898 | 110.643 | 100.254 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,692.909 | 1,178.57 | 1,178.521 | 1,177.834 | 882.952 | 882.952 | 882.952 | 882.952 | 882.952 | 1,257.798 | 1,248.395 | 1,239.962 | 1,228.801 | 1,304.385 | 111.646 | 90.813 | 81.842 | 30.997 |
Totaal eigen vermogen van aandeelhouders
| 3,980.885 | 3,456.516 | 3,433.581 | 3,354.047 | 2,893.388 | 2,438.971 | 2,347.152 | 2,244.09 | 2,183.249 | 2,146.867 | 2,101.939 | 2,032.456 | 1,968.578 | 1,827.435 | 456.285 | 330.164 | 235.941 | 99.497 |
Totaal eigen vermogen
| 4,014.051 | 3,489.811 | 3,433.581 | 3,354.047 | 2,894.063 | 2,439.544 | 2,347.624 | 2,244.563 | 2,183.617 | 2,147.14 | 2,102.046 | 2,032.496 | 1,968.532 | 1,827.489 | 456.395 | 330.309 | 236.115 | 102.928 |
Totaal passiva en aandeelhoudersvermogen
| 4,811.188 | 4,553.922 | 4,543.186 | 4,262.358 | 4,024.909 | 2,805.929 | 2,725.773 | 2,521.839 | 2,481.392 | 2,421.046 | 2,350.179 | 2,183.606 | 2,101.119 | 1,974.944 | 714.249 | 583.864 | 489.053 | 351.752 |