NavInfo Co., Ltd.
SZSE:002405.SZ
9.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 857.513 | 954.766 | 707.34 | 803.786 | 817.347 | 793.61 | 707.076 | 1,269.299 | 709.671 | 745.997 | 621.848 | 1,197.432 | 665.062 | 678.359 | 519.18 | 618.139 | 568.036 | 566.89 | 394.59 | 774.699 | 451.332 | 561.782 | 521.93 | 610.207 | 533.109 | 537.487 | 452.856 | 831.335 | 491.332 | 466.703 | 367.118 | 534.823 | 336.616 | 390.041 | 323.826 | 518.765 | 311.631 | 386.178 | 289.58 | 344.014 | 263.577 | 250.121 | 201.301 | 335.009 | 191.461 | 199.328 | 155.075 | 240.371 | 164.5 | 192.904 | 175.196 | 194.715 | 229.631 | 228.596 | 214.182 | 169.861 | 194.189 | 173.319 | 137.891 | 152.89 | 91.405 | 93.043 | 90.721 |
Kosten van de omzet
| 536.261 | 754.343 | 442.255 | 724.994 | 519.116 | 473.913 | 342.121 | 797.7 | 302.365 | 373.326 | 228.304 | 419.628 | 271.507 | 333.157 | 203.062 | 127.207 | 206.537 | 280.573 | 125.777 | 291.562 | 150.593 | 174.054 | 107.333 | 275.725 | 111.031 | 134.354 | 105.074 | 192.064 | 140.632 | 122.92 | 75.226 | 113.019 | 80.525 | 103.36 | 70.082 | 109.447 | 81.727 | 108.269 | 56.531 | 76.194 | 45.184 | 44.885 | 30.775 | 78.706 | 35.568 | 43.315 | 27.105 | 61.586 | 17.934 | 17.827 | 19.7 | 43.423 | 28.135 | 27.136 | 32.1 | 23.211 | 20.064 | 23.377 | 13.32 | 18.853 | 6.304 | 6.452 | 5.475 |
Brutowinst
| 321.251 | 200.423 | 265.085 | 78.792 | 298.231 | 319.697 | 364.955 | 471.598 | 407.306 | 372.671 | 393.544 | 777.804 | 393.555 | 345.201 | 316.117 | 490.932 | 361.499 | 286.317 | 268.814 | 483.137 | 300.739 | 387.728 | 414.597 | 334.482 | 422.078 | 403.133 | 347.782 | 639.271 | 350.7 | 343.783 | 291.893 | 421.804 | 256.091 | 286.681 | 253.744 | 409.318 | 229.904 | 277.909 | 233.049 | 267.82 | 218.393 | 205.236 | 170.525 | 256.303 | 155.893 | 156.013 | 127.97 | 178.785 | 146.566 | 175.077 | 155.496 | 151.292 | 201.496 | 201.46 | 182.082 | 146.651 | 174.125 | 149.942 | 124.571 | 134.036 | 85.101 | 86.59 | 85.246 |
Brutowinstmarge
| 0.375 | 0.21 | 0.375 | 0.098 | 0.365 | 0.403 | 0.516 | 0.372 | 0.574 | 0.5 | 0.633 | 0.65 | 0.592 | 0.509 | 0.609 | 0.794 | 0.636 | 0.505 | 0.681 | 0.624 | 0.666 | 0.69 | 0.794 | 0.548 | 0.792 | 0.75 | 0.768 | 0.769 | 0.714 | 0.737 | 0.795 | 0.789 | 0.761 | 0.735 | 0.784 | 0.789 | 0.738 | 0.72 | 0.805 | 0.779 | 0.829 | 0.821 | 0.847 | 0.765 | 0.814 | 0.783 | 0.825 | 0.744 | 0.891 | 0.908 | 0.888 | 0.777 | 0.877 | 0.881 | 0.85 | 0.863 | 0.897 | 0.865 | 0.903 | 0.877 | 0.931 | 0.931 | 0.94 |
Onderzoek- en ontwikkelingskosten
| 279.244 | 266.263 | 317.133 | 464.466 | 418.821 | 415.9 | 374.804 | 680.221 | 365.164 | 315.21 | 308.864 | 473.777 | 298.564 | 310.857 | 258.482 | 453.314 | 253.887 | 275.132 | 231.026 | 490.467 | 248.049 | 256.353 | 212.122 | 521.85 | 294.79 | 220.09 | 209.661 | 373.282 | 602.634 | 42.473 | 0 | 507.001 | 0 | 355.771 | 0 | 539.856 | 0 | 51.48 | 0 | 357.867 | 0 | 39.833 | 0 | 70.232 | 0 | 214.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -59.312 | 83.121 | -182.268 | 223.853 | -61.4 | 98.344 | -199.956 | 242.186 | -62.468 | 99.65 | -124.547 | 198.435 | -52.474 | 83.506 | -166.73 | 88.991 | -52.754 | 77.029 | -162.303 | 98.807 | -64.521 | 91.923 | -60.615 | 89.235 | -254.693 | 301.011 | -714.161 | 311.362 | -205.349 | 247.111 | -592.405 | 216.127 | -205.635 | 235.711 | -534.9 | 220.632 | -153.219 | 188.568 | -439.941 | 195.235 | -115.41 | 138.602 | -333.013 | 138.653 | -94.66 | 122.046 | -252.341 | 107.441 | 107.169 | 93.447 | -234.392 | 99.793 | -64.748 | 83.584 | -172.731 | 85.959 | 66.748 | 65.549 | 76.173 | 50.154 | 54.477 | 43.59 |
Verkoop- en marketingkosten
| 0 | 46.995 | 47.418 | 63.918 | 76.212 | 52.293 | 44.397 | 66.105 | 51.172 | 41.804 | 38.193 | 54.605 | 36.737 | 33.558 | 28.068 | 33.917 | 30.526 | 22.243 | 22.812 | 46.761 | 26.35 | 24.627 | 21.993 | 48.71 | 28.002 | 29.653 | 25.194 | 65.203 | 28.504 | 29.751 | 22.665 | 40.368 | 25.719 | 23.274 | 23.168 | 45.013 | 17.415 | 25.564 | 17.038 | 36.246 | 21.376 | 25.699 | 15.769 | 44.425 | 18.973 | 16.471 | 13.059 | 10.122 | 21.421 | 15.708 | 9.831 | 17.327 | 9.436 | 9.082 | 6.881 | 14.349 | 7.504 | 8.385 | 6.729 | 11.83 | 5.486 | 7.379 | 3.82 |
Verkoop-, algemene en administratieve kosten
| 135.589 | 128.806 | 130.539 | -118.35 | 300.065 | -9.107 | 142.741 | -133.851 | 293.358 | -20.664 | 137.843 | -69.942 | 235.171 | -18.917 | 111.575 | -132.813 | 119.517 | -30.511 | 99.841 | -115.542 | 125.157 | -39.894 | 113.916 | -11.905 | 117.237 | -225.041 | 326.205 | -648.958 | 339.867 | -175.598 | 269.777 | -552.037 | 241.846 | -182.36 | 258.879 | -489.886 | 238.047 | -127.655 | 205.606 | -403.695 | 216.61 | -89.711 | 154.371 | -288.589 | 157.626 | -78.189 | 135.105 | -242.219 | 128.861 | 122.877 | 103.279 | -217.065 | 109.229 | -55.666 | 90.465 | -158.382 | 93.463 | 75.133 | 72.277 | 88.003 | 55.64 | 61.856 | 47.411 |
Overige kosten
| 0.364 | -0.749 | 0.07 | 62.913 | 0.009 | 0.12 | -28.762 | 300.941 | -207.654 | 145.587 | -23.451 | 1.619 | 0.673 | 10.759 | -0.004 | 29.787 | -0.256 | 0.489 | 0.048 | 21.951 | -0.204 | -0.053 | 0 | 0.679 | 0.055 | -0.785 | 0.08 | -37.423 | 11.255 | 14.642 | 12.077 | 28.918 | 2.308 | 24.979 | 22.688 | 37.69 | 15.65 | 24.128 | 9.101 | 68.239 | 9.603 | 28.426 | 6.767 | 35.15 | 14.963 | 9.972 | 14.313 | 21.616 | 18.402 | 8.905 | 17.644 | 63.285 | 2.621 | 2.776 | 5.44 | 30.257 | 16.801 | 5.456 | 8.957 | 18.358 | 7.621 | 7.455 | 7.509 |
Bedrijfskosten
| 414.469 | 395.817 | 429.16 | 752.267 | 532.643 | 532.765 | 488.783 | 847.311 | 450.868 | 440.133 | 423.256 | 606.419 | 377.736 | 393.942 | 349.083 | 528.72 | 332.834 | 334.934 | 318.923 | 629.198 | 309.212 | 331.751 | 319.795 | 784.202 | 399.207 | 324.399 | 287.893 | 451.609 | 343.676 | 315.978 | 271.819 | 372.387 | 244.69 | 265.209 | 261.732 | 351.985 | 240.641 | 260.062 | 207.745 | 239.09 | 219.576 | 207.397 | 156.838 | 242.576 | 160.155 | 156.594 | 137.298 | 189.522 | 131.814 | 127.08 | 108.267 | 161.187 | 113.195 | 113.854 | 93.783 | 135.949 | 96.06 | 77.63 | 74.406 | 90.18 | 56.824 | 63.036 | 48.741 |
Bedrijfsresultaat
| -93.217 | -195.394 | -170.518 | -899.511 | -224.389 | -204.412 | -110.999 | -418.289 | -43.561 | -67.462 | -29.712 | 198.044 | 15.162 | -40.811 | -49.446 | -149.789 | -11.654 | -97.533 | -89.414 | 260.691 | -61.349 | 3.994 | 59.076 | 294.162 | 46.368 | 93.52 | 72.627 | 163.896 | 26.495 | 52.151 | 26.351 | 30.861 | 20.83 | 30.6 | 3.124 | 64.284 | 8.312 | 18.193 | 32.686 | 16.279 | 8.663 | 10.063 | 26.282 | 25.893 | 6.369 | 15.64 | -0.607 | -19.552 | 30.767 | 60.492 | 63.129 | 12.773 | 100.766 | 91.759 | 93.279 | 20.848 | 82.623 | 72.385 | 49.917 | 43.246 | 31.685 | 17.848 | 39.584 |
Bedrijfsresultaat ratio
| -0.109 | -0.205 | -0.241 | -1.119 | -0.275 | -0.258 | -0.157 | -0.33 | -0.061 | -0.09 | -0.048 | 0.165 | 0.023 | -0.06 | -0.095 | -0.242 | -0.021 | -0.172 | -0.227 | 0.337 | -0.136 | 0.007 | 0.113 | 0.482 | 0.087 | 0.174 | 0.16 | 0.197 | 0.054 | 0.112 | 0.072 | 0.058 | 0.062 | 0.078 | 0.01 | 0.124 | 0.027 | 0.047 | 0.113 | 0.047 | 0.033 | 0.04 | 0.131 | 0.077 | 0.033 | 0.078 | -0.004 | -0.081 | 0.187 | 0.314 | 0.36 | 0.066 | 0.439 | 0.401 | 0.436 | 0.123 | 0.425 | 0.418 | 0.362 | 0.283 | 0.347 | 0.192 | 0.436 |
Totaal overige inkomsten en kosten netto
| 22.325 | 38.995 | -9.473 | -78.055 | 0.009 | 0.12 | -0.188 | -1.962 | 19.26 | 10.747 | 21.849 | 1.619 | 0.673 | 10.759 | -0.004 | -0.213 | -0.256 | 0.489 | 0.048 | 1.951 | -0.204 | -0.053 | 0 | 0.679 | 0.055 | -0.785 | 0.08 | -36.746 | 11.043 | 14.617 | 11.637 | 28.71 | 2.257 | 24.884 | 22.339 | 27.606 | 14.481 | 24.126 | 9.046 | 67.503 | 9.55 | 28.289 | 6.764 | 34.997 | 14.942 | 9.916 | 14.307 | 21.429 | 18.323 | 8.779 | 17.638 | 63.128 | 2.525 | 2.741 | 5.441 | 30.082 | 16.793 | 5.29 | 9.052 | 18.071 | 7.621 | 7.435 | 7.509 |
Inkomen voor belasting
| -70.892 | -156.399 | -170.447 | -836.598 | -224.379 | -204.292 | -111.186 | -420.251 | -24.301 | -56.715 | -7.863 | 199.663 | 15.835 | -30.052 | -49.45 | -150.002 | -11.91 | -97.044 | -89.366 | 262.642 | -61.553 | 3.941 | 59.076 | 294.841 | 46.423 | 92.735 | 72.707 | 127.15 | 37.539 | 66.767 | 37.988 | 59.571 | 23.086 | 55.484 | 25.464 | 91.889 | 22.792 | 42.318 | 41.732 | 83.782 | 18.213 | 38.352 | 33.046 | 60.89 | 21.311 | 25.556 | 13.7 | 1.877 | 49.09 | 69.271 | 80.767 | 75.9 | 103.291 | 94.5 | 98.72 | 50.93 | 99.415 | 77.675 | 58.969 | 61.317 | 39.306 | 25.283 | 47.094 |
Inkomen voor belasting ratio
| -0.083 | -0.164 | -0.241 | -1.041 | -0.275 | -0.257 | -0.157 | -0.331 | -0.034 | -0.076 | -0.013 | 0.167 | 0.024 | -0.044 | -0.095 | -0.243 | -0.021 | -0.171 | -0.226 | 0.339 | -0.136 | 0.007 | 0.113 | 0.483 | 0.087 | 0.173 | 0.161 | 0.153 | 0.076 | 0.143 | 0.103 | 0.111 | 0.069 | 0.142 | 0.079 | 0.177 | 0.073 | 0.11 | 0.144 | 0.244 | 0.069 | 0.153 | 0.164 | 0.182 | 0.111 | 0.128 | 0.088 | 0.008 | 0.298 | 0.359 | 0.461 | 0.39 | 0.45 | 0.413 | 0.461 | 0.3 | 0.512 | 0.448 | 0.428 | 0.401 | 0.43 | 0.272 | 0.519 |
Belastingkosten
| 0.263 | 0.939 | 2.129 | 5.079 | 0.202 | 2.789 | 0.852 | -1.289 | 0.731 | 1.466 | 0.916 | 11.876 | 1.391 | -6.096 | 3.196 | 7.505 | 3.424 | 0.222 | -2.478 | -54.666 | 10.516 | -18.596 | 20.377 | 72.487 | 20.135 | 17.253 | 19.412 | 33.695 | 10.907 | 3.63 | 8.89 | 23.37 | 5.88 | 10.2 | 7.898 | 38.974 | -0.733 | 3.434 | 11.111 | 26.305 | 5.998 | 4.748 | 6.923 | 6.4 | 4.304 | 11.94 | -29.479 | 9.989 | 10.457 | 12.096 | 12.727 | 11.648 | 16.949 | 18.309 | 17.391 | -13.334 | 19.662 | 14.481 | 11.3 | 10.231 | 5.202 | 2.949 | 6.247 |
Nettowinst
| -131.01 | -185.877 | -169.774 | -818.736 | -200.039 | -192.029 | -112.039 | -418.963 | -25.032 | -58.181 | -8.779 | 163.858 | 13.871 | -10.453 | -45.189 | -114.955 | -31.384 | -90.566 | -72.593 | 315 | -61.416 | 43.574 | 42.026 | 259.858 | 55.97 | 89.924 | 73.319 | 106.789 | 37.073 | 71.211 | 50.126 | 55.88 | 22.332 | 45.246 | 33.111 | 38.796 | 20.18 | 40.67 | 30.515 | 45.721 | 13.123 | 29.341 | 29.317 | 48.178 | 10.316 | 6.201 | 40.632 | -10.355 | 34.385 | 58.282 | 58.111 | 61.623 | 77.642 | 68.657 | 73.513 | 62.568 | 74.942 | 55.768 | 46.507 | 49.02 | 30.116 | 19.064 | 37.982 |
Nettowinstmarge
| -0.153 | -0.195 | -0.24 | -1.019 | -0.245 | -0.242 | -0.158 | -0.33 | -0.035 | -0.078 | -0.014 | 0.137 | 0.021 | -0.015 | -0.087 | -0.186 | -0.055 | -0.16 | -0.184 | 0.407 | -0.136 | 0.078 | 0.081 | 0.426 | 0.105 | 0.167 | 0.162 | 0.128 | 0.075 | 0.153 | 0.137 | 0.104 | 0.066 | 0.116 | 0.102 | 0.075 | 0.065 | 0.105 | 0.105 | 0.133 | 0.05 | 0.117 | 0.146 | 0.144 | 0.054 | 0.031 | 0.262 | -0.043 | 0.209 | 0.302 | 0.332 | 0.316 | 0.338 | 0.3 | 0.343 | 0.368 | 0.386 | 0.322 | 0.337 | 0.321 | 0.329 | 0.205 | 0.419 |
WPA (Winst Per Aandeel)
| -0.056 | -0.079 | -0.074 | -0.36 | -0.088 | -0.084 | -0.049 | -0.18 | -0.011 | -0.026 | -0.004 | 0.083 | 0.006 | -0.005 | -0.022 | -0.056 | -0.016 | -0.047 | -0.038 | 0.16 | -0.032 | 0.023 | 0.022 | 0.14 | 0.029 | 0.047 | 0.038 | 0.056 | 0.019 | 0.036 | 0.032 | 0.036 | 0.014 | 0.027 | 0.021 | 0.026 | 0.013 | 0.027 | 0.018 | 0.027 | 0.009 | 0.02 | 0.018 | 0.029 | 0.004 | 0.003 | 0.027 | -0.007 | 0.022 | 0.036 | 0.03 | 0.046 | 0.048 | 0.044 | 0.046 | 0.039 | 0.049 | 0.036 | 0.036 | 0.038 | 0.023 | 0.015 | 0.028 |
Verwaterde WPA
| -0.056 | -0.079 | -0.072 | -0.36 | -0.088 | -0.084 | -0.049 | -0.18 | -0.011 | -0.026 | -0.004 | 0.083 | 0.006 | -0.005 | -0.022 | -0.056 | -0.016 | -0.047 | -0.037 | 0.16 | -0.032 | 0.022 | 0.022 | 0.13 | 0.029 | 0.048 | 0.038 | 0.056 | 0.019 | 0.037 | 0.032 | 0.035 | 0.014 | 0.041 | 0.021 | 0.026 | 0.013 | 0.027 | 0.018 | 0.027 | 0.009 | 0.02 | 0.018 | 0.029 | 0.004 | 0.003 | 0.027 | -0.007 | 0.022 | 0.036 | 0.03 | 0.046 | 0.048 | 0.044 | 0.046 | 0.039 | 0.049 | 0.036 | 0.036 | 0.038 | 0.023 | 0.015 | 0.028 |
EBITDA
| -67.295 | -106.886 | -173.186 | -792.648 | -224.998 | -201.552 | -118.781 | -387.869 | -24.655 | -55.357 | -13.757 | 210.049 | 20.079 | -19.163 | -47.256 | -57.093 | -7.868 | -82.508 | -91.334 | 280.134 | -58.189 | 15.623 | 60.179 | 1,244.984 | 51.092 | 120.018 | 56.021 | 269.279 | 4.96 | 87.575 | 21.426 | 174.145 | 12.082 | 93.488 | -8.426 | 184.737 | -9.777 | 64.743 | 25.128 | 194.19 | -1.531 | 60.34 | 11.985 | 144.006 | -4.187 | 48.093 | -8.306 | 20.655 | 15.108 | 48.516 | 47.733 | 108.167 | 88.231 | 105.336 | 88.799 | 86.381 | 77.767 | 86.253 | 49.905 | 86.506 | 27.68 | 30.087 | 36.786 |
EBITDA ratio
| -0.078 | -0.112 | -0.245 | -0.986 | -0.275 | -0.254 | -0.168 | -0.306 | -0.035 | -0.074 | -0.022 | 0.175 | 0.03 | -0.028 | -0.091 | -0.092 | -0.014 | -0.146 | -0.231 | 0.362 | -0.129 | 0.028 | 0.115 | 2.04 | 0.096 | 0.223 | 0.124 | 0.324 | 0.01 | 0.188 | 0.058 | 0.326 | 0.036 | 0.24 | -0.026 | 0.356 | -0.031 | 0.168 | 0.087 | 0.564 | -0.006 | 0.241 | 0.06 | 0.43 | -0.022 | 0.241 | -0.054 | 0.086 | 0.092 | 0.252 | 0.272 | 0.556 | 0.384 | 0.461 | 0.415 | 0.509 | 0.4 | 0.498 | 0.362 | 0.566 | 0.303 | 0.323 | 0.405 |