Shenzhen H&T Intelligent Control Co., Ltd.
SZSE:002402.SZ
13.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,471.465 | 2,573.152 | 1,972.15 | 2,011.391 | 1,889.035 | 1,953.588 | 1,644.596 | 1,544.906 | 1,537.667 | 1,642.435 | 1,240.465 | 1,608.554 | 1,523.505 | 1,578.941 | 1,274.848 | 1,474.673 | 1,362.34 | 1,092.438 | 736.227 | 994.328 | 915.073 | 971.394 | 768.589 | 758.299 | 684.784 | 684.459 | 543.57 | 542.959 | 512.945 | 522.997 | 399.668 | 360.942 | 369.417 | 337.722 | 278.018 | 302.523 | 306.112 | 278.476 | 223.461 | 236.218 | 239.643 | 210.272 | 181.897 | 204.222 | 199.3 | 204.527 | 142.596 | 147.106 | 139.818 | 152.598 | 121.994 | 123.323 | 121.736 | 142.78 | 112.84 | 103.818 | 110.539 | 119.426 | 97.307 | 90.286 | 87.319 | 89.449 | 59.767 |
Kosten van de omzet
| 1,994.432 | 2,144.379 | 1,648.087 | 1,611.057 | 1,529.543 | 1,563.529 | 1,360.695 | 1,172.337 | 1,247.108 | 1,313.842 | 1,029.892 | 1,240.041 | 1,219.107 | 1,249.981 | 1,021.714 | 1,134.235 | 1,061.552 | 809.75 | 590.365 | 771.77 | 719.162 | 731.289 | 615.261 | 602.403 | 552.709 | 531.349 | 433.792 | 431.285 | 408.14 | 404.112 | 307.111 | 276.394 | 286.759 | 261.702 | 216.801 | 234.225 | 244.197 | 219.437 | 178.59 | 187.213 | 188.25 | 166.386 | 144.862 | 161.921 | 158.285 | 166.071 | 117.518 | 121.693 | 113.583 | 124.049 | 102.234 | 104.546 | 104.838 | 114.28 | 92.622 | 82.167 | 89.445 | 90.857 | 75.679 | 68.516 | 68.276 | 67.178 | 46.06 |
Brutowinst
| 477.034 | 428.773 | 324.063 | 400.334 | 359.492 | 390.058 | 283.902 | 372.57 | 290.558 | 328.593 | 210.573 | 368.513 | 304.397 | 328.96 | 253.134 | 340.438 | 300.788 | 282.687 | 145.862 | 222.557 | 195.911 | 240.105 | 153.329 | 155.896 | 132.074 | 153.11 | 109.778 | 111.674 | 104.805 | 118.885 | 92.556 | 84.548 | 82.658 | 76.021 | 61.217 | 68.298 | 61.915 | 59.039 | 44.871 | 49.005 | 51.394 | 43.886 | 37.034 | 42.3 | 41.015 | 38.457 | 25.078 | 25.413 | 26.234 | 28.549 | 19.76 | 18.777 | 16.898 | 28.5 | 20.217 | 21.651 | 21.094 | 28.569 | 21.628 | 21.77 | 19.043 | 22.271 | 13.708 |
Brutowinstmarge
| 0.193 | 0.167 | 0.164 | 0.199 | 0.19 | 0.2 | 0.173 | 0.241 | 0.189 | 0.2 | 0.17 | 0.229 | 0.2 | 0.208 | 0.199 | 0.231 | 0.221 | 0.259 | 0.198 | 0.224 | 0.214 | 0.247 | 0.199 | 0.206 | 0.193 | 0.224 | 0.202 | 0.206 | 0.204 | 0.227 | 0.232 | 0.234 | 0.224 | 0.225 | 0.22 | 0.226 | 0.202 | 0.212 | 0.201 | 0.207 | 0.214 | 0.209 | 0.204 | 0.207 | 0.206 | 0.188 | 0.176 | 0.173 | 0.188 | 0.187 | 0.162 | 0.152 | 0.139 | 0.2 | 0.179 | 0.209 | 0.191 | 0.239 | 0.222 | 0.241 | 0.218 | 0.249 | 0.229 |
Onderzoek- en ontwikkelingskosten
| 139.853 | 134.147 | 113.987 | 171.021 | 96.402 | 130.384 | 86.087 | 115.922 | 74.063 | 71.928 | 59.59 | 102.27 | 59.731 | 65.355 | 58.766 | 91.275 | 54.718 | 55.161 | 35.483 | 46.311 | 48.858 | 43.915 | 30.505 | 34.663 | 28.32 | 18.357 | 17.374 | 98.21 | 23.581 | 44.131 | 0 | 68.085 | 0 | 36.835 | 0 | 66.47 | 0 | 36.24 | 0 | 47.623 | 0 | 20.236 | 0 | 47.965 | 0 | 23.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 208.901 | -11.597 | 79.251 | -120.217 | 183.822 | -27.063 | 63.465 | -102.783 | 126.969 | -11.271 | 44.472 | -78.617 | 110.13 | -3.742 | 48.416 | -86.492 | 41.959 | -10.405 | 36.493 | -35.618 | 33.877 | -4.589 | 28.339 | -37.159 | 27.58 | -21.246 | 34.391 | -85.02 | 40.672 | -21.789 | 32.281 | -69.471 | 31.662 | -18.087 | 27.692 | -65.634 | 30.143 | -14.571 | 27.093 | -43.587 | 24.701 | -9.038 | 21.04 | -37.927 | 19.209 | -9.057 | 15.42 | -28.481 | 12.703 | 14.606 | 12.131 | -21.946 | 11.294 | -5.52 | 9.516 | -16.183 | 11.109 | 10.253 | 6.55 | 6.901 | 10.834 | 8.844 | 5.476 |
Verkoop- en marketingkosten
| 105.368 | 52.976 | 41.305 | 68.641 | 36.665 | 41.785 | 27.245 | 34.871 | 30.507 | 29.474 | 20.549 | 40.521 | 18.821 | 17.842 | 19.714 | 17.057 | 24.304 | 22.196 | 12.971 | 27.54 | 24.621 | 19.888 | 11.475 | 18.39 | 18.697 | 14.639 | 11.892 | 16.38 | 16.875 | 11.051 | 9.792 | 12.139 | 9.985 | 10.969 | 8.306 | 10.153 | 8.768 | 10.018 | 6.119 | 7.713 | 7.352 | 7.218 | 6.183 | 7.124 | 7.607 | 5.871 | 4.597 | 5.243 | 5.305 | 5.176 | 4.305 | 4.569 | 4.299 | 2.712 | 1.632 | 1.927 | 4.114 | 1.738 | 2.188 | 2.801 | 1.883 | 1.363 | 1.228 |
Verkoop-, algemene en administratieve kosten
| 314.269 | 180.491 | 126.942 | 201.208 | 220.487 | 14.723 | 90.71 | -67.912 | 157.476 | 18.203 | 65.021 | -38.096 | 128.95 | 14.1 | 68.129 | -69.435 | 66.264 | 11.791 | 49.464 | -8.079 | 58.498 | 15.299 | 39.815 | -18.769 | 46.276 | -6.607 | 46.283 | -68.64 | 57.547 | -10.738 | 42.073 | -57.332 | 41.647 | -7.119 | 35.999 | -55.481 | 38.911 | -4.554 | 33.212 | -35.874 | 32.053 | -1.821 | 27.223 | -30.803 | 26.815 | -3.186 | 20.017 | -23.238 | 18.008 | 19.782 | 16.436 | -17.378 | 15.593 | -2.809 | 11.148 | -14.256 | 15.223 | 11.991 | 8.739 | 9.702 | 12.717 | 10.207 | 6.705 |
Overige kosten
| -176.829 | -26.309 | -0.441 | -36.959 | 0.774 | -3.646 | -0.175 | 169.824 | -73.552 | 60.504 | -5.869 | 3.216 | 0.508 | 1.505 | -0.005 | -2.184 | -0.177 | 1.619 | 0.12 | 0.912 | 0.512 | -0.056 | 0.426 | -0.004 | -0.232 | -2.484 | 0.454 | -1.878 | 1.364 | 0.988 | 1.12 | 2.221 | 1.426 | 1.289 | 0.475 | 0.782 | 0.833 | 0.285 | 0.177 | 1.924 | 0.692 | 0.287 | 0.096 | 0.506 | 0.813 | -0.255 | -0.001 | 1.446 | 2.304 | 2.76 | 0.454 | 1.56 | 0.312 | 1.898 | 1.251 | 1.015 | 4.418 | 0.291 | 1.496 | 0.897 | 1.078 | 2.573 | 2.694 |
Bedrijfskosten
| 277.293 | 340.947 | 241.37 | 409.188 | 208.721 | 256.492 | 176.623 | 217.833 | 157.987 | 150.635 | 118.742 | 188.747 | 121.119 | 128.427 | 122.972 | 170.089 | 118.445 | 143.685 | 77.517 | 128.138 | 107.659 | 95.369 | 69.879 | 96.937 | 77.604 | 59.086 | 43.842 | 54.913 | 58.766 | 49.274 | 46.195 | 55.412 | 42.927 | 43.019 | 38.16 | 51.779 | 40.648 | 45.202 | 33.676 | 35.702 | 33.387 | 30.27 | 28.171 | 27.33 | 27.479 | 25.404 | 20.189 | 22.535 | 18.181 | 19.899 | 17.699 | 19.564 | 16.117 | 15.626 | 11.368 | 16.905 | 15.431 | 12.087 | 8.883 | 9.855 | 12.906 | 10.382 | 6.956 |
Bedrijfsresultaat
| 159.672 | 87.826 | 82.694 | -8.854 | 128.185 | 140.716 | 94.722 | 140.27 | 147.109 | 165.465 | 91.877 | 148.079 | 178.089 | 203.679 | 131.986 | 145.905 | 137.629 | 124.939 | 75.664 | 57.847 | 84.45 | 137.86 | 71.297 | 34.636 | 64.673 | 91.491 | 57.587 | 39.939 | 54.007 | 69.639 | 44.372 | 26.708 | 41.69 | 36.974 | 31.305 | 21.133 | 27.151 | 22.557 | 15.066 | 8.413 | 19.735 | 14.336 | 9.809 | 11.862 | 13.585 | 10.844 | 5.653 | 0.984 | 9.453 | 9.219 | 5.116 | -3.289 | 1.279 | 12.975 | 10.671 | 4.881 | 7.184 | 16.663 | 12.161 | 10.765 | 6.218 | 10.687 | 6.381 |
Bedrijfsresultaat ratio
| 0.065 | 0.034 | 0.042 | -0.004 | 0.068 | 0.072 | 0.058 | 0.091 | 0.096 | 0.101 | 0.074 | 0.092 | 0.117 | 0.129 | 0.104 | 0.099 | 0.101 | 0.114 | 0.103 | 0.058 | 0.092 | 0.142 | 0.093 | 0.046 | 0.094 | 0.134 | 0.106 | 0.074 | 0.105 | 0.133 | 0.111 | 0.074 | 0.113 | 0.109 | 0.113 | 0.07 | 0.089 | 0.081 | 0.067 | 0.036 | 0.082 | 0.068 | 0.054 | 0.058 | 0.068 | 0.053 | 0.04 | 0.007 | 0.068 | 0.06 | 0.042 | -0.027 | 0.011 | 0.091 | 0.095 | 0.047 | 0.065 | 0.14 | 0.125 | 0.119 | 0.071 | 0.119 | 0.107 |
Totaal overige inkomsten en kosten netto
| 0.158 | 12.369 | 9.375 | 5.202 | -3.139 | 0.267 | 0.106 | -0.965 | -0.307 | 1.08 | 0.114 | -29.172 | -4.664 | 4.634 | 1.819 | -27.325 | -44.89 | -14.194 | 7.44 | -33.912 | -3.29 | -6.932 | -11.726 | -24.328 | 9.971 | -2.623 | -7.895 | -18.664 | 9.33 | 0.985 | -0.874 | -0.224 | 3.385 | 5.708 | 6.97 | 5.328 | 6.708 | 9.005 | 4.049 | -2.968 | 2.255 | 1.008 | 1.042 | -2.608 | 0.862 | -2.464 | 0.759 | -0.735 | 3.637 | 3.319 | 3.385 | -0.943 | 0.809 | 1.999 | 3.072 | 1.15 | 5.939 | 0.489 | 0.912 | -0.134 | 1.063 | 1.334 | 2.322 |
Inkomen voor belasting
| 159.83 | 100.196 | 92.068 | -3.652 | 125.046 | 140.983 | 94.828 | 139.305 | 146.802 | 166.545 | 91.99 | 150.594 | 178.614 | 205.167 | 131.981 | 143.024 | 137.452 | 124.808 | 75.784 | 60.507 | 84.962 | 137.804 | 71.723 | 34.632 | 64.441 | 91.4 | 58.041 | 38.096 | 55.37 | 70.596 | 45.487 | 28.912 | 43.116 | 38.71 | 30.027 | 21.848 | 27.974 | 22.842 | 15.243 | 10.336 | 20.262 | 14.624 | 9.905 | 12.362 | 14.398 | 10.589 | 5.648 | 2.144 | 11.69 | 11.969 | 5.446 | -1.731 | 1.59 | 14.873 | 11.922 | 5.896 | 11.602 | 16.971 | 13.657 | 11.781 | 7.199 | 13.223 | 9.075 |
Inkomen voor belasting ratio
| 0.065 | 0.039 | 0.047 | -0.002 | 0.066 | 0.072 | 0.058 | 0.09 | 0.095 | 0.101 | 0.074 | 0.094 | 0.117 | 0.13 | 0.104 | 0.097 | 0.101 | 0.114 | 0.103 | 0.061 | 0.093 | 0.142 | 0.093 | 0.046 | 0.094 | 0.134 | 0.107 | 0.07 | 0.108 | 0.135 | 0.114 | 0.08 | 0.117 | 0.115 | 0.108 | 0.072 | 0.091 | 0.082 | 0.068 | 0.044 | 0.085 | 0.07 | 0.054 | 0.061 | 0.072 | 0.052 | 0.04 | 0.015 | 0.084 | 0.078 | 0.045 | -0.014 | 0.013 | 0.104 | 0.106 | 0.057 | 0.105 | 0.142 | 0.14 | 0.13 | 0.082 | 0.148 | 0.152 |
Belastingkosten
| 11.334 | 7.779 | 7.671 | -2.479 | -3.693 | 5.434 | 10.057 | -1.533 | 14.21 | 10.56 | 14.682 | -6.744 | 15.303 | 15.207 | 21.694 | 9.803 | 21.788 | 16.641 | 12.304 | -6.333 | 13.095 | 19.56 | 8.178 | -6.425 | 6.294 | 4.152 | 8.797 | 6.242 | 9.294 | 3.789 | 7.295 | 5.06 | 6.458 | 3.065 | 4.968 | 4.666 | 4.608 | 0.074 | 3.37 | 2.588 | 3.508 | 0.59 | 1.82 | 4.437 | 2.204 | -1.152 | 1.173 | 0.57 | 2.141 | 0.618 | 1.101 | -0.236 | 0.237 | 1.455 | 1.762 | 0.47 | 1.847 | 2.301 | 1.38 | 1.808 | 1.092 | 0.565 | 1.363 |
Nettowinst
| 157.383 | 101.41 | 96.572 | -2.915 | 140.644 | 111.898 | 81.802 | 105.918 | 129.949 | 130.204 | 71.48 | 115.448 | 161.771 | 168.182 | 107.964 | 119.422 | 108.563 | 106.195 | 61.837 | 63.105 | 70.505 | 109.545 | 60.22 | 37.335 | 55.848 | 79.853 | 48.904 | 30.633 | 45.51 | 65.071 | 36.889 | 23.968 | 35.819 | 35.244 | 24.63 | 17.6 | 23.062 | 22.706 | 11.579 | 7.413 | 16.261 | 13.431 | 7.948 | 7.196 | 11.956 | 11.498 | 4.525 | 1.411 | 9.246 | 11.15 | 4.419 | -1.246 | 1.285 | 13.181 | 10.065 | 5.438 | 9.838 | 14.714 | 12.358 | 9.999 | 6.121 | 12.66 | 7.711 |
Nettowinstmarge
| 0.064 | 0.039 | 0.049 | -0.001 | 0.074 | 0.057 | 0.05 | 0.069 | 0.085 | 0.079 | 0.058 | 0.072 | 0.106 | 0.107 | 0.085 | 0.081 | 0.08 | 0.097 | 0.084 | 0.063 | 0.077 | 0.113 | 0.078 | 0.049 | 0.082 | 0.117 | 0.09 | 0.056 | 0.089 | 0.124 | 0.092 | 0.066 | 0.097 | 0.104 | 0.089 | 0.058 | 0.075 | 0.082 | 0.052 | 0.031 | 0.068 | 0.064 | 0.044 | 0.035 | 0.06 | 0.056 | 0.032 | 0.01 | 0.066 | 0.073 | 0.036 | -0.01 | 0.011 | 0.092 | 0.089 | 0.052 | 0.089 | 0.123 | 0.127 | 0.111 | 0.07 | 0.142 | 0.129 |
WPA (Winst Per Aandeel)
| 0.17 | 0.11 | 0.11 | -0.003 | 0.15 | 0.12 | 0.09 | 0.12 | 0.14 | 0.14 | 0.078 | 0.17 | 0.18 | 0.18 | 0.12 | 0.13 | 0.12 | 0.12 | 0.07 | 0.075 | 0.083 | 0.13 | 0.072 | 0.047 | 0.07 | 0.098 | 0.06 | 0.037 | 0.05 | 0.071 | 0.04 | 0.074 | 0.043 | 0.04 | 0.03 | 0.021 | 0.028 | 0.028 | 0.012 | 0.01 | 0.02 | 0.027 | 0.01 | 0.01 | 0.016 | 0.017 | 0.007 | 0.002 | 0.012 | 0.014 | 0.005 | -0.001 | 0.001 | 0.018 | 0.013 | 0.008 | 0.023 | 0.027 | 0.022 | 0.017 | 0.011 | 0.022 | 0.013 |
Verwaterde WPA
| 0.17 | 0.11 | 0.11 | -0.003 | 0.15 | 0.12 | 0.09 | 0.12 | 0.14 | 0.14 | 0.078 | 0.17 | 0.18 | 0.18 | 0.12 | 0.13 | 0.12 | 0.12 | 0.07 | 0.075 | 0.083 | 0.13 | 0.072 | 0.047 | 0.07 | 0.098 | 0.06 | 0.037 | 0.05 | 0.071 | 0.04 | 0.074 | 0.043 | 0.04 | 0.03 | 0.021 | 0.028 | 0.028 | 0.012 | 0.01 | 0.02 | 0.027 | 0.01 | 0.01 | 0.016 | 0.017 | 0.007 | 0.002 | 0.012 | 0.014 | 0.005 | -0.001 | 0.001 | 0.018 | 0.013 | 0.008 | 0.023 | 0.027 | 0.022 | 0.017 | 0.011 | 0.022 | 0.013 |
EBITDA
| 172.563 | 159.329 | 106.278 | 58.875 | 125.373 | 186.556 | 109.854 | 201.01 | 165.843 | 182.877 | 95.357 | 186.087 | 192.148 | 205.153 | 147.558 | 169.58 | 156.85 | 146.163 | 75.132 | 83.186 | 100.725 | 150.281 | 75.232 | 52.793 | 68.645 | 94.795 | 65.938 | 59.693 | 46.04 | 75.57 | 46.366 | 54.497 | 39.732 | 49.59 | 24.81 | 52.956 | 21.276 | 27.635 | 11.195 | 19.749 | 18.434 | 15.845 | 8.863 | 14.176 | 13.536 | 13.352 | 4.893 | 14.6 | 8.082 | 9.598 | 2.185 | 7.227 | 0.782 | 18.347 | 8.85 | 14.733 | 5.663 | 18.72 | 12.745 | 18.058 | 6.234 | 11.889 | 6.752 |
EBITDA ratio
| 0.07 | 0.062 | 0.054 | 0.029 | 0.066 | 0.095 | 0.067 | 0.13 | 0.108 | 0.111 | 0.077 | 0.116 | 0.126 | 0.13 | 0.116 | 0.115 | 0.115 | 0.134 | 0.102 | 0.084 | 0.11 | 0.155 | 0.098 | 0.07 | 0.1 | 0.138 | 0.121 | 0.11 | 0.09 | 0.144 | 0.116 | 0.151 | 0.108 | 0.147 | 0.089 | 0.175 | 0.07 | 0.099 | 0.05 | 0.084 | 0.077 | 0.075 | 0.049 | 0.069 | 0.068 | 0.065 | 0.034 | 0.099 | 0.058 | 0.063 | 0.018 | 0.059 | 0.006 | 0.128 | 0.078 | 0.142 | 0.051 | 0.157 | 0.131 | 0.2 | 0.071 | 0.133 | 0.113 |