
Guangdong Advertising Group Co.,Ltd
SZSE:002400.SZ
4.91 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,290.357 | 4,391.16 | 3,153.125 | 6,189.55 | 3,762.507 | 3,903.272 | 2,798.735 | 5,337.229 | 3,718.924 | 2,806.803 | 2,736.678 | 4,006.879 | 3,464.537 | 2,840.032 | 2,691.553 | 4,514.73 | 3,685.53 | 2,810.188 | 2,280.819 | 3,190.499 | 3,079.745 | 3,036.637 | 2,228.812 | 3,861.368 | 2,873.273 | 3,117.219 | 2,262.891 | 4,280.233 | 2,541.75 | 2,563.061 | 1,910.153 | 4,176.353 | 2,305.887 | 2,536.849 | 1,895.934 | 3,487.179 | 2,293.05 | 2,159.82 | 1,688.589 | 2,287.95 | 1,426.917 | 1,359.28 | 1,263.44 | 1,975.64 | 1,252.934 | 1,282.366 | 1,079.957 | 1,470.721 | 1,202.142 | 1,067.537 | 886.247 | 1,072.932 | 860.181 | 999.514 | 784.312 | 1,023.308 | 736.34 | 747.089 | 571.89 | 842.138 | 456.685 | 394.096 | 357.321 |
Kosten van de omzet
| 6,032.818 | 4,140.395 | 2,843.668 | 5,647.823 | 3,482.39 | 3,629.615 | 2,503.435 | 4,627.536 | 3,436.318 | 2,613.03 | 2,450.31 | 3,427.547 | 3,224.94 | 2,595.216 | 2,439.749 | 3,878.578 | 3,438.408 | 2,556.232 | 2,040.001 | 2,444.774 | 2,796.483 | 2,647.5 | 1,905.054 | 3,256.217 | 2,475.059 | 2,719.341 | 1,927.478 | 3,927.036 | 2,184.391 | 2,219.547 | 1,584.817 | 3,426.264 | 1,854.213 | 2,120.874 | 1,535.806 | 2,819.695 | 1,851.646 | 1,807.665 | 1,419.502 | 1,794.52 | 1,155.956 | 1,073.873 | 1,045.046 | 1,538.432 | 1,046.126 | 1,043.597 | 898.369 | 1,196.758 | 1,041.93 | 904.041 | 752.327 | 921.063 | 741.792 | 902.572 | 701.574 | 924.142 | 660.497 | 675.974 | 505.856 | 764.593 | 402.458 | 335.662 | 304.795 |
Brutowinst
| 257.54 | 250.766 | 309.457 | 541.727 | 280.116 | 273.657 | 295.3 | 709.693 | 282.607 | 193.773 | 286.368 | 579.331 | 239.597 | 244.816 | 251.804 | 636.152 | 247.122 | 253.956 | 240.818 | 745.724 | 283.262 | 389.138 | 323.759 | 605.151 | 398.213 | 397.878 | 335.413 | 353.197 | 357.359 | 343.513 | 325.336 | 750.089 | 451.673 | 415.974 | 360.128 | 667.484 | 441.403 | 352.155 | 269.086 | 493.43 | 270.961 | 285.406 | 218.395 | 437.208 | 206.808 | 238.769 | 181.587 | 273.963 | 160.212 | 163.496 | 133.92 | 151.868 | 118.39 | 96.942 | 82.738 | 99.165 | 75.844 | 71.115 | 66.034 | 77.545 | 54.227 | 58.434 | 52.525 |
Brutowinstmarge
| 0.041 | 0.057 | 0.098 | 0.088 | 0.074 | 0.07 | 0.106 | 0.133 | 0.076 | 0.069 | 0.105 | 0.145 | 0.069 | 0.086 | 0.094 | 0.141 | 0.067 | 0.09 | 0.106 | 0.234 | 0.092 | 0.128 | 0.145 | 0.157 | 0.139 | 0.128 | 0.148 | 0.083 | 0.141 | 0.134 | 0.17 | 0.18 | 0.196 | 0.164 | 0.19 | 0.191 | 0.192 | 0.163 | 0.159 | 0.216 | 0.19 | 0.21 | 0.173 | 0.221 | 0.165 | 0.186 | 0.168 | 0.186 | 0.133 | 0.153 | 0.151 | 0.142 | 0.138 | 0.097 | 0.105 | 0.097 | 0.103 | 0.095 | 0.115 | 0.092 | 0.119 | 0.148 | 0.147 |
Onderzoek- en ontwikkelingskosten
| 77.906 | 56.78 | 50.46 | 143.209 | 71.295 | 65.008 | 42.819 | 129.632 | 75.437 | 59.511 | 43.655 | 85.075 | 105.435 | 62.145 | 52.071 | 123.884 | 54.053 | 57.574 | 28.759 | 102.826 | 49.565 | 85.475 | 24.91 | 251.668 | 23.476 | 97.272 | 22.208 | 82.82 | 17.348 | 119.128 | 0 | 212.191 | 0 | 106.26 | 0 | 19.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 105.953 | -19.148 | 69.987 | -92.003 | 92.756 | -1.807 | 57.34 | -100.906 | 112.505 | -30.466 | 59.891 | -97.856 | 117.14 | -17.593 | 50.434 | -110.204 | 59.238 | -7.653 | 51.446 | -121.767 | 65.072 | -16.346 | 64.058 | -84.143 | 60.119 | 0.173 | 79.779 | -37.424 | 85.485 | -0.817 | 67.987 | -55.896 | 57.825 | 8.832 | 66.493 | -52.228 | 45.852 | 0.281 | 49.151 | -31.784 | 25.805 | -1.747 | 30.206 | -23.219 | 28.332 | 1.016 | 30.546 | -23.339 | 22.77 | 3.398 | 18 | -15.182 | 14.916 | -0.568 | 11.334 | 0.008 | 9.907 | -0.293 | 9.009 | -6.146 | 6.954 | 6.79 | 9.168 |
Verkoop- en marketingkosten
| 329.341 | 119.797 | 126.929 | 257.623 | 129.351 | 110.905 | 126.332 | 204.765 | 128.485 | 98.091 | 138.723 | 191.094 | 97.327 | 124.628 | 126.743 | 154.369 | 138.093 | 110.069 | 112.741 | 145.898 | 125.196 | 138.327 | 125.439 | 41.12 | 168.528 | 193.535 | 153.287 | 221.692 | 161.022 | 136.219 | 142.019 | 214.526 | 141.715 | 138.596 | 139.804 | 198.2 | 152.744 | 118.233 | 115.614 | 174.802 | 107.923 | 98.727 | 93.425 | 163.936 | 90.123 | 88.329 | 77.354 | 105.144 | 76.941 | 76.146 | 59.667 | 83.65 | 48.995 | 48.582 | 36.424 | 53.454 | 34.126 | 36.551 | 28.682 | 40.225 | 27.029 | 29.346 | 24.06 |
Verkoop-, algemene en administratieve kosten
| 435.295 | 157.436 | 196.916 | 388.649 | 222.107 | 109.097 | 183.672 | 103.859 | 240.99 | 67.625 | 198.615 | 93.238 | 214.467 | 107.036 | 177.178 | 44.165 | 197.331 | 102.416 | 164.187 | 24.13 | 190.268 | 121.981 | 189.497 | -43.023 | 228.647 | 193.708 | 233.066 | 184.267 | 246.507 | 135.403 | 210.005 | 158.63 | 199.54 | 147.427 | 206.297 | 145.972 | 198.595 | 118.514 | 164.765 | 143.019 | 133.728 | 96.98 | 123.631 | 140.718 | 118.455 | 89.345 | 107.899 | 81.805 | 99.711 | 79.544 | 77.667 | 68.468 | 63.911 | 48.013 | 47.758 | 53.461 | 44.033 | 36.258 | 37.691 | 34.079 | 33.984 | 36.136 | 33.228 |
Overige kosten
| -301.231 | 10.472 | -0.074 | -3.93 | -0.595 | 2.73 | -8.393 | 150.168 | -96.663 | 62.36 | -13.983 | 139.893 | 15.464 | -3.231 | 11.334 | -2.102 | -1.867 | 7.197 | 0.352 | 0.888 | 5.937 | 3.713 | 1.647 | -41.847 | 12.147 | 8.06 | 2.238 | 45.716 | 11.768 | 19.226 | 3.277 | 5.795 | 8.325 | 8.475 | 7.018 | 10.105 | 6.141 | 13.958 | 2.043 | 1.354 | 1.774 | 0.406 | 0.173 | 22.765 | 1.187 | -0.076 | 0.999 | 1.316 | 0.193 | 0.141 | 0.021 | 0.663 | 0.188 | -0.026 | -0.776 | 0.106 | 0.072 | -0.108 | 0.085 | 0.74 | 0.628 | 0.521 | 0.003 |
Bedrijfskosten
| 211.969 | 214.216 | 250.148 | 535.788 | 224.629 | 226.246 | 218.098 | 383.659 | 219.763 | 189.495 | 228.286 | 318.206 | 237.291 | 214.982 | 209.297 | 322.192 | 228.385 | 201.723 | 164.914 | 318.852 | 228.628 | 283.723 | 229.484 | 366.63 | 269.681 | 282.892 | 240.109 | 331.678 | 261.541 | 218.134 | 223.153 | 332.184 | 212.693 | 222.567 | 218.584 | 289.562 | 214.395 | 182.349 | 179.234 | 226.59 | 139.697 | 140.494 | 130.177 | 228.721 | 128.813 | 130.336 | 116.284 | 150.952 | 115.218 | 116.866 | 91.784 | 128.077 | 74.238 | 71.161 | 55.794 | 83.422 | 50.633 | 52.362 | 43.563 | 58.87 | 38.55 | 41.741 | 38.773 |
Bedrijfsresultaat
| 45.571 | 36.549 | 24.233 | 5.939 | 35.299 | 39.083 | 62.98 | 134.094 | 65.615 | -16.266 | 78.878 | 306.247 | 4.798 | 56.948 | 41.128 | -879.882 | -83.952 | 13.926 | 68.794 | 99.11 | 11.489 | 74.5 | 83.044 | 151.283 | 39.771 | 65.124 | 96.39 | -423.492 | 13.312 | 132.621 | 95.232 | 287.819 | 222.99 | 216.753 | 129.474 | 307.349 | 229.916 | 162.026 | 85.539 | 253.082 | 135.205 | 152.617 | 88.615 | 173.132 | 82.641 | 114.552 | 64.441 | 130.24 | 50.133 | 53.081 | 42.526 | 44.334 | 47.31 | 33.277 | 26.455 | 20.7 | 28.141 | 22.575 | 19.944 | 20.79 | 15.767 | 18.613 | 13.854 |
Bedrijfsresultaat ratio
| 0.007 | 0.008 | 0.008 | 0.001 | 0.009 | 0.01 | 0.023 | 0.025 | 0.018 | -0.006 | 0.029 | 0.076 | 0.001 | 0.02 | 0.015 | -0.195 | -0.023 | 0.005 | 0.03 | 0.031 | 0.004 | 0.025 | 0.037 | 0.039 | 0.014 | 0.021 | 0.043 | -0.099 | 0.005 | 0.052 | 0.05 | 0.069 | 0.097 | 0.085 | 0.068 | 0.088 | 0.1 | 0.075 | 0.051 | 0.111 | 0.095 | 0.112 | 0.07 | 0.088 | 0.066 | 0.089 | 0.06 | 0.089 | 0.042 | 0.05 | 0.048 | 0.041 | 0.055 | 0.033 | 0.034 | 0.02 | 0.038 | 0.03 | 0.035 | 0.025 | 0.035 | 0.047 | 0.039 |
Totaal overige inkomsten en kosten netto
| -0.313 | 0.128 | -0.074 | -2.816 | -0.595 | -3.994 | 0.031 | 1.705 | -6.389 | 46.896 | -22.055 | 73.069 | 15.464 | -3.231 | 11.334 | -2.102 | -1.867 | 7.197 | 6.41 | 0.888 | -2.798 | 3.713 | 1.647 | -41.847 | 6.822 | 8.06 | 2.238 | 45.718 | 11.768 | -4.613 | -0.947 | 5.84 | 8.236 | 8.205 | 6.817 | 9.785 | 6.119 | 13.781 | 2.043 | 1.102 | 1.697 | -1.33 | 0.13 | 22.619 | 1.164 | 7.432 | 0.137 | 1.304 | 5.333 | 0.12 | 0.021 | 0.937 | 0.016 | -0.129 | -0.776 | -0.057 | 0.072 | -0.108 | 0.085 | 0.488 | 0.754 | 0.395 | 0.003 |
Inkomen voor belasting
| 45.258 | 35.301 | 24.16 | 27.945 | 34.704 | 41.813 | 63.011 | 135.799 | 36.796 | 54.25 | 58.966 | 106.329 | 20.262 | 53.717 | 52.462 | -881.983 | -85.819 | 21.123 | 69.145 | 99.998 | 17.425 | 78.213 | 84.692 | 109.436 | 51.917 | 73.184 | 98.628 | -377.774 | 25.08 | 151.855 | 98.48 | 293.659 | 231.226 | 224.957 | 136.291 | 317.134 | 236.035 | 175.807 | 87.582 | 254.183 | 136.902 | 151.287 | 88.745 | 195.751 | 83.804 | 114.472 | 65.44 | 131.544 | 50.327 | 53.201 | 42.547 | 45.271 | 47.326 | 33.148 | 25.679 | 20.644 | 28.213 | 22.467 | 20.029 | 21.278 | 16.52 | 19.008 | 13.857 |
Inkomen voor belasting ratio
| 0.007 | 0.008 | 0.008 | 0.005 | 0.009 | 0.011 | 0.023 | 0.025 | 0.01 | 0.019 | 0.022 | 0.027 | 0.006 | 0.019 | 0.019 | -0.195 | -0.023 | 0.008 | 0.03 | 0.031 | 0.006 | 0.026 | 0.038 | 0.028 | 0.018 | 0.023 | 0.044 | -0.088 | 0.01 | 0.059 | 0.052 | 0.07 | 0.1 | 0.089 | 0.072 | 0.091 | 0.103 | 0.081 | 0.052 | 0.111 | 0.096 | 0.111 | 0.07 | 0.099 | 0.067 | 0.089 | 0.061 | 0.089 | 0.042 | 0.05 | 0.048 | 0.042 | 0.055 | 0.033 | 0.033 | 0.02 | 0.038 | 0.03 | 0.035 | 0.025 | 0.036 | 0.048 | 0.039 |
Belastingkosten
| 17.102 | -4.732 | 14.196 | -20.821 | 24.069 | 13.112 | 21.48 | 21.356 | 18.246 | 12.836 | 17.571 | 16.346 | -2.64 | 17.713 | 8.402 | -4.661 | -0.145 | 6.202 | 22.261 | 52.701 | 3.751 | 26.235 | 15.199 | 35.769 | 14.898 | 14.331 | 15.554 | -52.081 | 16.267 | 21.613 | 13.243 | 69.436 | 43.74 | 46.391 | 28.74 | 88.941 | 61.265 | 40.057 | 19.811 | 55.787 | 31.466 | 36.165 | 20.429 | 50.698 | 17.527 | 27.73 | 17.131 | 31.957 | 6.923 | 14.001 | 11.183 | 10.832 | 11.096 | 7.93 | 6.751 | 5.829 | 6.899 | 4.893 | 5.588 | 4.809 | 4.288 | 6.375 | 1.547 |
Nettowinst
| 32.187 | 35.289 | 23.751 | 65.492 | 13.143 | 28.493 | 45.965 | 104.525 | 17.028 | 45.598 | 45.713 | 79.624 | 22.867 | 36.498 | 44.877 | -879.861 | -99.486 | 13.537 | 33.543 | 39.207 | 5.843 | 41.377 | 63.06 | 37.79 | 24.986 | 43.886 | 79.269 | -355.629 | -18.294 | 110.972 | 78.846 | 184.809 | 167.777 | 155.531 | 103.129 | 193.353 | 156.321 | 129.408 | 68.561 | 172.541 | 88.767 | 101.889 | 61.953 | 118.809 | 58.577 | 68.188 | 41.984 | 80.336 | 41.605 | 33.782 | 25.188 | 26.997 | 29.737 | 23.381 | 18.928 | 14.822 | 21.196 | 17.428 | 14.322 | 16.265 | 12.11 | 12.618 | 12.304 |
Nettowinstmarge
| 0.005 | 0.008 | 0.008 | 0.011 | 0.003 | 0.007 | 0.016 | 0.02 | 0.005 | 0.016 | 0.017 | 0.02 | 0.007 | 0.013 | 0.017 | -0.195 | -0.027 | 0.005 | 0.015 | 0.012 | 0.002 | 0.014 | 0.028 | 0.01 | 0.009 | 0.014 | 0.035 | -0.083 | -0.007 | 0.043 | 0.041 | 0.044 | 0.073 | 0.061 | 0.054 | 0.055 | 0.068 | 0.06 | 0.041 | 0.075 | 0.062 | 0.075 | 0.049 | 0.06 | 0.047 | 0.053 | 0.039 | 0.055 | 0.035 | 0.032 | 0.028 | 0.025 | 0.035 | 0.023 | 0.024 | 0.014 | 0.029 | 0.023 | 0.025 | 0.019 | 0.027 | 0.032 | 0.034 |
WPA (Winst Per Aandeel)
| 0.019 | 0.02 | 0.014 | 0.038 | 0.008 | 0.016 | 0.026 | 0.06 | 0.01 | 0.026 | 0.026 | 0.052 | 0.015 | 0.024 | 0.026 | -0.53 | -0.06 | 0.008 | 0.02 | 0.023 | 0.003 | 0.026 | 0.04 | 0.015 | 0.01 | 0.028 | 0.05 | -0.19 | -0.01 | 0.065 | 0.06 | 0.16 | 0.06 | 0.098 | 0.069 | 0.12 | 0.13 | 0.082 | 0.047 | 0.12 | 0.059 | 0.069 | 0.039 | 0.08 | 0.039 | 0.047 | 0.029 | 0.056 | 0.029 | 0.023 | 0.017 | 0.018 | 0.02 | 0.016 | 0.013 | 0.01 | 0.015 | 0.016 | 0.013 | 0.015 | 0.011 | 0.012 | 0.011 |
Verwaterde WPA
| 0.019 | 0.02 | 0.014 | 0.038 | 0.008 | 0.016 | 0.026 | 0.06 | 0.01 | 0.026 | 0.026 | 0.052 | 0.015 | 0.024 | 0.026 | -0.53 | -0.06 | 0.008 | 0.02 | 0.023 | 0.003 | 0.026 | 0.04 | 0.015 | 0.01 | 0.028 | 0.05 | -0.19 | -0.01 | 0.065 | 0.06 | 0.16 | 0.06 | 0.098 | 0.062 | 0.12 | 0.13 | 0.082 | 0.047 | 0.12 | 0.059 | 0.069 | 0.039 | 0.08 | 0.039 | 0.047 | 0.029 | 0.056 | 0.029 | 0.023 | 0.017 | 0.018 | 0.02 | 0.016 | 0.013 | 0.01 | 0.015 | 0.016 | 0.013 | 0.015 | 0.011 | 0.012 | 0.011 |
EBITDA
| 61.614 | 76.413 | 38.259 | 60.935 | 56.89 | 51.839 | 105.277 | 168.943 | 68.603 | 64.741 | 68.329 | 103.683 | 43.002 | 56.869 | 48.414 | -827.953 | -71.946 | 29.055 | 76.202 | 104.146 | 33.462 | 93.197 | 95.368 | 253.501 | 66.266 | 110.781 | 94.639 | 210.339 | 40.37 | 173.712 | 110.684 | 380.73 | 252.311 | 257.947 | 141.544 | 368.493 | 227.008 | 185.581 | 89.852 | 270.015 | 131.264 | 154.419 | 88.218 | 212.658 | 78.059 | 116.724 | 65.303 | 144.622 | 44.994 | 53.613 | 43.262 | 54.548 | 44.152 | 31.884 | 27.618 | 27.399 | 24.482 | 20.273 | 23.028 | 25.071 | 15.677 | 16.693 | 13.873 |
EBITDA ratio
| 0.01 | 0.015 | 0.014 | 0.006 | 0.018 | 0.013 | 0.029 | 0.063 | 0.016 | 0.013 | 0.031 | 0.091 | 0.005 | 0.016 | 0.018 | 0.06 | 0.01 | 0.025 | 0.038 | 0.128 | 0.024 | 0.048 | 0.047 | 0.066 | 0.054 | 0.055 | 0.042 | 0.049 | 0.074 | 0.074 | 0.055 | 0.119 | 0.109 | 0.101 | 0.074 | 0.125 | 0.099 | 0.092 | 0.054 | 0.128 | 0.095 | 0.117 | 0.069 | 0.13 | 0.064 | 0.092 | 0.061 | 0.101 | 0.04 | 0.052 | 0.049 | 0.049 | 0.051 | 0.032 | 0.035 | 0.027 | 0.033 | 0.027 | 0.04 | 0.03 | 0.034 | 0.044 | 0.039 |