Lets Holdings Group Co., Ltd.
SZSE:002398.SZ
4.9 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 23.541 | 30.498 | 41.88 | -8.388 | 42.438 | 76.822 | 48.01 | -0.835 | 73.795 | 80.124 | 55.46 | 39.6 | 81.778 | 78.346 | 72.177 | 89.167 | 108.417 | 121.963 | 52.905 | 91.583 | 104.785 | 116.706 | 89.37 | 46.481 | 85.696 | 69.697 | 47.253 | 58.822 | 53.832 | 47.619 | 30.818 | 40.117 | 40.421 | 47.704 | 39.042 | 40.625 | 52.061 | 61.852 | 47.52 | 53.347 | 56.886 | 68.335 | 43.334 | 49.802 | 57.81 | 66.646 | 52.22 | 51.234 | 56.146 | 49.494 | 37.402 | 47.175 | 36.506 | 33.515 | 19.605 | 21.3 | 12.644 | 10.05 | 13.504 | 20.818 | 13.209 | 22.238 | 12.409 |
Afschrijvingen & Amortisatie
| 0 | 24.324 | 24.324 | 26.009 | -50.547 | 25.962 | 25.962 | 27.201 | 27.201 | 22.601 | 22.601 | 21.163 | 21.163 | 19.998 | 19.998 | 63.258 | -30.273 | 30.273 | 0 | 55.574 | -27.025 | 27.025 | 0 | 54.044 | -26.913 | 26.913 | 0 | 53.962 | -32.047 | 32.047 | 0 | 56.141 | -28.481 | 28.481 | 0 | 58.67 | -17.392 | 17.392 | 0 | 58.444 | -27.705 | 27.705 | 0 | 50.407 | -23.003 | 23.003 | 0 | 35.128 | -16.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -206.221 | 177.127 | -184.179 | 0 | -202.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 7.092 | -1.635 | 1.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 259.521 | 0 | 199.13 | -130.619 | 130.619 | 0 | 173.198 | -199.548 | 199.548 | 0 | -907.983 | 392.634 | -392.634 | 0 | 741.068 | 259.289 | -259.289 | 0 | -521.225 | 229.836 | -229.836 | 0 | -627.777 | 167.181 | -167.181 | 0 | -594.334 | 379.811 | -379.811 | 0 | -19.841 | 105.923 | -105.923 | 0 | 45.69 | 162.281 | -162.281 | 0 | -151.498 | 501.934 | -501.934 | 0 | -346.051 | 490.894 | -490.894 | 0 | -363.765 | 125.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 252.236 | 0 | 182.856 | -119.65 | 119.65 | 0 | 132.08 | -180.828 | 180.828 | 0 | -900.145 | 406.128 | -406.128 | 0 | 777.285 | 241.404 | -241.404 | 0 | -505.951 | 223.892 | -223.892 | 0 | -620.138 | 170.764 | -170.764 | 0 | -580.229 | 368.978 | -368.978 | 0 | -1.525 | 102.084 | -102.084 | 0 | 25.05 | 168.825 | -168.825 | 0 | -156.867 | 492.551 | -492.551 | 0 | -337.797 | 486.135 | -486.135 | 0 | -345.244 | 118.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 5.827 | 0 | 8.482 | -10.97 | 10.97 | 0 | 41.118 | -18.72 | 18.72 | 0 | -19.339 | 1.861 | -1.861 | 0 | -54.365 | 22.083 | -22.083 | 0 | -11.599 | 7.906 | -7.906 | 0 | -12.095 | -0.764 | 0.764 | 0 | -16.98 | 10.833 | -10.833 | 0 | -18.316 | 3.839 | -3.839 | 0 | 20.64 | -6.544 | 6.544 | 0 | 5.369 | 9.383 | -9.383 | 0 | -8.254 | 4.759 | -4.759 | 0 | -18.521 | 6.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 8.139 | -8.139 | 0 | -10.09 | 2.701 | -2.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1.458 | 0 | 7.792 | -8.139 | 8.139 | 0 | 10.09 | -2.701 | 2.701 | 0 | 11.502 | -15.355 | 15.355 | 0 | 18.148 | -4.198 | 4.198 | 0 | -3.675 | -1.962 | 1.962 | 0 | 4.455 | -2.819 | 2.819 | 0 | 2.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 149.497 | -57.685 | -64.232 | 82.739 | 238.186 | 79.97 | -25.962 | 0.835 | 172.347 | -222.148 | -57.953 | 180.429 | -81.778 | -78.346 | -72.177 | -89.167 | -108.417 | -121.963 | -52.905 | -91.583 | -104.785 | -116.706 | -89.37 | -46.481 | -85.696 | -69.697 | -47.253 | -58.822 | -53.832 | -47.619 | -30.818 | -40.117 | -40.421 | -47.704 | -39.042 | -40.625 | -52.061 | -61.852 | -47.52 | -53.347 | -56.886 | -68.335 | -43.334 | -49.802 | -57.81 | -66.646 | -52.22 | -51.234 | -56.146 | -49.494 | -37.402 | -47.175 | -36.506 | -33.515 | -19.605 | -21.3 | -12.644 | -10.05 | -13.504 | -20.818 | -13.209 | -22.238 | -12.409 |
Kasstroom uit Operationele Activiteiten
| 173.038 | -51.511 | -22.351 | 100.36 | 274.948 | 130.83 | 48.01 | -0.835 | 73.795 | 80.124 | -2.493 | 199.09 | 259.326 | -26.646 | -110.194 | 176.969 | 169.931 | 94.99 | -119.566 | 97.727 | 169.769 | 157.705 | -116.9 | 3.33 | 37.592 | 9.518 | 27.454 | -4.634 | 59.494 | 33.516 | -13.676 | 82.183 | 96.65 | 120.57 | -11.254 | 84.638 | 27.913 | 82.537 | 11.473 | 42.781 | 35.684 | 32.63 | -25.133 | 24.918 | 45.223 | 22.964 | -15.468 | -27.672 | 37.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -55.514 | -46.472 | -81.682 | -98.906 | -48.226 | -34.491 | -29.921 | -27.721 | -18.347 | -27.166 | -142.877 | -8.556 | -48.62 | -25.199 | -26.501 | -60.544 | -57.843 | -21.192 | -13.783 | -31.231 | -46.596 | -18.485 | -7.424 | -13.353 | -6.714 | -13.65 | -7.675 | -10.254 | -6.633 | -13.015 | -5.104 | -4.984 | -4.13 | -3.865 | -7.85 | -7.212 | -5.968 | -8.16 | -5.612 | -5.872 | -12.401 | -10.688 | -11.187 | -16.571 | -35.544 | -50.175 | -16.577 | -29.669 | -22.54 | -13.293 | -32.511 | -27.791 | -16.093 | -24.986 | -15.192 | -12.751 | -18.422 | -13.343 | -16.601 | -11.928 | -14.101 | -20.118 | -12.852 |
Netto Overnames
| 0.471 | 2.552 | 0.153 | 4.945 | 0.312 | 6.293 | 2.034 | 7.277 | 2.427 | 0.101 | 0.195 | -1.689 | -2.339 | 1.357 | 2.608 | 8.623 | 0 | -4.816 | 0 | 3.445 | 0.55 | 6 | -6 | 0 | 0 | -5.195 | -152.622 | -45.1 | 0 | -0.168 | 0 | 0 | 0.368 | -7.643 | -6.571 | 0 | 0 | -5.373 | -14.627 | 2.746 | 0 | -22.211 | -39.675 | -9.881 | 0.101 | 0 | 0 | -8.393 | 0 | 0 | 0 | 0 | 0 | 0 | -0.206 | -22.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.498 | 0 | 0 | -315.351 | 47.427 | -47.427 | -2.034 | -273.415 | 301.329 | -301.329 | 0 | -13.499 | 10 | -10 | -5 | -8.5 | 0 | 0 | 0 | -20.338 | -0.5 | 0 | 0.595 | 0 | -16 | -7.027 | 0 | 25.08 | -3.5 | -38.764 | -6.997 | 0 | -56.749 | -0.121 | 8.264 | -1.368 | 0 | -160.477 | -0.5 | -4.5 | 0 | 0 | -2.125 | 4.4 | -5 | 0 | -21.8 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 440.68 | 1.231 | 86.921 | 17.17 | 9.125 | 15.3 | 35.816 | 5.629 | 16.638 | 0.751 | 12.064 | 17.709 | 0.64 | 2.894 | 2.28 | 19.164 | 20.803 | 2.877 | 2.914 | 1.599 | 16.939 | 5.083 | 33.051 | 0 | 2.153 | 0 | 3.292 | 0 | 0 | 0 | 0 | 0.653 | 1.35 | 3.837 | 0 | 0 | 0.291 | 0.187 | 1.35 | 0.285 | 0 | 0.026 | 0.621 | 0.77 | 0 | 0 | 0.1 | 1.148 | 0 | 0.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -346.386 | 14.7 | 138.5 | 173.047 | -294.417 | 49.214 | 72.689 | 223.543 | -231.539 | 49.268 | -31.929 | 90.647 | -189.449 | 177.889 | 57.657 | 50.3 | -80.935 | -53.494 | 102.143 | 25.9 | -139.07 | -67.351 | 91.128 | -7.85 | -21.135 | 100.407 | 222.194 | 48.687 | -89.813 | 98.587 | 17.072 | -74.616 | -72.036 | -12.615 | -73.579 | -21.884 | -53.858 | -173.612 | 151.155 | -101.998 | 138.706 | -32.363 | -34.015 | 115.656 | -20 | -138.904 | 0.191 | 85.099 | 70.016 | -94.745 | 34.162 | 4.817 | 143.2 | -22.87 | 103.685 | -415.047 | -26.121 | -11.673 | -16.601 | -11.928 | -14.101 | -0.275 | -12.852 |
Kasstroom uit Investeringsactiviteiten
| -401.926 | 258.26 | 58.202 | -149.344 | -277.733 | -17.286 | 58.068 | -34.501 | 59.498 | -262.489 | -174.055 | 94.156 | -220.361 | 153.329 | 31.659 | -7.841 | -119.614 | -53.882 | 91.237 | -19.309 | -184.017 | -68.897 | 83.382 | 11.849 | -43.85 | 76.687 | 61.897 | 21.705 | -99.946 | 46.808 | 4.971 | -79.6 | -131.895 | -22.893 | -75.9 | -30.465 | -59.827 | -347.331 | 130.603 | -108.274 | 126.59 | -65.262 | -86.976 | 94.225 | -59.673 | -189.079 | -38.186 | 57.137 | 48.624 | -108.038 | 2.623 | -22.974 | 127.107 | -47.857 | 88.287 | -449.926 | -44.543 | -25.015 | -16.601 | -11.928 | -14.101 | -20.393 | -12.852 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9.37 | -8.115 | -17.45 | -3.947 | -51.906 | -1.233 | -0.921 | -208.881 | -100.802 | -50.288 | -60.029 | -0.165 | -97.136 | -1.977 | -0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -20 | -3 | -7 | -27 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | -21.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.046 | -13.046 | -88 | -6 | -40 | -32 | -20 | -15 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 17.126 | 0 | 347.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -111.297 | 0 | -17.14 | 0 | -17.126 | 0 | -347.301 | 0 | -22.663 | 0 | -0.011 | 0 | -0.011 | 0 | -0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -55.06 | -55.06 | -0.594 | -56.199 | -0.491 | -58.642 | -0.451 | -56.837 | -1.768 | -59.79 | -2.933 | -2.286 | -1.793 | -58.631 | -0.146 | -0.029 | -0.525 | -55.638 | -0.014 | -1.11 | -0.353 | -48.124 | 0 | 0 | -0.199 | -68.553 | 0 | 0 | 0 | -34.273 | 0 | 0 | 0 | -34.273 | 0 | -0.144 | -0.485 | -26.922 | -0.438 | -0.56 | -0.582 | -26.928 | -0.332 | -0.218 | -0.447 | -20.365 | 0 | -0.397 | -15.6 | 0 | 0 | -0.017 | 0 | 0 | 0 | -0.19 | -0.054 | -0.753 | -0.514 | -1.266 | -1.361 | -20.608 | -0.882 |
Overige Financieringsactiviteiten
| -58.104 | -95.376 | -22.549 | 66.765 | 2.715 | -51.242 | -9.591 | 36.494 | -24.06 | 279.628 | 127.204 | -125.47 | 6.538 | -82.503 | 96.622 | -19.115 | -78.632 | 6.122 | 42.124 | -84.518 | -21.557 | -10.562 | 22.028 | 8.063 | -13.578 | -91.976 | -20.357 | -3.803 | -25.318 | -22.572 | -2.82 | -0.738 | 0.318 | -50.392 | 14.5 | 11.934 | 9.759 | 22.705 | 29.649 | 16.87 | -0.696 | 14.749 | 6.569 | 6.492 | -1.672 | 5.806 | 4.41 | 8.839 | -12.683 | -7.231 | 3 | 1.095 | 7.415 | -2.814 | 7.644 | 16.984 | -10.721 | 817.335 | 0.47 | 36.728 | 32.942 | 45.227 | -1.408 |
Kasstroom uit Financieringsactiviteiten
| 6.327 | -142.321 | -5.692 | 112.289 | -49.682 | -111.116 | -10.963 | -173.232 | -126.63 | 169.55 | 64.242 | -127.921 | -92.392 | -143.111 | 95.754 | -19.143 | -79.157 | -49.517 | 42.11 | -85.628 | -21.204 | -58.687 | 22.028 | 8.063 | -13.777 | -91.976 | -20.357 | -3.803 | -25.318 | -22.572 | -2.82 | -0.738 | 0.318 | -50.392 | 14.5 | -6.21 | -10.726 | -7.217 | 22.212 | -10.69 | -13.278 | -12.179 | 6.238 | 6.274 | -2.119 | 5.806 | 4.41 | -13.158 | -12.683 | -7.231 | 3 | 1.079 | 7.415 | -2.814 | 7.644 | 9.747 | -23.821 | 728.582 | -6.045 | -4.537 | -0.419 | 4.619 | -17.29 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.097 | 0.031 | -0.142 | -0.027 | 0.685 | -0.079 | -0.336 | 0.21 | 0.136 | -0.026 | -0.047 | 0.014 | -0.042 | 0.02 | -0.044 | -0.028 | 0.009 | -0.033 | 0.005 | 0.006 | -0.022 | -0.002 | 0.288 | 0.006 | 0.017 | 0.008 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -232.9 | 56.614 | 30.189 | 63.163 | -52.493 | 3.113 | -21.79 | 50.358 | -49.5 | 53.816 | -112.332 | 165.277 | -53.412 | -16.47 | 17.239 | 149.941 | -28.868 | -8.399 | 13.748 | -7.206 | -36.52 | 31.173 | -11.492 | 23.531 | -20.029 | -5.754 | 69.001 | 13.261 | -65.769 | 57.752 | -11.525 | 1.844 | -34.926 | 47.285 | -72.654 | 47.963 | -42.64 | -272.011 | 164.288 | -76.184 | 148.996 | -44.812 | -105.871 | 125.417 | -16.569 | -160.309 | -49.244 | 16.307 | 73.417 | -78.645 | -9.356 | 12.625 | 141.067 | -19.862 | 51.158 | -460.945 | -67.245 | 713.682 | -19.119 | 24.648 | -10.106 | 7.309 | -28.748 |
Kaspositie aan het Einde van de Periode
| 162.495 | 395.395 | 298.463 | 268.275 | 205.111 | 257.604 | 254.491 | 276.281 | 225.924 | 275.424 | 221.608 | 333.94 | 168.663 | 222.076 | 238.546 | 221.307 | 71.366 | 100.233 | 108.632 | 94.884 | 102.09 | 138.61 | 107.437 | 118.929 | 95.397 | 115.426 | 121.181 | 52.179 | 38.918 | 104.688 | 46.935 | 58.461 | 56.616 | 91.543 | 44.258 | 116.913 | 68.95 | 111.59 | 383.601 | 219.313 | 295.497 | 146.501 | 191.313 | 297.183 | 171.767 | 188.336 | 348.644 | 397.888 | 381.581 | 308.164 | 386.809 | 396.165 | 383.54 | 242.473 | 262.336 | 211.178 | 672.123 | 739.367 | 25.685 | 44.804 | 20.156 | 30.262 | 22.953 |