Tianjin Lisheng Pharmaceutical Co.,Ltd.
SZSE:002393.SZ
24.35 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 66.898 | 43.199 | 59.156 | 19.162 | 252.484 | 43.682 | 46.5 | -19.017 | 40.67 | 30 | 41.954 | 24.388 | 36.464 | 25.198 | 36.055 | -70.554 | 22.602 | 22.315 | 34.253 | 53.373 | 45.908 | 44.43 | 44.427 | 80.021 | 36.159 | 27.869 | 40.929 | 16.817 | 21.617 | 37.674 | 40.709 | 36.581 | 9.744 | 26.592 | 42.689 | -5.048 | 12.787 | 59.56 | 46.915 | -15.025 | 13.028 | 29.613 | 65.268 | 26.54 | 62.009 | 102.809 | 106.701 | 23.794 | 69.151 | 103.923 | 100.237 | 38.539 | 46.48 | 72.094 | 167.657 | 21.139 | 50.014 | 58.826 | 73.416 | 9.901 | 32.021 | 52.8 | 59.786 |
Afschrijvingen & Amortisatie
| 0 | 19.781 | 19.781 | 16.636 | -33.677 | 17.016 | 17.016 | 17.974 | 17.974 | 15.086 | 15.086 | 15.089 | 15.089 | 15.013 | 15.013 | 63.479 | -33.562 | 33.562 | 0 | 60.778 | -29.244 | 29.244 | 0 | 54.793 | -27.739 | 27.739 | 0 | 56.434 | -29.474 | 29.474 | 0 | 49.108 | -14.371 | 14.371 | 0 | 25.421 | -11.953 | 11.953 | 0 | 25.817 | -12.515 | 12.515 | 0 | 23.989 | -12.424 | 12.424 | 0 | 25.01 | -12.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -36.027 | -56.798 | 56.442 | 0 | -0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 3.321 | 0 | 6.11 | -2.856 | 2.856 | 0 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -135.517 | 0 | 29.917 | 93.331 | -93.331 | 0 | 36.266 | 68.674 | -68.674 | 0 | -23.88 | 95.64 | -95.64 | 0 | 26.055 | 6.82 | -6.82 | 0 | -48.807 | 80.17 | -80.17 | 0 | -225.187 | 183.095 | -183.095 | 0 | -85.684 | 143.421 | -143.421 | 0 | -84.184 | 146.72 | -146.72 | 0 | 45.131 | 69.27 | -69.27 | 0 | -12.082 | 86.575 | -86.575 | 0 | 24.222 | 205.014 | -205.014 | 0 | -79.563 | 153.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -87.913 | 0 | 17.52 | 85.815 | -85.815 | 0 | 25.125 | 56.133 | -56.133 | 0 | -19.495 | 100.056 | -100.056 | 0 | -4.286 | 27.919 | -27.919 | 0 | -44.937 | 98.453 | -98.453 | 0 | -205.687 | 152.685 | -152.685 | 0 | -52.928 | 125.968 | -125.968 | 0 | -49.716 | 156.129 | -156.129 | 0 | 46.05 | 69.064 | -69.064 | 0 | -7.657 | 82.053 | -82.053 | 0 | 33.351 | 139.004 | -139.004 | 0 | -81.845 | 166.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -47.604 | 0 | 8.906 | 7.517 | -7.517 | 0 | 11.141 | 12.541 | -12.541 | 0 | -4.353 | -5.478 | 5.478 | 0 | 29.867 | -23.141 | 23.141 | 0 | -3.886 | -15 | 15 | 0 | -19.5 | 30.135 | -30.135 | 0 | -32.756 | 18.045 | -18.045 | 0 | -34.468 | -6.829 | 6.829 | 0 | -0.92 | 1.395 | -1.395 | 0 | -4.425 | 7.605 | -7.605 | 0 | -9.128 | 38.25 | -38.25 | 0 | 2.282 | -12.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 3.491 | 0 | 0 | 0 | 2.738 | 0 | 0 | 0 | -0.032 | 1.063 | -1.063 | 0 | 0.474 | 2.042 | -2.042 | 0 | 0.017 | -3.283 | 3.283 | 0 | 0 | 0.275 | -0.275 | 0 | 0 | -0.592 | 0.592 | 0 | 0 | -2.58 | 2.58 | 0 | 0 | -1.19 | 1.19 | 0 | 0 | -3.083 | 3.083 | 0 | 0 | 27.76 | -27.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -9.226 | -18.232 | 34.39 | 82.982 | -261.757 | 15.805 | -17.016 | -54.241 | -86.649 | 53.588 | -41.954 | -24.388 | -36.464 | -25.198 | -36.055 | 70.554 | -22.602 | -22.315 | -34.253 | -53.373 | -45.908 | -44.43 | -44.427 | -80.021 | -36.159 | -27.869 | -40.929 | -16.817 | -21.617 | -37.674 | -40.709 | -36.581 | -9.744 | -26.592 | -42.689 | 5.048 | -12.787 | -59.56 | -46.915 | 15.025 | -13.028 | -29.613 | -65.268 | -26.54 | -62.009 | -102.809 | -106.701 | -23.794 | -69.151 | -103.923 | -100.237 | -38.539 | -46.48 | -72.094 | -167.657 | -21.139 | -50.014 | -58.826 | -73.416 | -9.901 | -32.021 | -52.8 | -59.786 |
Kasstroom uit Operationele Activiteiten
| 57.672 | 5.186 | 93.546 | 118.78 | -9.273 | 42.471 | 46.5 | -19.017 | 40.67 | 30 | -0 | 84.322 | 75.219 | 27.324 | 21.507 | -20.064 | 23.704 | -14.183 | 86.913 | 36.651 | 114.614 | 66.526 | 50.535 | 7.182 | 68.207 | 23.186 | 64.112 | 66.295 | 96.123 | 29.111 | -12.282 | 63.706 | 78.924 | -1.211 | 32.178 | 89.006 | 19.484 | 16.156 | 73.483 | -6.048 | 86.089 | -3.331 | -4.471 | 150.208 | 124.665 | -28.676 | 43.419 | 12.689 | 158.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.407 | -11.179 | -11.157 | -13.668 | -4.811 | -30.026 | -13.213 | -10.238 | -15.286 | -2.114 | -13.276 | -20.567 | -19.099 | -26.495 | -22.077 | -44.796 | -24.021 | -13.795 | -18.052 | -38.453 | -32.388 | -11.609 | -8.008 | -34.215 | -28.066 | -13.068 | -29.079 | -1.701 | -16.594 | -16.38 | -18.818 | -35.663 | -10.493 | -7.148 | -83.895 | -36.105 | -43.009 | -29.953 | -95.536 | -79.233 | -106.769 | -54.935 | -49.71 | -107.764 | -88.455 | -69.676 | -47.212 | -63.962 | -50.32 | -58.891 | -51.173 | -57.551 | -34.584 | -48.273 | -25.534 | -27.652 | -24.826 | -6.628 | -10.581 | -5.701 | -4.037 | -4.523 | -3.335 |
Netto Overnames
| 0.096 | 0 | 0.025 | -101.737 | 247.9 | 1.555 | 3.82 | 0 | -40.203 | 0.008 | 0 | 0.033 | 0.007 | 0.016 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.34 | -448.212 | 51.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -965.004 | -470 | -180 | -310 | 30 | -120 | -70 | -220.04 | -30 | -70 | 0 | -70 | 70 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.34 | 6.034 | -6.034 | 0 | 0 | 0 | 0 | -20.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 943.973 | 100.745 | 140.937 | 119.659 | 2.843 | 76.256 | 200.04 | 12.107 | 70.203 | 69.992 | 0 | 72.455 | 0.851 | 0 | 0 | 3.723 | 0 | 0 | 0 | 22.298 | 0 | 0 | 0 | 726.734 | 12.15 | 0 | 0 | 18.326 | 0 | 0 | 0 | 14.045 | 0 | 0 | 0 | 0 | 0 | 0 | -0.56 | 0 | 0 | 0 | 0 | -3.935 | 3.93 | 17.556 | 20.005 | 18.09 | -2 | 36.029 | -3.876 | 14.721 | -6.78 | 2.256 | 110.505 | 0 | 1.438 | 0 | 0 | 1.708 | -1.706 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.008 | -0.06 | 34.104 | 5 | -2.638 | -4.934 | 2.572 | 385.266 | -222.068 | -69.992 | 0 | -0.013 | 0.007 | -61.207 | 0.029 | 0.083 | 0.033 | 3.909 | 0 | 20.118 | -20 | 1.989 | 0.004 | 0.677 | 0.765 | 0.225 | -700 | 529.514 | 1.005 | -16.38 | -0.127 | 0.891 | 4.844 | -73.048 | 4 | 0.078 | 20 | 11.094 | 0.008 | 8.762 | 3.923 | 10.279 | -9.437 | 13.436 | 0.128 | 4.976 | -0 | 479.121 | 0.22 | -59.868 | -51.173 | -4.232 | 0.05 | -0.004 | 0.025 | -0.073 | 0.023 | -19.551 | 0.054 | 0.29 | 0.066 | 0.989 | 1.433 |
Kasstroom uit Investeringsactiviteiten
| -28.335 | -380.495 | -16.091 | -300.747 | 273.295 | -77.149 | 123.219 | 167.096 | -237.354 | -72.106 | -13.276 | 51.874 | -18.242 | -87.702 | -22.048 | -40.99 | -23.988 | -9.886 | -18.052 | 3.963 | -52.388 | -9.619 | -8.005 | 693.196 | -15.151 | -12.844 | -729.079 | 546.139 | -15.589 | -16.38 | -18.945 | -20.727 | -5.649 | -80.196 | -79.895 | -36.026 | -23.008 | -18.859 | -96.089 | -70.471 | -102.846 | -44.656 | -59.147 | -98.264 | -84.397 | -47.144 | -27.207 | 433.249 | -52.1 | -524.907 | -61.084 | -47.063 | -41.313 | -46.021 | 84.996 | -48.143 | -23.366 | -26.178 | -10.527 | -3.703 | -5.677 | -3.534 | -1.902 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.115 | -1.792 | -22.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | 0 | 0 | -10 | -20 | -15 | -15 | -5 | -20 | -12 | -8 | -2 | -20 | -10 | 0 | -10 | -30 | -20 | -10 | 0 | -10 | -20 | -45 | -28.5 | -3 | -19.5 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -4 | 0 | -90 | -156 | -95.195 | -131 | -2.49 | -138.38 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.444 | -0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -49.72 | -5.203 | -54.736 | -0.066 | -55.689 | 0 | -54.736 | -0.193 | -54.663 | 0 | -8.365 | 0 | -9.881 | 0 | -3.052 | -57.789 | -0.102 | -0.221 | -0.788 | -0.589 | -56.937 | -0.339 | -0.549 | -0.599 | -56.499 | -0.739 | -0.087 | -0.875 | -56.655 | -0.84 | -1.744 | -0.985 | -74.289 | -0.185 | -0.64 | -0.646 | -56.785 | -0.265 | -0.003 | -0.671 | -110.078 | -0.784 | -6.23 | -145.994 | -9.843 | 0 | -6.378 | 0 | -164.209 | -0.13 | 0 | 0 | -134.209 | -30.279 | -5.711 | -0.273 | -12.935 | -131.771 | -2.309 | -2.129 | -42.071 | -1.362 |
Overige Financieringsactiviteiten
| -58.512 | 16.84 | -71.764 | 61.668 | -0.066 | -55.689 | 0 | 21.189 | -0.193 | -54.663 | 0 | -1.001 | 0 | -8.88 | 0 | 5.086 | 1.019 | -20 | 20 | 1.015 | 1.179 | 1.011 | 19.55 | 0.081 | -15 | 1.018 | 20 | 1.163 | 15 | 1.011 | 20 | 0.494 | -0.445 | 2.911 | 19.56 | 1.062 | -0.572 | 30.341 | 0 | 23.828 | 0 | 28.82 | 0 | 19.503 | 92 | 29.983 | -14.825 | -488.959 | 0 | 0 | 0 | -21.1 | 0 | 0 | 0 | 27.973 | 1 | 1,984.006 | 86 | 141 | 9 | 146.195 | 85 |
Kasstroom uit Financieringsactiviteiten
| -58.183 | 18.187 | -94.219 | 6.932 | -0.066 | -55.689 | 0 | 21.07 | -0.193 | -54.663 | 0 | -9.366 | 0 | -8.88 | 0 | 2.034 | -56.77 | -20.102 | -0.221 | 0.227 | 0.589 | -65.926 | -0.789 | -15.469 | -15.599 | -60.481 | -0.739 | -10.924 | 6.125 | -57.644 | -0.84 | -11.25 | -1.43 | -81.378 | -10.625 | -19.578 | -11.218 | -26.444 | -10.265 | 23.825 | -45.671 | -109.758 | -3.784 | 13.273 | -53.994 | 29.983 | -14.825 | -495.337 | 0 | -164.209 | -0.13 | -21.1 | 0 | -134.209 | -50.279 | 18.262 | 0.727 | 1,881.071 | -201.771 | 43.496 | -124.129 | 101.634 | -54.742 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 39.127 | -2.843 | -5.915 | 0 | 152.228 | 30.081 | 64.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.015 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -39.015 | -355.045 | -36.38 | -135.907 | 261.112 | -96.282 | 180.748 | 321.376 | -166.797 | -32.216 | 19.591 | 124.375 | 56.127 | -77.988 | -0.541 | -59.021 | -57.054 | -105.601 | 68.641 | 40.842 | 62.816 | -9.02 | 41.741 | 684.992 | 37.457 | -50.138 | -665.706 | 582.389 | 105.777 | -63.018 | -32.067 | 24.594 | 71.845 | -162.785 | -58.342 | 33.401 | -14.742 | -80.89 | -32.871 | -52.694 | -62.428 | -157.745 | -67.403 | 65.217 | -13.726 | -45.838 | 1.387 | -49.415 | 106.099 | -573.835 | -51.364 | -12.487 | 16.756 | -231.818 | 107.141 | 36.587 | 9.977 | 1,875.446 | -144.604 | 114.216 | -71.486 | 97.503 | 7.352 |
Kaspositie aan het Einde van de Periode
| 1,558.525 | 1,597.54 | 1,952.585 | 1,988.965 | 2,115.199 | 1,854.087 | 1,950.37 | 1,769.622 | 1,448.245 | 1,615.043 | 1,647.259 | 1,627.667 | 1,503.292 | 1,447.165 | 1,525.153 | 1,525.694 | 1,584.715 | 1,641.769 | 1,747.369 | 1,617.299 | 1,576.457 | 1,513.641 | 1,522.661 | 1,480.92 | 795.928 | 758.472 | 808.61 | 1,474.316 | 891.927 | 786.149 | 849.167 | 863.13 | 838.536 | 766.691 | 929.476 | 980.683 | 947.282 | 962.024 | 1,042.914 | 1,024.043 | 1,076.737 | 1,139.165 | 1,296.909 | 1,364.312 | 1,299.095 | 1,312.821 | 1,358.658 | 1,357.271 | 1,406.686 | 1,300.587 | 1,874.422 | 1,923.917 | 1,936.404 | 1,919.647 | 2,151.465 | 2,044.324 | 2,007.737 | 1,997.759 | 122.313 | 267.697 | 153.481 | 224.967 | 127.464 |