Beijing Lier High-temperature Materials Co.,Ltd.
SZSE:002392.SZ
3.53 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,811.915 | 1,674.513 | 1,485.387 | 1,549.454 | 1,546.976 | 1,307.802 | 1,233.106 | 990.873 | 1,224.525 | 1,348.894 | 1,155.069 | 1,114.721 | 1,305.37 | 1,272.727 | 1,217.932 | 1,094.026 | 1,124.979 | 1,049.38 | 1,042.442 | 1,172.425 | 924.039 | 854.925 | 791.018 | 841.77 | 841.054 | 776.302 | 725.492 | 784.593 | 434.154 | 585.935 | 483.114 | 484.971 | 462.283 | 519.569 | 416.286 | 401.699 | 432.264 | 500.361 | 430.859 | 459.538 | 528.838 | 479.252 | 414.354 | 459.6 | 408.834 | 317.906 | 294.379 | 266.835 | 302.355 | 270.979 | 260.624 | 261.091 | 235.095 | 236.539 | 186.861 | 202.168 | 177.639 | 179.396 | 148.601 | 168.189 | 133.492 | 129.728 | 113.487 |
Kosten van de omzet
| 1,601.538 | 1,375.452 | 1,257.048 | 1,404.602 | 1,222.465 | 1,002.628 | 988.806 | 925.355 | 984.564 | 1,034.302 | 968.192 | 1,008.236 | 1,031.661 | 1,012.004 | 951.168 | 995.531 | 812.186 | 757.163 | 813.414 | 847.383 | 606.293 | 535.369 | 512.899 | 574.675 | 568.576 | 449.628 | 471.499 | 487.774 | 294.007 | 393.303 | 295.252 | 293.715 | 289.466 | 330.574 | 266.919 | 261.512 | 264.457 | 336.932 | 281.147 | 296.064 | 322.492 | 306.658 | 268.328 | 303.822 | 260.68 | 195.551 | 193.114 | 177.597 | 197.501 | 166.564 | 180.946 | 173.841 | 167.306 | 148.87 | 130.494 | 134.727 | 122.947 | 116.485 | 89.065 | 98.069 | 79.677 | 74.684 | 70.648 |
Brutowinst
| 210.376 | 299.061 | 228.338 | 144.851 | 324.511 | 305.174 | 244.3 | 65.518 | 239.961 | 314.591 | 186.877 | 106.485 | 273.709 | 260.723 | 266.764 | 98.495 | 312.792 | 292.217 | 229.029 | 325.042 | 317.746 | 319.556 | 278.119 | 267.095 | 272.479 | 326.674 | 253.993 | 296.818 | 140.147 | 192.632 | 187.862 | 191.257 | 172.817 | 188.995 | 149.367 | 140.187 | 167.807 | 163.429 | 149.711 | 163.474 | 206.346 | 172.593 | 146.026 | 155.778 | 148.154 | 122.355 | 101.266 | 89.238 | 104.853 | 104.415 | 79.679 | 87.25 | 67.788 | 87.669 | 56.368 | 67.44 | 54.692 | 62.911 | 59.536 | 70.12 | 53.815 | 55.044 | 42.839 |
Brutowinstmarge
| 0.116 | 0.179 | 0.154 | 0.093 | 0.21 | 0.233 | 0.198 | 0.066 | 0.196 | 0.233 | 0.162 | 0.096 | 0.21 | 0.205 | 0.219 | 0.09 | 0.278 | 0.278 | 0.22 | 0.277 | 0.344 | 0.374 | 0.352 | 0.317 | 0.324 | 0.421 | 0.35 | 0.378 | 0.323 | 0.329 | 0.389 | 0.394 | 0.374 | 0.364 | 0.359 | 0.349 | 0.388 | 0.327 | 0.347 | 0.356 | 0.39 | 0.36 | 0.352 | 0.339 | 0.362 | 0.385 | 0.344 | 0.334 | 0.347 | 0.385 | 0.306 | 0.334 | 0.288 | 0.371 | 0.302 | 0.334 | 0.308 | 0.351 | 0.401 | 0.417 | 0.403 | 0.424 | 0.377 |
Onderzoek- en ontwikkelingskosten
| 34.199 | 107.09 | 63.731 | -0.528 | 104.277 | 99.701 | 65.003 | -20.244 | 110.489 | 108.502 | 48.164 | -14.84 | 73.17 | 69.225 | 60.202 | 14.767 | 64.879 | 55.816 | 56.321 | 39.626 | 32.122 | 55.549 | 38.053 | -29.037 | 34.367 | 160.391 | 31.896 | 100.338 | 13.253 | 62.988 | 0 | 82.393 | 0 | 44.386 | 0 | 110.163 | 0 | 49.274 | 0 | 90.695 | 0 | 36.727 | 0 | 68.583 | 0 | 30.941 | 0 | 61.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -16.251 | 42.609 | -67.714 | 102.243 | -16.75 | 48.879 | -67.523 | 93.592 | -13.994 | 34.54 | -53.608 | 75.274 | -5.827 | 34.596 | -35.493 | 37.847 | -3.785 | 27.956 | -58.159 | 53.01 | -8.275 | 30.276 | -40.021 | 36.126 | -33.307 | 55.289 | -175.822 | 23.807 | -33.756 | 49.877 | -201.104 | 51.727 | -31.429 | 48.474 | -122.545 | 47.406 | -33.622 | 45.757 | -103.476 | 56.813 | -6.08 | 29.714 | -53.482 | 42.533 | -4.688 | 21.19 | -53.463 | 28.102 | 37.368 | 19.007 | 24.884 | 20.167 | 29.324 | 14.964 | 27.093 | 12.493 | 10.678 | 13.07 | -29.276 | 14.87 | -8.418 | 12.956 |
Verkoop- en marketingkosten
| 0 | 34.837 | 30.91 | 7.537 | 29.744 | 29.151 | 25.389 | 8.469 | 24.946 | 13.827 | 20.197 | 9.322 | 21.388 | -0.537 | 17.894 | -58.088 | 42.105 | 61.607 | 15.07 | 113.035 | 114.295 | 102.863 | 87.355 | 99.88 | 93.425 | 85.066 | 95.1 | 87.664 | 83.328 | 82.053 | 75.734 | 101.082 | 51.458 | 65.814 | 53.328 | 70.31 | 63.032 | 57.752 | 52.681 | 77.796 | 58.331 | 53.399 | 47.766 | 59.039 | 48.001 | 44.769 | 34.431 | 41.556 | 33.2 | 30.773 | 24.939 | 31.968 | 24.045 | 23.147 | 19.033 | 24.664 | 17.382 | 18.121 | 8.653 | 16.426 | 9.569 | 13.277 | 7.604 |
Verkoop-, algemene en administratieve kosten
| 93.304 | 18.586 | 94.738 | 13.25 | 131.987 | 12.401 | 74.267 | -59.055 | 118.538 | -0.166 | 54.737 | -44.286 | 96.662 | -6.364 | 52.49 | -93.58 | 79.952 | 57.823 | 43.026 | 54.875 | 167.305 | 94.588 | 117.631 | 59.859 | 129.551 | 51.759 | 150.388 | -88.159 | 107.135 | 48.297 | 125.611 | -100.023 | 103.184 | 34.385 | 101.802 | -52.235 | 110.438 | 24.131 | 98.439 | -25.68 | 115.144 | 47.319 | 77.48 | 5.557 | 90.534 | 40.082 | 55.621 | -11.907 | 61.302 | 68.141 | 43.946 | 56.852 | 44.212 | 52.472 | 33.997 | 51.757 | 29.875 | 28.799 | 21.723 | -12.85 | 24.439 | 4.859 | 20.56 |
Overige kosten
| 0 | 0.111 | 6.459 | -39.042 | 0.831 | 2.289 | -2.771 | 125.936 | -49.689 | 54.016 | 1.349 | -6.557 | -0.917 | -0.955 | 0.041 | -8.883 | 3.117 | 1.898 | -0.421 | -21.392 | -17.992 | 7.866 | 1.856 | -30.844 | 5.374 | 8.582 | 1.449 | -9.316 | 4.615 | 8.031 | 1.552 | -10.451 | 4.995 | 2.768 | 1.311 | -12.151 | 0.961 | 3.26 | 5.21 | 16.367 | 3.717 | 2.966 | 1.097 | 8.684 | 2.71 | 3.312 | 0.728 | 2.861 | -0.242 | 0.481 | 0.033 | 1.284 | 5.573 | 0.968 | -0 | 0.884 | -0.152 | 0.261 | -0.685 | 0.951 | 0.767 | -0.063 | 0 |
Bedrijfskosten
| 127.502 | 170.033 | 152.011 | 51.765 | 179.156 | 180.721 | 136.499 | 46.637 | 179.339 | 162.352 | 104.251 | 50.859 | 127.415 | 108.773 | 114.627 | 2.138 | 153.827 | 158.949 | 105.643 | 168.092 | 206.488 | 196.105 | 160.417 | 108.227 | 171.48 | 183.443 | 156.08 | 162.372 | 112.156 | 143.165 | 130.645 | 143.806 | 106.432 | 115.929 | 103.232 | 141.59 | 113.667 | 110.981 | 100.743 | 138.89 | 123.52 | 112.187 | 80.276 | 114.083 | 93.521 | 81.372 | 57.328 | 75.684 | 63.066 | 68.706 | 44.902 | 57.859 | 45.067 | 53.249 | 34.365 | 52.612 | 30.562 | 29.536 | 22.227 | 31.265 | 25.215 | 24.194 | 21.2 |
Bedrijfsresultaat
| 82.874 | 132.579 | 76.328 | 93.087 | 121.484 | 112.399 | 87.97 | -23.239 | 78.2 | 157.404 | 62.437 | 9.012 | 159.314 | 144.582 | 132.954 | 90.361 | 164.114 | 148.002 | 119.79 | 139.426 | 146.47 | 126.186 | 98.497 | 161.523 | 67.034 | 126.567 | 71.083 | 67.605 | 31.227 | 41.834 | 46.064 | 31.867 | 65.685 | 60.444 | 29.516 | -182.682 | 54.887 | 51.168 | 49.35 | 2.947 | 86.792 | 67.686 | 69.269 | 42.114 | 59.006 | 45.151 | 47.27 | 16.83 | 39.531 | 34.519 | 35.576 | 34.869 | 28.924 | 38.493 | 27.197 | 21.983 | 30.933 | 35.142 | 36.7 | 38.25 | 27.893 | 29.309 | 21.025 |
Bedrijfsresultaat ratio
| 0.046 | 0.079 | 0.051 | 0.06 | 0.079 | 0.086 | 0.071 | -0.023 | 0.064 | 0.117 | 0.054 | 0.008 | 0.122 | 0.114 | 0.109 | 0.083 | 0.146 | 0.141 | 0.115 | 0.119 | 0.159 | 0.148 | 0.125 | 0.192 | 0.08 | 0.163 | 0.098 | 0.086 | 0.072 | 0.071 | 0.095 | 0.066 | 0.142 | 0.116 | 0.071 | -0.455 | 0.127 | 0.102 | 0.115 | 0.006 | 0.164 | 0.141 | 0.167 | 0.092 | 0.144 | 0.142 | 0.161 | 0.063 | 0.131 | 0.127 | 0.137 | 0.134 | 0.123 | 0.163 | 0.146 | 0.109 | 0.174 | 0.196 | 0.247 | 0.227 | 0.209 | 0.226 | 0.185 |
Totaal overige inkomsten en kosten netto
| 26.106 | 0.111 | 19.142 | 30.734 | 0.831 | 2.289 | 1.084 | 0.179 | -1.466 | 2.471 | 13.697 | -6.557 | 12.103 | -8.323 | -19.142 | -14.878 | 8.265 | 16.632 | -4.018 | -38.917 | 17.221 | 10.601 | -17.349 | -28.189 | -28.59 | -8.083 | -25.381 | -75.864 | 7.851 | 0.345 | -9.601 | -26.021 | 4.296 | -9.857 | -15.307 | -194.09 | 1.709 | 1.981 | 5.592 | -9.935 | 7.684 | 10.246 | 4.615 | 7.912 | 7.083 | 6.547 | 4.06 | 5.618 | -2.498 | -0.71 | 0.833 | 6.762 | 11.775 | 5.042 | 5.194 | 8.038 | 6.651 | 2.027 | -1.294 | 0.346 | 0.061 | -1.603 | -0.615 |
Inkomen voor belasting
| 108.981 | 132.689 | 95.469 | 123.82 | 122.315 | 114.688 | 89.055 | -23.06 | 76.734 | 159.874 | 76.134 | 2.455 | 158.397 | 143.627 | 132.995 | 81.478 | 167.23 | 149.9 | 119.368 | 118.033 | 128.478 | 134.052 | 100.353 | 130.679 | 72.409 | 135.148 | 72.533 | 58.582 | 35.842 | 49.812 | 47.616 | 21.43 | 70.68 | 63.21 | 30.828 | -195.493 | 55.848 | 54.428 | 54.56 | 14.649 | 90.51 | 70.652 | 70.365 | 49.607 | 61.717 | 47.53 | 47.998 | 19.172 | 39.289 | 35 | 35.609 | 36.153 | 34.496 | 39.462 | 27.197 | 22.867 | 30.782 | 35.403 | 36.015 | 39.201 | 28.66 | 29.247 | 21.025 |
Inkomen voor belasting ratio
| 0.06 | 0.079 | 0.064 | 0.08 | 0.079 | 0.088 | 0.072 | -0.023 | 0.063 | 0.119 | 0.066 | 0.002 | 0.121 | 0.113 | 0.109 | 0.074 | 0.149 | 0.143 | 0.115 | 0.101 | 0.139 | 0.157 | 0.127 | 0.155 | 0.086 | 0.174 | 0.1 | 0.075 | 0.083 | 0.085 | 0.099 | 0.044 | 0.153 | 0.122 | 0.074 | -0.487 | 0.129 | 0.109 | 0.127 | 0.032 | 0.171 | 0.147 | 0.17 | 0.108 | 0.151 | 0.15 | 0.163 | 0.072 | 0.13 | 0.129 | 0.137 | 0.138 | 0.147 | 0.167 | 0.146 | 0.113 | 0.173 | 0.197 | 0.242 | 0.233 | 0.215 | 0.225 | 0.185 |
Belastingkosten
| 5.183 | 0.937 | 11.499 | 28.43 | 14.114 | -2.568 | 13.277 | 5.929 | 10.066 | 2.555 | 10.131 | -12.524 | 15.32 | 14.207 | 21.196 | -0.023 | 24.74 | 15.902 | 22.274 | 10.813 | 18.687 | 13.735 | 20.378 | 36.537 | 13.53 | 14.356 | 13.523 | 7.794 | 5.491 | 5.495 | 7.361 | 13.512 | 12.544 | 9.923 | 1.375 | -5.319 | 8.807 | 7.381 | 4.367 | 8.244 | 13.96 | 10.759 | 9.82 | 7.226 | 10.029 | 8.112 | 8.556 | 0.581 | 7.158 | 4.89 | 5.425 | 6.172 | 1.12 | 6.668 | 3.495 | 2.315 | 4.671 | 5.016 | 5.185 | 8.011 | 3.092 | 4.842 | 2.964 |
Nettowinst
| 96.915 | 130.517 | 82.381 | 92.542 | 106.097 | 113.232 | 78.052 | -28.99 | 65.621 | 152.354 | 70.098 | 14.629 | 142.685 | 128.914 | 111.535 | 80.916 | 142.051 | 133.414 | 96.887 | 106.898 | 109.469 | 119.751 | 79.784 | 94.353 | 58.578 | 120.557 | 59.095 | 49.677 | 31.141 | 44.246 | 40.203 | 7.467 | 58.115 | 53.153 | 29.406 | -190.23 | 46.885 | 46.909 | 50.098 | 6.192 | 76.498 | 59.789 | 60.395 | 42.378 | 51.562 | 39.199 | 39.738 | 18.788 | 32.631 | 30.327 | 30.161 | 30.309 | 33.535 | 32.737 | 23.664 | 20.309 | 25.817 | 30.116 | 30.61 | 30.873 | 24.83 | 23.764 | 17.653 |
Nettowinstmarge
| 0.053 | 0.078 | 0.055 | 0.06 | 0.069 | 0.087 | 0.063 | -0.029 | 0.054 | 0.113 | 0.061 | 0.013 | 0.109 | 0.101 | 0.092 | 0.074 | 0.126 | 0.127 | 0.093 | 0.091 | 0.118 | 0.14 | 0.101 | 0.112 | 0.07 | 0.155 | 0.081 | 0.063 | 0.072 | 0.076 | 0.083 | 0.015 | 0.126 | 0.102 | 0.071 | -0.474 | 0.108 | 0.094 | 0.116 | 0.013 | 0.145 | 0.125 | 0.146 | 0.092 | 0.126 | 0.123 | 0.135 | 0.07 | 0.108 | 0.112 | 0.116 | 0.116 | 0.143 | 0.138 | 0.127 | 0.1 | 0.145 | 0.168 | 0.206 | 0.184 | 0.186 | 0.183 | 0.156 |
WPA (Winst Per Aandeel)
| 0.082 | 0.11 | 0.069 | 0.078 | 0.089 | 0.095 | 0.066 | -0.024 | 0.055 | 0.13 | 0.059 | 0.012 | 0.12 | 0.11 | 0.096 | 0.069 | 0.12 | 0.11 | 0.08 | 0.09 | 0.092 | 0.1 | 0.067 | 0.079 | 0.049 | 0.1 | 0.05 | 0.041 | 0.026 | 0.037 | 0.034 | 0.006 | 0.048 | 0.044 | 0.025 | -0.16 | 0.039 | 0.039 | 0.042 | 0.005 | 0.064 | 0.05 | 0.051 | 0.037 | 0.045 | 0.037 | 0.037 | 0.017 | 0.03 | 0.028 | 0.028 | 0.028 | 0.031 | 0.03 | 0.022 | 0.019 | 0.024 | 0.037 | 0.038 | 0.038 | 0.031 | 0.029 | 0.022 |
Verwaterde WPA
| 0.082 | 0.11 | 0.069 | 0.078 | 0.089 | 0.095 | 0.066 | -0.024 | 0.055 | 0.13 | 0.059 | 0.012 | 0.12 | 0.11 | 0.096 | 0.069 | 0.12 | 0.11 | 0.08 | 0.09 | 0.092 | 0.1 | 0.067 | 0.079 | 0.049 | 0.1 | 0.05 | 0.041 | 0.026 | 0.037 | 0.034 | 0.006 | 0.048 | 0.044 | 0.025 | -0.16 | 0.039 | 0.039 | 0.042 | 0.005 | 0.064 | 0.05 | 0.051 | 0.037 | 0.045 | 0.037 | 0.037 | 0.017 | 0.03 | 0.028 | 0.028 | 0.028 | 0.031 | 0.03 | 0.022 | 0.019 | 0.024 | 0.037 | 0.038 | 0.038 | 0.031 | 0.029 | 0.022 |
EBITDA
| 111.298 | 126.829 | 109.409 | 120.88 | 141.626 | 135.894 | 109.3 | 15.192 | 70.352 | 164.57 | 92.918 | 52.77 | 151.164 | 148.711 | 155.225 | 104.789 | 162.077 | 137.949 | 130.775 | 131.714 | 106.489 | 137.565 | 120.688 | 119.508 | 115.398 | 147.311 | 123.956 | 161.063 | 65.474 | 69.079 | 68.227 | 53.152 | 76.737 | 66.282 | 56.605 | 59.442 | 55.869 | 65.142 | 54.11 | 76.352 | 85.33 | 80.719 | 69.292 | 79.698 | 57.15 | 55.342 | 45.672 | 25.036 | 43.279 | 36.07 | 37.035 | 60.186 | 23.472 | 47.466 | 23.331 | 31.162 | 24.017 | 33.376 | 37.309 | 38.902 | 28.6 | 30.85 | 21.64 |
EBITDA ratio
| 0.061 | 0.076 | 0.074 | 0.078 | 0.092 | 0.104 | 0.089 | 0.015 | 0.057 | 0.122 | 0.08 | 0.047 | 0.116 | 0.117 | 0.127 | 0.096 | 0.144 | 0.131 | 0.125 | 0.112 | 0.115 | 0.161 | 0.153 | 0.142 | 0.137 | 0.19 | 0.171 | 0.205 | 0.151 | 0.118 | 0.141 | 0.11 | 0.166 | 0.128 | 0.136 | 0.148 | 0.129 | 0.13 | 0.126 | 0.166 | 0.161 | 0.168 | 0.167 | 0.173 | 0.14 | 0.174 | 0.155 | 0.094 | 0.143 | 0.133 | 0.142 | 0.231 | 0.1 | 0.201 | 0.125 | 0.154 | 0.135 | 0.186 | 0.251 | 0.231 | 0.214 | 0.238 | 0.191 |