
Guizhou Xinbang Pharmaceutical Co., Ltd.
SZSE:002390.SZ
4.56 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,441.208 | 1,466.906 | 1,511.675 | 1,464.12 | 1,575.518 | 1,631.045 | 1,566.732 | 1,651.349 | 1,605.127 | 1,663.808 | 1,542.652 | 1,565.219 | 1,578.346 | 1,748.793 | 1,624.826 | 1,638.197 | 1,460.051 | 1,566.083 | 1,577.034 | 1,456.884 | 1,245.62 | 1,636.902 | 1,740.531 | 1,716.324 | 1,561.307 | 1,555.107 | 1,751.322 | 1,762 | 1,511.849 | 1,626.115 | 1,626.63 | 1,395.747 | 1,353.979 | 1,423.719 | 1,264.009 | 1,308.411 | 1,160.892 | 1,310.454 | 1,084.626 | 931.611 | 853.065 | 919.041 | 772.951 | 671.642 | 112.549 | 175.092 | 153.426 | 131.232 | 109.738 | 134.453 | 117.626 | 105.992 | 89.5 | 110.261 | 83.649 | 95.73 | 72.226 | 88.674 | 70.835 | 90.848 | 68.271 | 106.97 | 83.641 | 81.727 | 65.286 |
Kosten van de omzet
| 1,209.422 | 1,272.157 | 1,223.044 | 1,193.964 | 1,307.202 | 1,395.416 | 1,238.988 | 1,307.398 | 1,314.184 | 1,394.057 | 1,227.134 | 1,239.855 | 1,272.019 | 1,387.846 | 1,271.43 | 1,307.823 | 1,152.272 | 1,216.349 | 1,201.845 | 1,126.324 | 1,049.026 | 1,246.085 | 1,353.318 | 1,333.755 | 1,257.391 | 1,206.426 | 1,421.153 | 1,337.122 | 1,182.046 | 1,306.627 | 1,247.598 | 1,085.299 | 1,106.338 | 1,100.015 | 978.046 | 1,026.55 | 944.231 | 1,041.716 | 865.675 | 714.249 | 696.981 | 704.393 | 591.707 | 495.565 | 46.186 | 64.157 | 57.459 | 50.035 | 42.285 | 51.5 | 43.432 | 37.167 | 34.883 | 37.098 | 28.9 | 34.376 | 28.332 | 34.099 | 24.77 | 30.6 | 21.757 | 32.503 | 27.748 | 23.964 | 19.449 |
Brutowinst
| 231.785 | 194.749 | 288.631 | 270.156 | 268.316 | 235.629 | 327.743 | 343.951 | 290.943 | 269.751 | 315.518 | 325.364 | 306.328 | 360.947 | 353.396 | 330.374 | 307.779 | 349.734 | 375.19 | 330.561 | 196.594 | 390.817 | 387.213 | 382.569 | 303.916 | 348.681 | 330.169 | 424.878 | 329.803 | 319.488 | 379.032 | 310.448 | 247.641 | 323.704 | 285.964 | 281.862 | 216.661 | 268.738 | 218.951 | 217.362 | 156.084 | 214.648 | 181.244 | 176.077 | 66.363 | 110.934 | 95.968 | 81.197 | 67.453 | 82.953 | 74.194 | 68.826 | 54.617 | 73.163 | 54.749 | 61.354 | 43.893 | 54.575 | 46.065 | 60.248 | 46.514 | 74.467 | 55.893 | 57.763 | 45.837 |
Brutowinstmarge
| 0.161 | 0.133 | 0.191 | 0.185 | 0.17 | 0.144 | 0.209 | 0.208 | 0.181 | 0.162 | 0.205 | 0.208 | 0.194 | 0.206 | 0.217 | 0.202 | 0.211 | 0.223 | 0.238 | 0.227 | 0.158 | 0.239 | 0.222 | 0.223 | 0.195 | 0.224 | 0.189 | 0.241 | 0.218 | 0.196 | 0.233 | 0.222 | 0.183 | 0.227 | 0.226 | 0.215 | 0.187 | 0.205 | 0.202 | 0.233 | 0.183 | 0.234 | 0.234 | 0.262 | 0.59 | 0.634 | 0.625 | 0.619 | 0.615 | 0.617 | 0.631 | 0.649 | 0.61 | 0.664 | 0.655 | 0.641 | 0.608 | 0.615 | 0.65 | 0.663 | 0.681 | 0.696 | 0.668 | 0.707 | 0.702 |
Onderzoek- en ontwikkelingskosten
| 0.71 | 0.762 | 1.669 | 3.858 | 0.866 | 2.616 | 0.381 | 0.975 | 0.691 | 0.756 | 0.182 | 0.13 | 0.139 | 1.192 | -0.168 | 0.474 | 0.44 | 0.069 | 0.943 | 1.537 | 8.013 | 12.792 | 7.772 | 3.607 | 12.406 | 14.592 | 5.744 | 8.183 | 8.173 | 8.363 | 8.329 | 14.5 | 0 | 25.393 | 0 | 11.692 | 0 | 6.944 | 0 | 2.423 | 0 | 5.009 | 0 | 0 | 0 | 7.301 | 0 | 4.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 91.663 | -192.343 | 243.521 | 81.705 | 106.724 | -189.465 | 254.418 | 89.917 | 116.727 | 108.023 | 231.062 | 118.774 | 106.219 | -173.069 | 240.768 | 102 | 96.075 | 97.645 | 87.537 | 89.059 | 102.181 | -179.691 | 111.334 | 109.534 | 108.298 | -170.359 | 107.041 | 115.84 | 104.186 | 86.416 | 94.63 | 62.327 | 89.453 | 84.561 | 75.598 | 56.322 | 77.127 | 97.593 | 46.547 | 37.988 | 34.392 | 31.74 | 36.686 | 30.957 | 9.816 | 18.735 | 12.871 | 8.241 | 11.258 | 8.963 | 8.034 | 8.45 | 7.06 | -1.765 | 6.212 | 5.914 | 5.766 | 17.024 | 5.336 | 6.097 | 6.151 | 9.624 | 6.064 | 6.329 | 5.175 |
Verkoop- en marketingkosten
| 66.084 | 76.429 | -57.864 | 38.921 | 72.869 | 20.762 | 81.191 | 56.811 | 85.665 | 36.572 | 102.686 | 68.935 | 91.572 | 13.815 | 103.071 | 64.892 | 90.615 | 108.949 | 98.584 | 50.496 | 105.161 | 101.364 | 115.716 | 78.801 | 92.996 | 111.802 | 100.946 | 80.794 | 97.336 | 86.804 | 100.753 | 73.045 | 89.058 | 74.636 | 98.488 | 65.656 | 64.935 | 49.18 | 81.956 | 64.556 | 55.157 | 51.254 | 67.117 | 59.212 | 48.247 | 55.908 | 69.468 | 46.038 | 47.042 | 44.89 | 52.952 | 44.501 | 37.633 | 39.111 | 36.473 | 40.94 | 29.928 | 28.795 | 30.982 | 39.468 | 31.271 | 40.374 | 34.411 | 33.011 | 32.479 |
Verkoop-, algemene en administratieve kosten
| 157.748 | -183.273 | 187.542 | 171.975 | 182.937 | 223.163 | 185.777 | 24.865 | 202.391 | 236.742 | 195.311 | 44.4 | 197.791 | 195.234 | 208.631 | 28.305 | 186.69 | 224.266 | 192.427 | 181.744 | 215.026 | -78.327 | 234.412 | 242.015 | 207.425 | 278.724 | 206.382 | 214.796 | 201.523 | 152.352 | 195.383 | 156.592 | 178.512 | 195.423 | 174.086 | 142.058 | 142.062 | 5.621 | 128.503 | 126.081 | 89.549 | 9.516 | 103.803 | 105.953 | 58.063 | 97.256 | 82.34 | 64.196 | 58.3 | 70.59 | 60.986 | 52.951 | 44.693 | 37.346 | 42.685 | 46.853 | 35.694 | 45.819 | 36.318 | 45.564 | 37.421 | 49.998 | 40.475 | 39.339 | 37.653 |
Overige kosten
| 11.562 | 389.658 | 0 | 7.163 | -1.007 | -7.523 | -4.208 | 13.654 | 5.776 | 25.537 | -20.403 | 146.435 | 5.708 | 14.437 | 0 | 43.268 | 26.354 | 29.188 | 45.167 | 65.425 | 14.359 | 53.752 | 46.376 | 47.284 | 25.04 | 1,574.18 | 24.035 | 28.244 | 36.868 | 4.318 | 43.896 | 0 | 34.246 | 46.52 | 35.762 | 23.292 | 27.463 | 35.693 | 33.426 | 27.484 | 27.634 | 17.556 | 3.853 | 21.573 | 4.447 | -2.005 | 1.604 | 0 | 2.05 | 7.605 | 0.894 | 2.131 | 0.922 | 22.626 | 0.178 | -4.404 | 0.461 | 0 | 0.228 | 0.713 | 1.794 | 0.447 | 0.484 | 4.214 | 0.015 |
Bedrijfskosten
| 170.019 | 207.146 | 187.326 | 182.996 | 183.803 | 197.794 | 196.657 | 206.311 | 208.859 | 263.035 | 175.091 | 245.212 | 203.638 | 210.862 | 231.921 | 244.718 | 213.484 | 253.524 | 232.232 | 249.206 | 229.713 | 306.666 | 281.198 | 292.906 | 238.741 | 1,867.496 | 237.766 | 277.069 | 246.563 | 207.42 | 247.608 | 166.407 | 212.758 | 228.324 | 209.848 | 192.237 | 169.525 | 241.622 | 161.929 | 155.988 | 117.183 | 143.15 | 107.261 | 127.526 | 62.51 | 102.552 | 83.673 | 67.657 | 59.626 | 71.993 | 62.26 | 53.985 | 45.248 | 59.973 | 43.663 | 42.449 | 36.092 | 45.621 | 37.031 | 46.6 | 39.215 | 51.111 | 41.485 | 43.553 | 38.354 |
Bedrijfsresultaat
| 61.766 | -12.397 | 101.305 | 87.16 | 80.597 | 45.185 | 131.087 | 137.64 | 71.122 | 6.716 | 140.426 | 80.153 | 89.028 | 150.085 | 121.475 | 85.656 | 94.294 | 96.21 | 142.958 | 81.354 | -33.119 | 84.152 | 106.015 | 89.663 | 65.175 | -1,518.815 | 92.403 | 147.809 | 83.24 | 112.068 | 131.424 | 144.041 | 34.883 | 18.308 | 76.115 | 89.625 | 47.137 | 27.116 | 57.022 | 61.374 | 38.901 | 71.498 | 51.149 | 48.551 | 3.853 | 8.383 | 9.315 | 13.54 | 6.25 | 10.96 | 9.604 | 17.862 | 7.444 | 13.19 | 9.437 | 18.905 | 7.063 | 8.954 | 8.695 | 13.971 | 7.298 | 20.912 | 12.985 | 14.21 | 5.631 |
Bedrijfsresultaat ratio
| 0.043 | -0.008 | 0.067 | 0.06 | 0.051 | 0.028 | 0.084 | 0.083 | 0.044 | 0.004 | 0.091 | 0.051 | 0.056 | 0.086 | 0.075 | 0.052 | 0.065 | 0.061 | 0.091 | 0.056 | -0.027 | 0.051 | 0.061 | 0.052 | 0.042 | -0.977 | 0.053 | 0.084 | 0.055 | 0.069 | 0.081 | 0.103 | 0.026 | 0.013 | 0.06 | 0.068 | 0.041 | 0.021 | 0.053 | 0.066 | 0.046 | 0.078 | 0.066 | 0.072 | 0.034 | 0.048 | 0.061 | 0.103 | 0.057 | 0.082 | 0.082 | 0.169 | 0.083 | 0.12 | 0.113 | 0.197 | 0.098 | 0.101 | 0.123 | 0.154 | 0.107 | 0.195 | 0.155 | 0.174 | 0.086 |
Totaal overige inkomsten en kosten netto
| -0.671 | -66.374 | -3.12 | -0.663 | -1.007 | 15.136 | -4.208 | -1.008 | 1.068 | -3.102 | -4.027 | 4.267 | -0.067 | -5.625 | -25.211 | 3.786 | -3.336 | -13.27 | -3.585 | -1.595 | -1.498 | -1.349 | -7.079 | -3.792 | -1.306 | -30.959 | -0.747 | 16.286 | -0.626 | -9.617 | 1.233 | -19.66 | 24.76 | 42.812 | 20.289 | 20.143 | -2.417 | 26.677 | 8.202 | 1.676 | 7.233 | 9.893 | 3.853 | 6.438 | 3.801 | 7.079 | 1.595 | -0.429 | 2.05 | 7.546 | 0.894 | 2.131 | 0.922 | 3.818 | 0.178 | 0.477 | 0.461 | 0.246 | 0.228 | 4.759 | -0.006 | 0.447 | 0.484 | -0.01 | 0.015 |
Inkomen voor belasting
| 61.094 | -78.771 | 98.184 | 86.498 | 79.59 | 60.321 | 126.879 | 136.633 | 72.19 | 3.614 | 136.4 | 84.42 | 88.961 | 144.46 | 96.264 | 89.443 | 90.958 | 82.94 | 139.373 | 79.76 | -34.618 | 82.802 | 98.935 | 85.87 | 63.869 | -1,549.774 | 91.656 | 164.096 | 82.614 | 102.451 | 132.657 | 124.381 | 59.643 | 61.12 | 96.405 | 109.768 | 44.719 | 53.793 | 65.223 | 63.05 | 46.134 | 81.391 | 55.002 | 54.989 | 7.654 | 15.461 | 10.909 | 13.111 | 8.3 | 18.506 | 10.498 | 19.993 | 8.365 | 17.008 | 9.615 | 19.382 | 7.524 | 9.2 | 8.923 | 18.73 | 7.292 | 21.359 | 13.468 | 14.199 | 5.646 |
Inkomen voor belasting ratio
| 0.042 | -0.054 | 0.065 | 0.059 | 0.051 | 0.037 | 0.081 | 0.083 | 0.045 | 0.002 | 0.088 | 0.054 | 0.056 | 0.083 | 0.059 | 0.055 | 0.062 | 0.053 | 0.088 | 0.055 | -0.028 | 0.051 | 0.057 | 0.05 | 0.041 | -0.997 | 0.052 | 0.093 | 0.055 | 0.063 | 0.082 | 0.089 | 0.044 | 0.043 | 0.076 | 0.084 | 0.039 | 0.041 | 0.06 | 0.068 | 0.054 | 0.089 | 0.071 | 0.082 | 0.068 | 0.088 | 0.071 | 0.1 | 0.076 | 0.138 | 0.089 | 0.189 | 0.093 | 0.154 | 0.115 | 0.202 | 0.104 | 0.104 | 0.126 | 0.206 | 0.107 | 0.2 | 0.161 | 0.174 | 0.086 |
Belastingkosten
| 7.233 | -1.723 | 16.887 | 6.751 | 7.896 | 9.994 | 15.031 | 7.684 | 9.541 | 12.081 | 15.69 | 7.942 | 9.425 | 13.086 | 12.064 | 9.089 | 12.931 | 9.584 | 21.611 | 9.933 | 5.753 | 18.553 | 15.891 | 18.857 | 14.455 | -0.175 | 20.94 | 31.5 | 19.511 | 14.862 | 29.706 | 25.536 | 17.541 | 13.011 | 22.028 | 21.804 | 12.465 | 20.358 | 14.508 | 12.942 | 11.982 | 19.049 | 12.512 | 12.076 | 1.542 | 2.063 | 2.054 | 2.444 | 1.546 | 3.777 | 1.64 | 3.063 | 1.32 | 2.343 | 1.508 | 2.8 | 1 | 1.331 | 1.4 | 2.832 | 1 | 3.022 | 1.5 | 2.551 | 0.7 |
Nettowinst
| 41.244 | -75.208 | 61.71 | 56.054 | 58.825 | 40.658 | 90.554 | 103.077 | 52.945 | -16.657 | 109.532 | 58.022 | 73.477 | 62.791 | 57.448 | 80.449 | 72.181 | 50.312 | 87.461 | 48.765 | -13.016 | 36.147 | 78.834 | 59.514 | 61.806 | -1,560.524 | 68.28 | 121.982 | 73.656 | 72.783 | 100.07 | 94.119 | 52.411 | 46.011 | 70.029 | 86.364 | 43.609 | 43.392 | 49.571 | 48.366 | 33.05 | 58.455 | 39.971 | 40.21 | 6.134 | 13.433 | 8.836 | 10.865 | 7.103 | 14.914 | 8.884 | 16.958 | 7.073 | 14.737 | 8.151 | 16.63 | 6.56 | 7.907 | 7.57 | 15.935 | 6.346 | 18.132 | 11.99 | 11.699 | 5.037 |
Nettowinstmarge
| 0.029 | -0.051 | 0.041 | 0.038 | 0.037 | 0.025 | 0.058 | 0.062 | 0.033 | -0.01 | 0.071 | 0.037 | 0.047 | 0.036 | 0.035 | 0.049 | 0.049 | 0.032 | 0.055 | 0.033 | -0.01 | 0.022 | 0.045 | 0.035 | 0.04 | -1.003 | 0.039 | 0.069 | 0.049 | 0.045 | 0.062 | 0.067 | 0.039 | 0.032 | 0.055 | 0.066 | 0.038 | 0.033 | 0.046 | 0.052 | 0.039 | 0.064 | 0.052 | 0.06 | 0.054 | 0.077 | 0.058 | 0.083 | 0.065 | 0.111 | 0.076 | 0.16 | 0.079 | 0.134 | 0.097 | 0.174 | 0.091 | 0.089 | 0.107 | 0.175 | 0.093 | 0.17 | 0.143 | 0.143 | 0.077 |
WPA (Winst Per Aandeel)
| 0.02 | -0.04 | 0.033 | 0.03 | 0.031 | 0.021 | 0.047 | 0.053 | 0.027 | -0.01 | 0.06 | 0.032 | 0.04 | 0.072 | 0.04 | 0.056 | 0.05 | 0.035 | 0.06 | 0.038 | -0.01 | 0.023 | 0.05 | 0.039 | 0.04 | -0.91 | 0.04 | 0.066 | 0.04 | 0.044 | 0.06 | 0.054 | 0.03 | 0.026 | 0.04 | 0.059 | 0.03 | 0.035 | 0.04 | 0.041 | 0.02 | 0.053 | 0.03 | 0.052 | 0.016 | 0.012 | 0.016 | 0.012 | 0.008 | 0.017 | 0.01 | 0.019 | 0.008 | 0.018 | 0.01 | 0.02 | 0.008 | 0.009 | 0.008 | 0.025 | 0.01 | 0.027 | 0.018 | 0.019 | 0.008 |
Verwaterde WPA
| 0.02 | -0.04 | 0.033 | 0.03 | 0.031 | 0.021 | 0.047 | 0.053 | 0.027 | -0.01 | 0.06 | 0.032 | 0.04 | 0.072 | 0.04 | 0.056 | 0.05 | 0.035 | 0.06 | 0.038 | -0.01 | 0.023 | 0.05 | 0.039 | 0.04 | -0.91 | 0.04 | 0.066 | 0.04 | 0.044 | 0.06 | 0.054 | 0.03 | 0.026 | 0.04 | 0.059 | 0.03 | 0.035 | 0.04 | 0.041 | 0.02 | 0.053 | 0.03 | 0.052 | 0.016 | 0.012 | 0.016 | 0.012 | 0.008 | 0.017 | 0.01 | 0.019 | 0.008 | 0.018 | 0.01 | 0.02 | 0.008 | 0.009 | 0.008 | 0.025 | 0.01 | 0.027 | 0.018 | 0.019 | 0.008 |
EBITDA
| 66.883 | -16.283 | 104.161 | 110.791 | 140.671 | 131.493 | 201.517 | 208.435 | 150.102 | 78.598 | 220.361 | 167.299 | 171.905 | 218.699 | 185.033 | 131.132 | 192.719 | 153.305 | 183.114 | 123.974 | 35.341 | 133.256 | 146.231 | 138.842 | 133.526 | -1,536.351 | 128.417 | 192.075 | 123.281 | 151.153 | 175.53 | 160.26 | 61.576 | 140.979 | 106.733 | 149.79 | 70.17 | 115.933 | 85.154 | 110.35 | 63.012 | 124.861 | 73.983 | 79.655 | 7.523 | 28.019 | 12.294 | 20.681 | 9.716 | 33.004 | 13.633 | 14.841 | 9.369 | 30.917 | 11.086 | 21.8 | 7.801 | 17.819 | 9.034 | 19.818 | 8.318 | 15.205 | 14.408 | 17.562 | 7.483 |
EBITDA ratio
| 0.046 | -0.011 | 0.069 | 0.076 | 0.089 | 0.081 | 0.129 | 0.126 | 0.094 | 0.047 | 0.143 | 0.107 | 0.109 | 0.125 | 0.114 | 0.08 | 0.132 | 0.098 | 0.116 | 0.085 | 0.028 | 0.081 | 0.084 | 0.081 | 0.086 | -0.988 | 0.073 | 0.109 | 0.082 | 0.093 | 0.108 | 0.115 | 0.045 | 0.099 | 0.084 | 0.114 | 0.06 | 0.088 | 0.079 | 0.118 | 0.074 | 0.136 | 0.096 | 0.119 | 0.067 | 0.16 | 0.08 | 0.158 | 0.089 | 0.245 | 0.116 | 0.14 | 0.105 | 0.28 | 0.133 | 0.228 | 0.108 | 0.201 | 0.128 | 0.218 | 0.122 | 0.142 | 0.172 | 0.215 | 0.115 |