Visionox Technology Inc.

SZSE:002387.SZ

9.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,691.3116,485.0224,019.5573,466.6324,324.4498,500.7181,204.956117.352344.194152.144411.962466.089608.915872.69208.287115.58674.90412.333
Kortetermijnbeleggingen 0.7070.674-575.729-481.643-498.443-490.40900-0000000000
Liquide middelen en kortetermijnbeleggingen 6,692.0186,485.6954,019.5573,466.6324,324.4498,500.7181,204.956117.352344.194152.144411.962466.089608.915872.69208.287115.58674.90412.333
Nettovorderingen 3,477.092,793.6822,299.062,458.4161,574.078819.425104.638152.51823.089155.247122.05790.2106.17670.97731.37630.26863.1175.874
Voorraad 495.496833.755921.199520.525845.28459.0280.7260.76847.572131.631155.249173.533131.77178.14349.4658.96265.84755.423
Overige vlottende activa 130.59378.094332.124329.722256.129359.1192.6716.26123.92735.35526.3619.211-1.955-0.225-2.509-1.861-0.61-6.275
Totaal vlottende activa 10,795.19710,191.2267,571.946,775.2946,999.93710,138.291,312.991270.639438.783474.377715.627749.033844.9071,021.586286.614202.955203.251137.354
Niet-vlottende activa:
Materiële vaste activa, netto 20,289.17422,440.03524,161.54825,630.26324,690.58822,631.3625,128.002235.043513.594882.128859.072625.747513.717251.618192.488192.822116.55284.751
Goodwill 732.195732.195732.195732.195732.195795.047000000000000
Immateriële activa 1,327.271,414.6111,465.8611,676.2881,783.4521,751.811883.773845.907251.144410.006206.122126.183.72481.40382.90169.61933.42914.802
Goodwill en immateriële activa 2,059.4652,146.8062,198.0562,408.4832,515.6472,546.858883.773845.907251.144410.006206.122126.183.72481.40382.90169.61933.42914.802
Langetermijnbeleggingen 3,614.4773,377.6123,638.6912,863.392,038.295590106.082020.145000000000
Belastingvorderingen 1,856.2071,329.769730.272214.47271.43305.5761.72800.1617.5453.3092.8872.0052.3852.292.7290.6370.267
Overige niet-vlottende activa 479.065537.663370.878632.95635.186661.4131,764.775.1823.064401.68915.19876.426000000.963
Totaal niet-vlottende activa 28,298.38929,831.88531,099.44531,749.55530,151.14526,735.2097,884.3551,086.132788.1081,701.3671,083.701831.16599.445335.406277.678265.17150.618100.783
Totaal activa 39,093.58640,023.11138,671.38538,524.84937,151.08236,873.4999,197.3461,356.7711,226.8912,175.7441,799.3281,580.1931,444.3531,356.992564.293468.126353.869238.137
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,322.2435,891.4843,976.4224,093.0324,269.7744,138.7712,776.293108.94569.08880.50968.05261.9556.98125.80932.04934.70265.34429.551
Kortlopende schulden 13,094.76610,345.2346,650.0445,006.7463,396.3611,753.0792,302.39730051.5185.758010000501356617.5
Belastingschulden 0.00535.7216.20615.57516.79529.30745.0010.33313.47416.4047.9362.117-4.169.16410.3516.64619.9115.17
Uitgestelde opbrengsten 227.75742.8341,483.838428.977313.43329.307776.973.40648.72946.142015.590017.34812.94838.22567.178
Overige kortlopende verplichtingen 351.917582.946944.8512,229.4791,966.7941,347.5482,270.45338.30456.61228.54593.96430.82961.57593.43396.83863.8526.2978.511
Totaal kortlopende verplichtingen 20,996.67617,562.49813,055.15511,758.2349,946.3637,268.7068,126.111450.655225.929340.954162.017208.369118.556119.242196.235246.5195.866122.74
Langlopende verplichtingen:
Langetermijnschulden 4,955.1112,608.1032,739.0612,347.3473,218.7744,107.555300152.173268.584325.608267.40600075000
Uitgestelde opbrengsten niet-vlottend 197.153201.87217.111216.813171.924105.0232.4620.55.121.2800000000
Uitgestelde belastingverplichtingen niet-vlottend 180.929170.778111.255101.73139.637157.948-300-152.173-268.584-189.67200000000
Overige niet-vlottende verplichtingen 1,748.9214,280.3734,990.9234,617.7784,462.196,085.03300152.173268.584325.6087.0988.62410.2111.63511.4627.28900
Totaal niet-vlottende verplichtingen 7,082.1147,261.1258,058.3497,283.6697,992.52510,455.555302.462152.673273.704462.824274.5048.62410.2111.63586.4627.28900
Totaal passiva 28,078.78924,823.62321,113.50419,041.90317,938.88817,724.2618,428.573603.328499.633803.777436.521216.993128.766130.878282.697253.789195.866122.74
Eigen vermogen:
Preferente aandelen 000000000000000000
Gewone aandelen 1,389.471,383.191,382.5381,367.6631,367.6631,367.663469.459469.459469.459312.973312.973314.339240.3133.510010010050
Ingehouden winsten -7,272.11-3,550.48-1,598.70239.676-163.895-227.926-262.565-277.895-304.081340.629334.041329.907299.563213.328134.76269.84615.66524.86
Overige gereserveerde algehele resultaten 109.21551.8895.81632.91717.0417.0417.0417.0417.04000000000
Overige totale aandeelhoudersvermogen 13,911.22413,825.38213,807.41513,751.69513,751.69513,751.695544.839544.839544.839718.365715.794718.954775.724879.28646.83344.49142.33832.467
Totaal eigen vermogen van aandeelhouders 8,137.811,709.98213,597.06715,191.95114,972.50214,908.472768.773753.442727.2571,371.9661,362.8071,363.21,315.5871,226.114281.596214.337158.003107.327
Totaal eigen vermogen 10,817.64415,199.48917,557.88119,482.94619,212.19319,149.238768.773753.442727.2571,371.9661,362.8071,363.21,315.5871,226.114281.596214.337158.003115.398
Totaal passiva en aandeelhoudersvermogen 39,093.58640,023.11138,671.38538,524.84937,151.08236,873.4999,197.3461,356.7711,226.8912,175.7441,799.3281,580.1931,444.3531,356.992564.293468.126353.869238.137