Shandong Chiway Industry Development Co.,Ltd.
SZSE:002374.SZ
3.86 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 698.467 | 840.608 | 682.6 | 616.049 | 1,172.553 | 1,247.889 | 1,857.817 | 1,748.927 | 1,357.491 | 701.923 | 660.602 | 617.4 | 585.58 | 398.285 | 305.949 | 295.141 | 277 | 222.382 |
| Kosten van de omzet
| 579.837 | 663.818 | 721.485 | 559.12 | 997.236 | 1,115.398 | 1,589.227 | 1,412.075 | 1,065.833 | 556.739 | 518.506 | 484.073 | 469.627 | 309.077 | 229.989 | 232.387 | 221.744 | 186.12 |
| Brutowinst
| 118.63 | 176.789 | -38.885 | 56.928 | 175.317 | 132.491 | 268.59 | 336.852 | 291.658 | 145.184 | 142.095 | 133.327 | 115.953 | 89.208 | 75.96 | 62.753 | 55.256 | 36.262 |
| Brutowinstmarge
| 0.17 | 0.21 | -0.057 | 0.092 | 0.15 | 0.106 | 0.145 | 0.193 | 0.215 | 0.207 | 0.215 | 0.216 | 0.198 | 0.224 | 0.248 | 0.213 | 0.199 | 0.163 |
| Onderzoek- en ontwikkelingskosten
| 0.392 | 0.199 | 5.375 | 9.935 | 4.233 | 4.415 | 7.29 | 52.044 | 38.967 | 14.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 100.653 | 19.871 | 25.432 | 27.787 | 23.755 | 31.506 | 27.385 | 23.415 | 21.874 | 15.771 | 10.139 | 10.069 | 8.534 | 12.615 | 14.819 | 3.42 | 3.404 | 2.824 |
| Verkoop- en marketingkosten
| 49.255 | 46.654 | 21.86 | 26.534 | 25.92 | 45.566 | 26.54 | 25.353 | 26.564 | 25.751 | 24.203 | 19.274 | 16.016 | 11.612 | 8.794 | 7.581 | 4.573 | 3.903 |
| Verkoop-, algemene en administratieve kosten
| 357.613 | 66.525 | 47.293 | 54.321 | 49.675 | 77.072 | 53.924 | 48.768 | 48.438 | 41.522 | 34.342 | 29.343 | 24.551 | 24.227 | 23.613 | 11.001 | 7.977 | 6.727 |
| Overige kosten
| -4.355 | 89.023 | 96.68 | 75.87 | 85.696 | -0.885 | -1.656 | 4.983 | 4.936 | 8.576 | 8.124 | 5.915 | -24.674 | 2.014 | 1.441 | 0.582 | 0.871 | 0.1 |
| Bedrijfskosten
| 362.36 | 155.747 | 149.348 | 140.126 | 139.604 | 164.939 | 134.763 | 139.387 | 147.062 | 86.197 | 74.372 | 61.738 | 55.685 | 43.026 | 25.247 | 21.475 | 17.356 | 15.168 |
| Bedrijfsresultaat
| -243.73 | 143.513 | -638.781 | 73.805 | 173.94 | -781.946 | 106.3 | 181.789 | 136.762 | 39.495 | 46.029 | 52.216 | 48.827 | 42.961 | 43.293 | 32.759 | 32.238 | 17.204 |
| Bedrijfsresultaat ratio
| -0.349 | 0.171 | -0.936 | 0.12 | 0.148 | -0.627 | 0.057 | 0.104 | 0.101 | 0.056 | 0.07 | 0.085 | 0.083 | 0.108 | 0.142 | 0.111 | 0.116 | 0.077 |
| Totaal overige inkomsten en kosten netto
| 66.325 | -950.198 | -0.82 | -245.691 | -122.349 | -750.383 | -29.183 | -11.43 | -3.212 | -11.473 | -15.638 | -13.901 | -37.456 | -1.542 | -6.031 | -7.937 | -4.882 | -3.844 |
| Inkomen voor belasting
| -177.405 | -806.685 | -639.602 | -171.886 | 51.591 | -782.831 | 104.644 | 186.035 | 141.383 | 47.514 | 52.086 | 57.688 | 22.811 | 44.64 | 44.681 | 33.341 | 33.018 | 17.249 |
| Inkomen voor belasting ratio
| -0.254 | -0.96 | -0.937 | -0.279 | 0.044 | -0.627 | 0.056 | 0.106 | 0.104 | 0.068 | 0.079 | 0.093 | 0.039 | 0.112 | 0.146 | 0.113 | 0.119 | 0.078 |
| Belastingkosten
| 0.75 | 35.188 | 32.157 | 9.326 | 14.23 | 5.222 | 12.135 | 28.838 | 17.971 | 12.432 | 11.843 | 13.963 | 5.514 | 9.829 | 10 | 4.445 | 6.91 | 2.348 |
| Nettowinst
| -160.703 | -841.872 | -671.759 | -181.211 | 33.809 | -789.841 | 90.058 | 155.592 | 121.305 | 31.351 | 37.836 | 41.175 | 13.328 | 30.193 | 28.557 | 26.029 | 22.779 | 13.584 |
| Nettowinstmarge
| -0.23 | -1.002 | -0.984 | -0.294 | 0.029 | -0.633 | 0.048 | 0.089 | 0.089 | 0.045 | 0.057 | 0.067 | 0.023 | 0.076 | 0.093 | 0.088 | 0.082 | 0.061 |
| WPA (Winst Per Aandeel)
| -0.15 | -0.78 | -0.62 | -0.19 | 0.039 | -0.9 | 0.1 | 0.2 | 0.17 | 0.073 | 0.091 | 0.12 | 0.04 | 0.096 | 0.12 | 0.1 | 0.11 | 0.071 |
| Verwaterde WPA
| -0.15 | -0.78 | -0.62 | -0.19 | 0.039 | -0.9 | 0.1 | 0.2 | 0.17 | 0.073 | 0.091 | 0.12 | 0.04 | 0.096 | 0.12 | 0.1 | 0.11 | 0.071 |
| EBITDA
| -184.626 | 201.898 | -57.897 | 158.392 | 259.279 | 192.613 | 303.99 | 362.988 | 272.468 | 133.921 | 118.407 | 113.477 | 57.957 | 63.909 | 61.987 | 51.542 | 46.556 | 28.36 |
| EBITDA ratio
| -0.264 | 0.24 | -0.085 | 0.257 | 0.221 | 0.154 | 0.164 | 0.208 | 0.201 | 0.191 | 0.179 | 0.184 | 0.099 | 0.16 | 0.203 | 0.175 | 0.168 | 0.128 |