Taiji Computer Corporation Limited
SZSE:002368.SZ
27.37 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 130.573 | -175.18 | 16.33 | 243.244 | 81.237 | 23.325 | 27.435 | 260.207 | 80.616 | 18.117 | 18.721 | 287 | 57.869 | 8.492 | 19.724 | 290.609 | 56.03 | 8.037 | 14.02 | 259.176 | 54.705 | 2.056 | 19.422 | 246.61 | 49.461 | 1.851 | 18.211 | 225.864 | 46.488 | 2.585 | 17.003 | 236.775 | 46.839 | 1.434 | 16.547 | 140.731 | 44.37 | 3.929 | 12.47 | 109.282 | 21.634 | 51.232 | 13.568 | 91.143 | 21.889 | 46.127 | 17.65 | 49.478 | 21.481 | 44.727 | 16.542 | 37.157 | 24.399 | 35.166 | 15.397 | 29.903 | 22.115 | 24.738 | 10.388 | 33.035 | 2.01 | 22.472 | 3.984 |
Afschrijvingen & Amortisatie
| 0 | 85.506 | 85.506 | 80.781 | -135.217 | 76.238 | 76.483 | 75.927 | 75.927 | 61.856 | 61.856 | 63.584 | 55.758 | 52.427 | 52.427 | 178.151 | -89.813 | 89.813 | 0 | 134.575 | -62.48 | 62.48 | 0 | 114.345 | -48.363 | 48.363 | 0 | 88.528 | -41.828 | 41.828 | 0 | 71.549 | -24.639 | 24.639 | 0 | 36.245 | -15.354 | 15.354 | 0 | 29.448 | -13.245 | 13.245 | 0 | 17.145 | -5.574 | 5.574 | 0 | 4.139 | -2.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -1.144 | 0 | -1,053.855 | 108.221 | -108.221 | 0 | 1,000.066 | -198.727 | 198.727 | 0 | -3,297.535 | 2,800.939 | -2,800.939 | 0 | -2,039.207 | 452.178 | -452.178 | 0 | -479.039 | -645.807 | 645.807 | 0 | -101.523 | 387.413 | -387.413 | 0 | -653.904 | -486.571 | 486.571 | 0 | -1,387.455 | -403.101 | 403.101 | 0 | -1,063.789 | 343.254 | -343.254 | 0 | -491.917 | 656.235 | -656.235 | 0 | -203.343 | 449.116 | -449.116 | 0 | -410.27 | 372.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 16.102 | 0 | -887.949 | 449.298 | -449.298 | 0 | 223.977 | 483.955 | -483.955 | 0 | -1,934.13 | 1,753.763 | -1,753.763 | 0 | -1,353.148 | 612.897 | -612.897 | 0 | -407.147 | -89.569 | 89.569 | 0 | -176.321 | 629.302 | -629.302 | 0 | -280.818 | -180.994 | 180.994 | 0 | -751.743 | -123.951 | 123.951 | 0 | -669.532 | 214.569 | -214.569 | 0 | -501.636 | 610.04 | -610.04 | 0 | -171.423 | 386.398 | -386.398 | 0 | -378.75 | 355.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -17.246 | 0 | -165.906 | -341.077 | 341.077 | 0 | 776.089 | -682.682 | 682.682 | 0 | -1,363.405 | 1,047.176 | -1,047.176 | 0 | -686.059 | -161.664 | 161.664 | 0 | -71.892 | -557.329 | 557.329 | 0 | 74.798 | -244.496 | 244.496 | 0 | -373.087 | -304.366 | 304.366 | 0 | -645.712 | -279.087 | 279.087 | 0 | -394.257 | 129.533 | -129.533 | 0 | 9.718 | 44.746 | -44.746 | 0 | -31.92 | 62.718 | -62.718 | 0 | -31.52 | 16.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.944 | -0.944 | 0 | 0 | 1.09 | -1.09 | 0 | 0 | 2.606 | -2.606 | 0 | 0 | -1.211 | 1.211 | 0 | 10 | -0.063 | 0.063 | 0 | 0 | -0.847 | 0.847 | 0 | 0 | 1.449 | -1.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 116.732 | -38.622 | -1,561.694 | 2,061.665 | -215.623 | -203.519 | -76.483 | -1,075.994 | 122.799 | -260.583 | -18.721 | -287 | -57.869 | -8.492 | -19.724 | -290.609 | -56.03 | -8.037 | -14.02 | -259.176 | -54.705 | -2.056 | -19.422 | -246.61 | -49.461 | -1.851 | -18.211 | -225.864 | -46.488 | -2.585 | -17.003 | -236.775 | -46.839 | -1.434 | -16.547 | -140.731 | -44.37 | -3.929 | -12.47 | -109.282 | -21.634 | -51.232 | -13.568 | -91.143 | -21.889 | -46.127 | -17.65 | -49.478 | -21.481 | -44.727 | -16.542 | -37.157 | -24.399 | -35.166 | -15.397 | -29.903 | -22.115 | -24.738 | -10.388 | -33.035 | -2.01 | -22.472 | -3.984 |
Kasstroom uit Operationele Activiteiten
| 247.306 | -299.309 | -1,545.365 | 1,331.834 | -161.381 | -212.177 | 27.435 | 260.207 | 80.616 | 18.117 | -0 | 2,557.703 | 317.632 | -170.255 | -1,965.789 | 2,295.542 | 51.416 | -362.999 | -899.984 | 1,082.576 | -231.87 | -223.608 | -909.658 | 1,661.13 | -290.868 | -174.274 | -515.524 | 1,072.303 | 10.064 | -412.824 | -348.347 | 877.717 | 24.353 | -309.512 | -502.048 | 965.676 | -171.444 | 116.245 | -662.667 | 845.142 | -39.912 | -127.795 | -694.341 | 825.296 | 8.373 | -23.974 | -420.384 | 267.584 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -38.087 | -17.2 | -53.102 | -91.354 | -46.4 | -42.413 | -47.888 | -68.523 | -65.196 | -62.628 | -54.05 | -192.402 | -58.8 | -38.404 | -35.957 | -57.795 | -54.001 | -20.894 | -12.987 | -59.325 | -37.09 | -15.685 | -118.317 | -59.329 | -27.042 | -15.275 | -21.225 | -31.212 | -17.552 | -8.826 | -23.158 | -111.503 | -78.45 | -50.309 | -117.855 | -133.712 | -49.263 | -55.376 | -152.57 | -105.416 | -10.9 | -14.45 | -0.408 | -35.315 | -14.171 | -1.674 | -3.144 | -25.256 | -2.411 | -395.291 | -6.497 | -2.478 | -1.54 | -2.314 | -1.526 | -1.745 | -0.606 | -1.792 | -0.349 | -0.926 | -2.441 | -1.973 | -0.584 |
Netto Overnames
| 21.823 | -21.484 | 20.004 | -23.258 | 0 | 0.027 | 0 | -59.905 | 0.007 | 0.04 | 0.02 | 0.143 | 0.003 | 0.133 | 0 | 57.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.915 | 0 | 0 | 0 | 7.123 | -2.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.07 | 0 | 0 | -185.863 | 0 | 0 | -3.5 | 0 | -33.15 | 0 | -10 | -22 | -48.432 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | -4.799 | -58.8 | 4.799 | -4.799 | -1.4 | 0 | -4.956 | -2.436 | 3.611 | -31.944 | -31.667 | 0 | -8 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | -6.916 | 2.373 | 0 | 0 | 2.165 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.04 | 0.004 | -0 | 0 | 0.027 | 0 | 0.28 | 0.007 | 0.04 | 0.02 | 0.143 | 0.003 | -3.367 | 0 | -57.795 | 0.69 | 0.001 | -12.987 | -263.113 | -11.166 | 0.002 | 0.002 | 0.717 | 0.008 | -3.5 | 0.023 | 4.129 | -3.96 | 0.013 | 0.003 | 0.778 | -78.45 | 1.813 | 0.015 | 2.725 | 0.002 | 0.043 | 0.003 | 0.181 | 0.116 | 0.024 | 0.001 | 0.004 | 0.007 | -1.674 | 0.002 | 0.079 | 0 | 6.96 | -6.497 | -1.754 | 0.002 | -44.47 | 0 | 0.036 | 0.003 | 0.064 | -0.349 | 0.006 | 0.006 | 0.005 | -0.584 |
Kasstroom uit Investeringsactiviteiten
| -16.263 | -38.684 | -33.098 | -114.611 | -46.4 | -42.386 | -47.888 | -8.173 | -65.19 | -62.588 | -239.893 | -192.259 | -58.796 | -41.771 | -35.957 | -90.481 | -53.31 | -30.892 | -34.987 | -370.87 | -48.255 | -15.682 | -118.315 | -59.611 | -28.034 | -18.775 | -21.201 | -27.083 | -21.512 | -8.814 | -23.155 | -110.725 | -78.45 | -50.096 | -117.84 | -135.786 | -108.062 | -50.534 | -157.366 | -106.635 | -10.784 | -19.382 | -2.843 | -59.517 | -46.108 | -33.341 | -3.142 | -32.97 | -3.311 | -388.331 | -6.497 | -2.066 | -1.394 | -46.783 | -1.526 | -1.709 | -0.603 | -1.728 | -0.349 | -0.92 | -2.436 | -1.969 | -0.584 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -22.025 | -287.6 | -1,010 | -620 | -845 | -30 | -307.5 | -957.98 | -1,120 | -60 | -130 | -960 | -1,250 | -280 | -140 | -809.992 | -1,050 | -720 | -640 | -409.096 | -333.3 | -152 | -336 | -710.661 | -290 | -25.1 | -256.2 | -324.8 | -306.534 | -280 | -15 | -269.729 | -197.084 | -150 | -15 | -210 | -60 | -35 | 0 | -220 | -98 | -20 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.799 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -16.224 | -10.501 | -113.606 | -126.697 | -11.739 | -9.226 | -112.454 | -126.042 | -15.173 | -18.444 | -50.399 | -124.92 | -12.117 | -7.715 | -18.251 | -109.963 | -11.36 | -10.195 | -56.3 | -12.227 | -68.495 | -8.081 | -50.825 | -13.106 | -61.672 | -8.028 | -48.508 | -12.167 | -62.328 | -9.085 | -35.376 | -7.81 | -41.714 | -4.721 | -31.617 | -5.111 | -41.694 | -0.77 | -22.767 | -2.697 | -33.02 | -0.421 | -18.084 | 0 | -24.048 | 0 | -12.987 | 0 | 0 | 0 | 0 | -25.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.56 | -0.071 |
Overige Financieringsactiviteiten
| -152.567 | 7.287 | -34.012 | 106.783 | 951.517 | 170.542 | 707.417 | 202.523 | 1,162.359 | 339.755 | 526.456 | 309.892 | 1,352 | 530 | 620 | 337.8 | 1,223.795 | 919.821 | 575 | 1,168.994 | 645.181 | 453.622 | 200 | 362.62 | 280.2 | 535 | 6 | 316.129 | 215 | 485 | 6.2 | 356 | 221.534 | 480 | 30 | 105.856 | 277.084 | 100.201 | 264.041 | 85 | 10 | 258 | 2 | 152.356 | 0 | -24.048 | 0 | 1.667 | 0 | 0 | 0 | 0 | 0 | -30.626 | 0 | 0 | 0 | 0 | 671.049 | 0 | 0 | -40 | 40 |
Kasstroom uit Financieringsactiviteiten
| -174.593 | 291.558 | 975.988 | -635.501 | -20.181 | 128.803 | 390.69 | -771.273 | -83.682 | 264.582 | 378.011 | -700.507 | -22.92 | 237.883 | 472.285 | -490.444 | 63.832 | 188.46 | -75.195 | 703.598 | 299.654 | 233.127 | -144.081 | -398.866 | -22.906 | 448.228 | -258.228 | -57.178 | -103.701 | 142.672 | -17.885 | 50.895 | 16.641 | 288.286 | 10.279 | -135.76 | 211.973 | 23.507 | 263.271 | -157.767 | -90.697 | 204.98 | -3.421 | 134.272 | 0 | -24.048 | 0 | -11.32 | 0 | 0 | 0 | 0 | -25.974 | -30.626 | 0 | 0 | 0 | 0 | 671.049 | 0 | 0 | -40.56 | 39.929 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0 | -0 | -0 | -1,540.368 | 1,798.233 | -59.165 | -462.55 | -1,473.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 58.117 | -65.994 | -605.124 | 756.963 | -227.962 | -125.761 | -1,170.131 | 1,278.995 | -127.421 | -242.439 | -1,335.006 | 1,664.937 | 235.916 | 25.857 | -1,529.461 | 1,714.618 | 61.938 | -205.431 | -1,010.165 | 1,415.305 | 19.529 | -6.163 | -1,172.055 | 1,202.653 | -341.808 | 255.178 | -794.953 | 979.06 | -109.402 | -274.287 | -384.585 | 837.903 | -37.457 | -71.321 | -609.609 | 694.13 | -67.533 | 89.218 | -556.762 | 580.741 | -141.393 | 57.804 | -700.605 | 900.051 | -37.735 | -81.363 | -423.526 | 223.294 | -3.276 | -384.054 | -102.831 | 169.641 | -170.457 | -18.74 | -204.894 | 330.799 | -31.835 | -56.926 | 494.903 | 356.782 | -74.43 | -5.68 | -149.311 |
Kaspositie aan het Einde van de Periode
| 1,070.891 | 1,012.774 | 1,078.767 | 1,683.891 | 926.373 | 1,154.334 | 1,280.095 | 2,450.226 | 1,171.231 | 1,298.653 | 1,541.091 | 2,876.097 | 1,211.16 | 975.244 | 949.387 | 2,478.848 | 764.23 | 702.292 | 907.724 | 1,917.889 | 502.584 | 483.055 | 489.218 | 1,661.272 | 458.619 | 800.427 | 545.248 | 1,340.202 | 361.142 | 470.544 | 744.831 | 1,129.416 | 291.513 | 328.969 | 400.29 | 1,009.899 | 315.77 | 383.303 | 294.085 | 850.847 | 270.106 | 411.499 | 353.695 | 1,054.3 | 154.249 | 191.984 | 273.347 | 696.874 | 473.58 | 476.856 | 860.91 | 963.741 | 794.099 | 964.556 | 983.296 | 1,178.519 | 847.72 | 879.556 | 936.482 | 431.816 | 75.034 | 149.463 | 155.143 |