Canny Elevator Co., Ltd.
SZSE:002367.SZ
8.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,019.282 | 1,083.667 | 765.416 | 1,520.492 | 1,223.849 | 1,370.038 | 911.62 | 1,279.45 | 1,496.739 | 1,396.926 | 941.464 | 1,564.091 | 1,370.761 | 1,355.865 | 879.194 | 1,220.199 | 1,295.024 | 1,244.119 | 520.779 | 940.624 | 1,018.997 | 960.734 | 742.776 | 819.516 | 823.015 | 737.797 | 711.508 | 837.823 | 875.679 | 839.93 | 726.503 | 809.45 | 871.715 | 898.481 | 734.413 | 941.6 | 859.139 | 811.01 | 658.564 | 831.201 | 767.996 | 704.269 | 517.815 | 651.676 | 598.247 | 552.263 | 426.212 | 501.199 | 502.799 | 456.681 | 362.658 | 478.901 | 452.716 | 392.639 | 278.481 | 303.819 | 312.642 | 262.012 | 211.469 | 264.977 | 233.266 | 188.298 | 137.398 |
Kosten van de omzet
| 729.406 | 775.932 | 547.64 | 1,112.233 | 888.46 | 965.221 | 662.549 | 924.833 | 1,165.675 | 1,097.653 | 704.661 | 1,216.878 | 1,037.395 | 987.015 | 613.17 | 905.622 | 848.809 | 837.159 | 376.848 | 649.678 | 707.08 | 669.49 | 542.698 | 599.946 | 625.718 | 549.068 | 512.336 | 613.637 | 609.57 | 579.744 | 463.576 | 545.03 | 541.442 | 551.806 | 457.822 | 586.511 | 540.646 | 515.863 | 438.745 | 543.854 | 502.049 | 458.574 | 341.626 | 447.581 | 406.049 | 373.702 | 300.922 | 339.116 | 377.601 | 337.369 | 269.497 | 373.904 | 352.724 | 295.122 | 206.578 | 226.392 | 229.999 | 188.811 | 152.334 | 188.817 | 166.939 | 142.856 | 103.399 |
Brutowinst
| 289.876 | 307.735 | 217.777 | 408.259 | 335.389 | 404.817 | 249.071 | 354.617 | 331.065 | 299.273 | 236.803 | 347.213 | 333.366 | 368.85 | 266.024 | 314.577 | 446.215 | 406.96 | 143.931 | 290.946 | 311.917 | 291.244 | 200.078 | 219.57 | 197.296 | 188.729 | 199.172 | 224.186 | 266.109 | 260.186 | 262.927 | 264.421 | 330.272 | 346.675 | 276.59 | 355.089 | 318.493 | 295.147 | 219.819 | 287.347 | 265.947 | 245.695 | 176.19 | 204.095 | 192.198 | 178.561 | 125.29 | 162.083 | 125.198 | 119.313 | 93.16 | 104.998 | 99.992 | 97.517 | 71.903 | 77.427 | 82.643 | 73.201 | 59.135 | 76.159 | 66.327 | 45.443 | 33.999 |
Brutowinstmarge
| 0.284 | 0.284 | 0.285 | 0.269 | 0.274 | 0.295 | 0.273 | 0.277 | 0.221 | 0.214 | 0.252 | 0.222 | 0.243 | 0.272 | 0.303 | 0.258 | 0.345 | 0.327 | 0.276 | 0.309 | 0.306 | 0.303 | 0.269 | 0.268 | 0.24 | 0.256 | 0.28 | 0.268 | 0.304 | 0.31 | 0.362 | 0.327 | 0.379 | 0.386 | 0.377 | 0.377 | 0.371 | 0.364 | 0.334 | 0.346 | 0.346 | 0.349 | 0.34 | 0.313 | 0.321 | 0.323 | 0.294 | 0.323 | 0.249 | 0.261 | 0.257 | 0.219 | 0.221 | 0.248 | 0.258 | 0.255 | 0.264 | 0.279 | 0.28 | 0.287 | 0.284 | 0.241 | 0.247 |
Onderzoek- en ontwikkelingskosten
| 44.326 | 38.751 | 34.479 | 50.519 | 50.873 | 55.681 | 39.751 | 54.923 | 57.673 | 46.152 | 48.574 | 50.881 | 56.925 | 55.238 | 38.835 | 56.908 | 56.888 | 42.829 | 23.002 | 39.967 | 36.84 | 45.873 | 27.565 | 29.865 | 30.536 | 34.552 | 23.8 | 158.875 | 41.357 | 52.687 | 0 | 133.741 | 0 | 54.185 | 0 | 132.656 | 0 | 60.878 | 0 | 119.09 | 0 | 50.629 | 0 | 87.14 | 0 | 38.336 | 0 | 67.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 89.066 | -15.671 | 37.183 | -60.744 | 101.204 | -12.171 | 37.292 | -76.948 | 100.624 | -19.638 | 42.661 | -69.07 | 102.415 | -12.974 | 36.742 | -69.288 | 42.139 | -18.008 | 38.259 | -58.662 | 33.8 | -14.721 | 30.13 | -68.249 | 33.419 | -42.894 | 56.942 | -164.718 | 77.495 | -41.135 | 55.164 | -170.344 | 79.33 | -42.398 | 55.55 | -158.066 | 69.143 | -38.38 | 51.181 | -136.125 | 58.966 | -30.668 | 44.04 | -103.782 | 47.2 | -22.142 | 33.087 | -77.961 | 35.653 | -20.561 | 29.15 | -58.003 | 27.288 | -14.648 | 21.652 | -33.922 | 18.212 | 16.335 | 15.662 | 18.586 | 16.009 | 15.109 | 8.598 |
Verkoop- en marketingkosten
| 218.271 | 90.531 | 102.058 | 169.96 | 111.19 | 122.334 | 104.4 | 141.933 | 133.052 | 97.164 | 119.184 | 148.574 | 111.136 | 92.705 | 117.318 | 96.897 | 116.568 | 130.803 | 68.813 | 143.25 | 108.488 | 119.953 | 92.753 | 96.558 | 115.647 | 110.033 | 113.755 | 127.62 | 114.395 | 103.144 | 94.033 | 142.689 | 98.215 | 94.514 | 97.188 | 105.569 | 87.575 | 87.081 | 74.195 | 79.882 | 77.575 | 68.317 | 63.591 | 51.915 | 54.416 | 51.019 | 37.595 | 60.373 | 32.739 | 34.218 | 30.406 | 34.058 | 24.863 | 28.54 | 20.391 | 25.208 | 25.111 | 23.468 | 14.561 | 21.516 | 15.711 | 9.809 | 8.398 |
Verkoop-, algemene en administratieve kosten
| 307.338 | 142.187 | 139.241 | 325.477 | 212.394 | 110.163 | 141.691 | 64.986 | 233.677 | 77.527 | 161.845 | 79.505 | 213.551 | 79.731 | 154.061 | 27.609 | 158.707 | 112.795 | 107.071 | 84.588 | 142.288 | 105.232 | 122.882 | 28.309 | 149.066 | 67.139 | 170.696 | -37.098 | 191.89 | 62.009 | 149.197 | -27.655 | 177.545 | 52.116 | 152.737 | -52.496 | 156.718 | 48.702 | 125.377 | -56.243 | 136.54 | 37.649 | 107.631 | -51.867 | 101.616 | 28.877 | 70.682 | -17.588 | 68.392 | 13.657 | 59.556 | -23.945 | 52.152 | 13.893 | 42.043 | -8.714 | 43.323 | 39.802 | 30.223 | 40.102 | 31.72 | 24.918 | 16.997 |
Overige kosten
| -180.374 | -30.849 | -2.45 | -48.085 | -35.065 | 35.927 | -10.39 | 103.856 | -73.564 | 51.371 | -5.159 | 98.064 | -10.15 | 10.31 | -2.317 | -0.305 | 1.031 | -3.021 | -2.495 | 3.892 | -0.13 | 1.42 | -2.857 | -0.13 | 0.205 | -0.168 | -3.248 | -0.498 | 0.494 | -2.353 | -4.058 | 8.992 | 2.481 | 1.876 | -1.368 | 4.057 | 2.891 | 1.463 | -3.757 | 6.611 | 2.921 | 3.662 | 3.723 | 0.966 | 1.018 | 4.917 | -1.639 | 0.337 | 3.833 | 0.972 | -0.08 | 3.942 | 1.432 | 6.21 | 1.834 | 3.015 | 0.636 | 6.187 | 1.384 | 1.037 | 0.847 | 0.388 | 1.029 |
Bedrijfskosten
| 171.29 | 211.787 | 161.25 | 424.081 | 183.69 | 217.781 | 171.051 | 223.765 | 217.785 | 175.05 | 205.26 | 228.45 | 206.398 | 164.126 | 186.267 | 179.143 | 196.46 | 204.759 | 124.137 | 206.353 | 184.651 | 204.434 | 151.316 | 167.862 | 183.237 | 181.562 | 174.498 | 189.607 | 197.425 | 166.813 | 155.057 | 217.758 | 182.933 | 168.836 | 158.967 | 174.124 | 163.706 | 157.733 | 131.188 | 155.514 | 142.688 | 132.525 | 112.384 | 108.218 | 107.673 | 100.661 | 74.032 | 103.595 | 70.476 | 66.615 | 60.651 | 68.352 | 54.021 | 54.089 | 42.698 | 53.342 | 44.834 | 40.786 | 31.831 | 41.769 | 33.25 | 26.373 | 17.942 |
Bedrijfsresultaat
| 118.586 | 95.949 | 67.184 | -15.822 | 133.8 | 146.643 | 105.359 | 67.385 | 89.886 | 106.128 | 27.493 | 90.495 | 112.114 | 191.274 | 73.942 | 135.81 | 241.486 | 195.727 | 9.525 | 54.11 | 119.795 | 88.255 | 38.278 | -60.266 | 24.451 | 20.796 | 31.286 | 57.346 | 84.383 | 101.428 | 149.766 | 57.409 | 149.886 | 183.827 | 115.916 | 182.4 | 157.829 | 147.562 | 96.268 | 138.155 | 131.286 | 109.272 | 66.405 | 106.809 | 83.179 | 76.217 | 53.202 | 67.376 | 57.784 | 52.703 | 40.094 | 40.903 | 49.939 | 42.559 | 33.247 | 26.312 | 43.027 | 31.955 | 27.166 | 30.918 | 31.698 | 18.35 | 13.815 |
Bedrijfsresultaat ratio
| 0.116 | 0.089 | 0.088 | -0.01 | 0.109 | 0.107 | 0.116 | 0.053 | 0.06 | 0.076 | 0.029 | 0.058 | 0.082 | 0.141 | 0.084 | 0.111 | 0.186 | 0.157 | 0.018 | 0.058 | 0.118 | 0.092 | 0.052 | -0.074 | 0.03 | 0.028 | 0.044 | 0.068 | 0.096 | 0.121 | 0.206 | 0.071 | 0.172 | 0.205 | 0.158 | 0.194 | 0.184 | 0.182 | 0.146 | 0.166 | 0.171 | 0.155 | 0.128 | 0.164 | 0.139 | 0.138 | 0.125 | 0.134 | 0.115 | 0.115 | 0.111 | 0.085 | 0.11 | 0.108 | 0.119 | 0.087 | 0.138 | 0.122 | 0.128 | 0.117 | 0.136 | 0.097 | 0.101 |
Totaal overige inkomsten en kosten netto
| -0.944 | 0.686 | -2.45 | 40.315 | 0.808 | 0.054 | -2.399 | -1.285 | 2.065 | 1.155 | 9.899 | -0.017 | -0.383 | 0.542 | -2.317 | -1.199 | 6.063 | -3.021 | -2.495 | 0.212 | -0.13 | 2.501 | -2.857 | -0.13 | 0.205 | -0.168 | -3.248 | -0.498 | 0.297 | -2.612 | -6.792 | 6.497 | 2.481 | 1.259 | -1.368 | 3.064 | 2.891 | 1.286 | -3.757 | 5.276 | 3.338 | 3.245 | 3.723 | 0.829 | 0.972 | 4.701 | 0.305 | 0.224 | 6.851 | 0.88 | -0.08 | 3.769 | 0.256 | 6.208 | 1.834 | 2.523 | 0.636 | 6.187 | 1.384 | 0.818 | 0.847 | 0.388 | 1.029 |
Inkomen voor belasting
| 117.642 | 131.96 | 64.734 | 21.245 | 134.608 | 146.698 | 102.959 | 66.1 | 91.952 | 107.283 | 37.393 | 90.478 | 111.731 | 191.817 | 71.625 | 134.611 | 242.517 | 192.707 | 7.029 | 54.322 | 119.665 | 89.674 | 35.421 | -60.396 | 24.656 | 20.628 | 28.037 | 56.848 | 84.877 | 98.816 | 145.708 | 63.906 | 152.368 | 185.086 | 114.548 | 185.464 | 160.72 | 148.848 | 92.511 | 143.431 | 134.624 | 112.518 | 70.128 | 107.637 | 84.152 | 80.918 | 51.563 | 67.6 | 61.573 | 53.583 | 40.014 | 44.673 | 50.195 | 48.767 | 35.081 | 28.835 | 43.663 | 38.142 | 28.549 | 31.736 | 32.546 | 18.738 | 14.844 |
Inkomen voor belasting ratio
| 0.115 | 0.122 | 0.085 | 0.014 | 0.11 | 0.107 | 0.113 | 0.052 | 0.061 | 0.077 | 0.04 | 0.058 | 0.082 | 0.141 | 0.081 | 0.11 | 0.187 | 0.155 | 0.013 | 0.058 | 0.117 | 0.093 | 0.048 | -0.074 | 0.03 | 0.028 | 0.039 | 0.068 | 0.097 | 0.118 | 0.201 | 0.079 | 0.175 | 0.206 | 0.156 | 0.197 | 0.187 | 0.184 | 0.14 | 0.173 | 0.175 | 0.16 | 0.135 | 0.165 | 0.141 | 0.147 | 0.121 | 0.135 | 0.122 | 0.117 | 0.11 | 0.093 | 0.111 | 0.124 | 0.126 | 0.095 | 0.14 | 0.146 | 0.135 | 0.12 | 0.14 | 0.1 | 0.108 |
Belastingkosten
| 11.732 | 9.429 | 10.95 | 9.366 | 13.884 | 4.419 | 15.638 | -3.554 | 13.045 | 18.512 | 0.5 | -0.308 | 15.316 | 31.981 | 13.096 | 17.862 | 41.469 | 35.33 | 1.15 | 4.278 | 21.517 | 16.18 | 6.36 | -13.37 | 3.341 | 4.594 | 3.649 | 4.923 | 13.75 | 16.042 | 23.249 | 6.144 | 26.714 | 33.128 | 20.809 | 27.084 | 29.49 | 25.143 | 15.544 | 3.573 | 23.618 | 17.416 | 11.471 | 10.173 | 13.981 | 14.114 | 8.698 | 10.493 | 10.911 | 8.215 | 6.172 | 5.972 | 7.628 | 8.557 | 5.456 | 1.787 | 6.987 | 6.513 | 4.028 | 3.347 | 4.952 | 3.222 | 2.137 |
Nettowinst
| 105.876 | 122.063 | 53.77 | 14.71 | 120.785 | 142.183 | 87.42 | 69.677 | 78.954 | 88.77 | 36.892 | 90.795 | 96.41 | 159.826 | 58.518 | 116.845 | 201.052 | 161.7 | 5.763 | 50.075 | 98.399 | 73.698 | 29.434 | -46.631 | 21.636 | 16.243 | 24.3 | 51.499 | 70.507 | 82.249 | 121.905 | 56.154 | 124.022 | 150.528 | 93.364 | 157.737 | 130.753 | 123.346 | 76.919 | 139.131 | 110.095 | 94.232 | 58.95 | 97.772 | 70.33 | 66.804 | 42.865 | 57.107 | 50.662 | 45.368 | 33.841 | 38.7 | 42.567 | 40.21 | 29.625 | 27.048 | 36.676 | 31.63 | 24.522 | 28.389 | 27.593 | 15.516 | 12.707 |
Nettowinstmarge
| 0.104 | 0.113 | 0.07 | 0.01 | 0.099 | 0.104 | 0.096 | 0.054 | 0.053 | 0.064 | 0.039 | 0.058 | 0.07 | 0.118 | 0.067 | 0.096 | 0.155 | 0.13 | 0.011 | 0.053 | 0.097 | 0.077 | 0.04 | -0.057 | 0.026 | 0.022 | 0.034 | 0.061 | 0.081 | 0.098 | 0.168 | 0.069 | 0.142 | 0.168 | 0.127 | 0.168 | 0.152 | 0.152 | 0.117 | 0.167 | 0.143 | 0.134 | 0.114 | 0.15 | 0.118 | 0.121 | 0.101 | 0.114 | 0.101 | 0.099 | 0.093 | 0.081 | 0.094 | 0.102 | 0.106 | 0.089 | 0.117 | 0.121 | 0.116 | 0.107 | 0.118 | 0.082 | 0.092 |
WPA (Winst Per Aandeel)
| 0.13 | 0.15 | 0.067 | 0.018 | 0.15 | 0.18 | 0.11 | 0.089 | 0.1 | 0.11 | 0.047 | 0.12 | 0.12 | 0.2 | 0.075 | 0.15 | 0.26 | 0.2 | 0.007 | 0.063 | 0.12 | 0.092 | 0.037 | -0.058 | 0.027 | 0.02 | 0.031 | 0.065 | 0.088 | 0.1 | 0.15 | 0.074 | 0.16 | 0.2 | 0.13 | 0.21 | 0.18 | 0.17 | 0.1 | 0.19 | 0.15 | 0.13 | 0.08 | 0.13 | 0.095 | 0.088 | 0.057 | 0.075 | 0.067 | 0.06 | 0.045 | 0.054 | 0.059 | 0.056 | 0.041 | 0.038 | 0.051 | 0.059 | 0.045 | 0.053 | 0.051 | 0.029 | 0.024 |
Verwaterde WPA
| 0.13 | 0.15 | 0.067 | 0.018 | 0.15 | 0.18 | 0.11 | 0.089 | 0.1 | 0.11 | 0.047 | 0.12 | 0.12 | 0.2 | 0.074 | 0.15 | 0.26 | 0.2 | 0.007 | 0.063 | 0.12 | 0.092 | 0.037 | -0.058 | 0.027 | 0.02 | 0.031 | 0.065 | 0.088 | 0.1 | 0.15 | 0.074 | 0.16 | 0.2 | 0.13 | 0.21 | 0.18 | 0.17 | 0.1 | 0.19 | 0.15 | 0.13 | 0.08 | 0.13 | 0.095 | 0.088 | 0.057 | 0.075 | 0.067 | 0.06 | 0.045 | 0.054 | 0.059 | 0.056 | 0.041 | 0.038 | 0.051 | 0.059 | 0.045 | 0.053 | 0.051 | 0.029 | 0.024 |
EBITDA
| 118.512 | 160.741 | 93.84 | 50.333 | 163.265 | 176.036 | 131.971 | 94.088 | 125.461 | 137.403 | 65.619 | 127.806 | 143.066 | 231.454 | 102.439 | 171.312 | 280.252 | 225.006 | 42.03 | 71.205 | 154.142 | 121.911 | 73.157 | 97.765 | 20.808 | 23.992 | 36.245 | 80.05 | 72.725 | 137.805 | 119.313 | 92.197 | 156.49 | 185.138 | 126.56 | 180.965 | 160.386 | 137.414 | 93.557 | 160.465 | 123.26 | 125.777 | 65.596 | 106.741 | 89.786 | 86.88 | 52.82 | 58.488 | 57.836 | 57.271 | 31.209 | 60.111 | 49.989 | 58.312 | 29.205 | 44.851 | 37.809 | 40.781 | 27.304 | 37.875 | 33.764 | 18.589 | 16.903 |
EBITDA ratio
| 0.116 | 0.114 | 0.083 | 0.008 | 0.1 | 0.165 | 0.086 | 0.119 | 0.07 | 0.103 | 0.028 | 0.077 | 0.087 | 0.159 | 0.086 | 0.119 | 0.193 | 0.161 | 0.037 | 0.076 | 0.133 | 0.103 | 0.067 | 0.119 | 0.025 | 0.047 | 0.051 | 0.148 | 0.083 | 0.18 | 0.164 | 0.101 | 0.18 | 0.206 | 0.172 | 0.204 | 0.187 | 0.178 | 0.142 | 0.198 | 0.165 | 0.179 | 0.127 | 0.164 | 0.15 | 0.157 | 0.124 | 0.112 | 0.115 | 0.125 | 0.086 | 0.124 | 0.11 | 0.149 | 0.107 | 0.148 | 0.125 | 0.156 | 0.132 | 0.143 | 0.145 | 0.099 | 0.123 |