Taihai Manoir Nuclear Equipment Co., Ltd.
SZSE:002366.SZ
5.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 730.459 | 499.103 | 408.296 | 440.058 | 509.758 | 1,379.664 | 2,469.808 | 1,210.071 | 393.555 | 573.466 | 616.291 | 603.557 | 694.213 | 649.17 | 482.966 | 463.05 | 516.427 | 342.654 |
| Kosten van de omzet
| 589.819 | 552.562 | 448.352 | 500.791 | 612.672 | 534.246 | 792.037 | 518.011 | 199.025 | 474.332 | 503.286 | 501.05 | 578.206 | 514.254 | 369.1 | 387.423 | 421.684 | 272.164 |
| Brutowinst
| 140.64 | -53.458 | -40.056 | -60.734 | -102.913 | 845.419 | 1,677.771 | 692.06 | 194.53 | 99.134 | 113.006 | 102.507 | 116.007 | 134.917 | 113.866 | 75.627 | 94.744 | 70.49 |
| Brutowinstmarge
| 0.193 | -0.107 | -0.098 | -0.138 | -0.202 | 0.613 | 0.679 | 0.572 | 0.494 | 0.173 | 0.183 | 0.17 | 0.167 | 0.208 | 0.236 | 0.163 | 0.183 | 0.206 |
| Onderzoek- en ontwikkelingskosten
| 22.955 | 28.111 | 24.256 | 69.579 | 105.64 | 100.591 | 103.267 | 47.524 | 20.385 | 30.497 | 25.406 | 28.017 | 28.754 | 27.614 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 35.663 | 25.41 | 21.509 | 28.764 | 24.782 | 20.778 | 19.762 | 18.202 | 13.928 | 7.539 | 8.243 | 10.06 | 4.71 | 8.322 | 33.139 | 18.067 | 17.767 | 11.063 |
| Verkoop- en marketingkosten
| 11.053 | 15.154 | 4.998 | 4.221 | 11.744 | 13.669 | 17.673 | 9.812 | 10.16 | 16.918 | 16.832 | 14.17 | 13.829 | 14.473 | 10.699 | 9.404 | 10.563 | 8.892 |
| Verkoop-, algemene en administratieve kosten
| 95.555 | 40.565 | 26.508 | 32.986 | 36.526 | 34.447 | 37.435 | 28.014 | 24.089 | 24.456 | 25.075 | 24.23 | 18.539 | 22.795 | 43.838 | 27.472 | 28.33 | 19.956 |
| Overige kosten
| -67.778 | 42.01 | 23.4 | 29.302 | 27.378 | -0.758 | 0.461 | 60.038 | 6.701 | 3.278 | -6.566 | -0.017 | 9.421 | -1.769 | 18.11 | 21.247 | 6.909 | 0.426 |
| Bedrijfskosten
| 186.289 | 110.686 | 74.163 | 131.867 | 169.545 | 153.568 | 217.664 | 125.434 | 75.046 | 70.443 | 64.595 | 69.347 | 65.274 | 68.371 | 45.121 | 28.438 | 29.213 | 20.655 |
| Bedrijfsresultaat
| -45.649 | 1,326.235 | -145.764 | -1,358.011 | -661.032 | 400.53 | 1,223.187 | 429.455 | 19.821 | 36.035 | 27.32 | 25.84 | 57.281 | 70.53 | 66.978 | 41.097 | 61.333 | 47.186 |
| Bedrijfsresultaat ratio
| -0.062 | 2.657 | -0.357 | -3.086 | -1.297 | 0.29 | 0.495 | 0.355 | 0.05 | 0.063 | 0.044 | 0.043 | 0.083 | 0.109 | 0.139 | 0.089 | 0.119 | 0.138 |
| Totaal overige inkomsten en kosten netto
| 248.808 | -946.486 | -717.972 | -162.917 | -21.176 | -292.079 | -236.46 | -77.502 | -93.066 | 10.138 | -23.738 | -7.374 | 15.948 | 5.785 | 16.298 | 15.143 | 0.87 | -2.375 |
| Inkomen voor belasting
| 203.159 | 379.749 | -863.737 | -1,520.928 | -682.208 | 399.772 | 1,223.648 | 489.124 | 26.418 | 38.83 | 24.673 | 25.786 | 66.681 | 72.331 | 85.043 | 62.332 | 66.401 | 47.459 |
| Inkomen voor belasting ratio
| 0.278 | 0.761 | -2.115 | -3.456 | -1.338 | 0.29 | 0.495 | 0.404 | 0.067 | 0.068 | 0.04 | 0.043 | 0.096 | 0.111 | 0.176 | 0.135 | 0.129 | 0.139 |
| Belastingkosten
| 2.201 | 6.663 | -1.855 | -0.074 | 6.11 | 59.964 | 188.466 | 72.478 | -0.687 | 3.58 | 0.027 | 6.455 | 8.504 | 8.954 | 9.992 | 7.154 | 11.119 | -0.311 |
| Nettowinst
| 203.965 | 402.967 | -861.881 | -1,520.854 | -688.317 | 335.587 | 1,013.98 | 392.334 | 17.584 | 35.249 | 29.148 | 32.186 | 59.676 | 63.377 | 75.051 | 55.178 | 55.281 | 47.77 |
| Nettowinstmarge
| 0.279 | 0.807 | -2.111 | -3.456 | -1.35 | 0.243 | 0.411 | 0.324 | 0.045 | 0.061 | 0.047 | 0.053 | 0.086 | 0.098 | 0.155 | 0.119 | 0.107 | 0.139 |
| WPA (Winst Per Aandeel)
| 0.098 | 0.48 | -0.99 | -1.75 | -0.79 | 0.39 | 1.17 | 0.45 | 0.025 | 0.35 | 0.11 | 0.12 | 0.22 | 0.25 | 0.38 | 0.28 | 0.3 | 0.28 |
| Verwaterde WPA
| 0.098 | 0.48 | -0.99 | -1.75 | -0.79 | 0.39 | 1.17 | 0.45 | 0.025 | 0.35 | 0.11 | 0.12 | 0.22 | 0.25 | 0.34 | 0.28 | 0.28 | 0.25 |
| EBITDA
| 75.289 | 1,451.87 | 8.172 | -169.754 | -88.063 | 887.188 | 1,614.139 | 754.274 | 233.936 | 71.543 | 84.586 | 65.724 | 88.853 | 86.688 | 101.615 | 79.704 | 74.814 | 49.857 |
| EBITDA ratio
| 0.103 | 2.909 | 0.02 | -0.386 | -0.173 | 0.643 | 0.654 | 0.623 | 0.594 | 0.125 | 0.137 | 0.109 | 0.128 | 0.134 | 0.21 | 0.172 | 0.145 | 0.146 |