Qianjiang Yongan Pharmaceutical Co., Ltd.
SZSE:002365.SZ
9.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.37 | 23.805 | 28.68 | -58.74 | -9.699 | 41.143 | 14.983 | -21.302 | 45.059 | 66.002 | 50.59 | 29.008 | 35.182 | 39.381 | 7.844 | -9.083 | 20.733 | 88.966 | 4.943 | 20.109 | 36.709 | 26.327 | 6.788 | 26.756 | 45.81 | 60.737 | 45.282 | 12.514 | 49.254 | 45.345 | 26.037 | 11.756 | 16.979 | 25.462 | 9.059 | -0.18 | 5.492 | 6.153 | 6.148 | 1.386 | 11.177 | 17.274 | 1.886 | -1.821 | 5.418 | 8.799 | 10.61 | 15.715 | 20.133 | 25.071 | 14.437 | 14.653 | 20.838 | 23.537 | 10.74 | 10.153 | 10.553 | 9.666 | 15.734 | 21.325 | 13.278 | 18.712 | 11.739 |
Afschrijvingen & Amortisatie
| 0 | 27.499 | 27.499 | 33.801 | -67.502 | 33.79 | 33.79 | 123.624 | 31.517 | 30.295 | 30.295 | 29.324 | 29.324 | 28.656 | 28.656 | 113.066 | -56.094 | 56.094 | 0 | 112.764 | -56.051 | 56.051 | 0 | 79.8 | -35.215 | 35.215 | 0 | 69.876 | -35.565 | 35.565 | 0 | 71.384 | -35.247 | 35.247 | 0 | 69.781 | -34.305 | 34.305 | 0 | 55.65 | -22.627 | 22.627 | 0 | 40.379 | -12.987 | 12.987 | 0 | 18.936 | -9.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.192 | -93.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | -0.531 | 0.531 | 0 | 12.351 | 0 | 0 | 0 | 1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.287 | 0 | 4.024 | 0 | 37.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -17.247 | 0 | 106.584 | -88.289 | 88.289 | 0 | 154.185 | 14.265 | -14.265 | 0 | -213.271 | 165.527 | -165.527 | 0 | -44.84 | 95.262 | -95.262 | 0 | 2.061 | 41.559 | -41.559 | 0 | -2.735 | 24.514 | -24.514 | 0 | -105.189 | 62.353 | -62.353 | 0 | -17.475 | -3.638 | 3.638 | 0 | -22.903 | 49.758 | -49.758 | 0 | -28.55 | 9.56 | -9.56 | 0 | 2.27 | 9.554 | -9.554 | 0 | -28.854 | -2.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -2.101 | 0 | 18.85 | -11.609 | 11.609 | 0 | 163.248 | -5.78 | 5.78 | 0 | -172.134 | 160.764 | -160.764 | 0 | -66.867 | 104.836 | -104.836 | 0 | 9.553 | 49.953 | -49.953 | 0 | 14.121 | 38.24 | -38.24 | 0 | -85.919 | 62.717 | -62.717 | 0 | -9.155 | 4.524 | -4.524 | 0 | -13.767 | 40.128 | -40.128 | 0 | -10.778 | 6.22 | -6.22 | 0 | 8.362 | -1.444 | 1.444 | 0 | -27.02 | -3.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -15.146 | 0 | 87.734 | -76.68 | 76.68 | 0 | -10.004 | 20.045 | -20.045 | 0 | -63.655 | 17 | -17 | 0 | 19.343 | -9.574 | 9.574 | 0 | -7.492 | -8.395 | 8.395 | 0 | -16.857 | -13.726 | 13.726 | 0 | -19.27 | -0.364 | 0.364 | 0 | -8.319 | -8.162 | 8.162 | 0 | -9.136 | 9.63 | -9.63 | 0 | -17.772 | 3.341 | -3.341 | 0 | -6.093 | 10.998 | -10.998 | 0 | -1.833 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | -0.213 | 0.213 | 0 | 22.519 | -12.237 | 12.237 | 0 | 2.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 61.769 | 49.295 | -28.385 | -48.065 | 200.762 | -52.504 | -33.79 | -139.506 | -45.059 | 76.93 | -24.432 | -29.008 | -35.182 | -39.381 | -7.844 | 9.083 | -20.733 | -88.966 | -4.943 | -20.109 | -36.709 | -26.327 | -6.788 | -26.756 | -45.81 | -60.737 | -45.282 | -12.514 | -49.254 | -45.345 | -26.037 | -11.756 | -16.979 | -25.462 | -9.059 | 0.18 | -5.492 | -6.153 | -6.148 | -1.386 | -11.177 | -17.274 | -1.886 | 1.821 | -5.418 | -8.799 | -10.61 | -15.715 | -20.133 | -25.071 | -14.437 | -14.653 | -20.838 | -23.537 | -10.74 | -10.153 | -10.553 | -9.666 | -15.734 | -21.325 | -13.278 | -18.712 | -11.739 |
Kasstroom uit Operationele Activiteiten
| 71.139 | 45.602 | 0.295 | 33.581 | 35.272 | 110.72 | 14.983 | 117.94 | 45.059 | 66.002 | 26.158 | 88.587 | 42.455 | 9.551 | -38.85 | 71.541 | 67.563 | 90.189 | -22.63 | 103.896 | 92.962 | 76.27 | -33.584 | 72.485 | 84.317 | 104.505 | 52.716 | 100.53 | 7.193 | 117.092 | -27.496 | 10.624 | 13.781 | 61.169 | -1.04 | 42.099 | 5.692 | 12.999 | 9.816 | 19.257 | 1.087 | 17.921 | -19.002 | 27.203 | 26.91 | 1.063 | 8.472 | 10.19 | 11.614 | 0 | 0 | 0 | 0 | 0 | 0 | 12.915 | 7.869 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -27.758 | -28.669 | -33.331 | -47.218 | -19.814 | -18.724 | -34.984 | -68.159 | -45.452 | -21.837 | -13.625 | -25.45 | -11.372 | -11.024 | -15.203 | -11.529 | -41.622 | -22.244 | -29.014 | -36.549 | -20.833 | -25.993 | -51.015 | -58.874 | -41.795 | -52.845 | -115.984 | -163.391 | -76.251 | -46.43 | -3.399 | -19.14 | -6.446 | -5.302 | -9.243 | -3.399 | -7.636 | -4 | -19.084 | -0.661 | -10.144 | -21.8 | -18.082 | -14.492 | -27.568 | -23.644 | -34.222 | -31.174 | -30.582 | -22.083 | -36.342 | -35.153 | -51.366 | -117.669 | -43.838 | -25.687 | -24.786 | -39.272 | -14.773 | -7.016 | -14.275 | -13.179 | -11.507 |
Netto Overnames
| 8.447 | -7.488 | 0.215 | 0.129 | 0 | 0.525 | 0.3 | 0 | 0 | 0 | 0 | -48.511 | 11.506 | 11.024 | 15.358 | 11.589 | 0.204 | 22.591 | 29.074 | 36.829 | 21.458 | 25.165 | 0.928 | 59.013 | 41.905 | 52.852 | 116.012 | 163.391 | 76.251 | 46.477 | 3.399 | 19.14 | 6.446 | 5.302 | 9.243 | 3.435 | 7.636 | 0 | 0 | 1.692 | 10.144 | 0 | 0 | 14.864 | 27.568 | 23.644 | 34.222 | 0 | 0 | 22.083 | 0 | 35.153 | 0 | 0 | 43.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -347.219 | -422.829 | -216.822 | -372.936 | -348.635 | -411.741 | -350.889 | 0 | -453.541 | -201.396 | -148.504 | -232.943 | -283.186 | -162.898 | -144.169 | -440.232 | -307.4 | -252.911 | -215.191 | -112.15 | -250.003 | -73.257 | -171.593 | -248.843 | -142.26 | -281.791 | -25.868 | 560.647 | -192.995 | -372.755 | -51.696 | 425.836 | -186.536 | -281.514 | -10 | 259 | -10 | 0 | 0 | 159 | -58 | 0 | 0 | 130 | -20 | -125 | -15 | 0 | 0 | 50 | -250 | 94 | -44 | 0 | -150 | 190 | -150 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 303.706 | 439.432 | 188.761 | 385.691 | 361.63 | 363.103 | 298.581 | 0 | 250.318 | 168.224 | 214.01 | 187.314 | 197.637 | 352.884 | 205.673 | 360.771 | 213.652 | 190.129 | 223.842 | 103.893 | 172.027 | 78.888 | 338.141 | 128.493 | 79.399 | 264.451 | 79.175 | -481.853 | 214.063 | 351.305 | 8.016 | -434.112 | 195.771 | 241.302 | 27.689 | -275.374 | 3.4 | 251.818 | 32.71 | -205.431 | 1.797 | 183.258 | 30.771 | -177.164 | 2.363 | 181.944 | 1.514 | -213.134 | 37.599 | 1.446 | 252.638 | -146.064 | 0.565 | 1.313 | 150.791 | -189.379 | 150.768 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -16.826 | 9.115 | -22.647 | 45.213 | 0 | 0 | 0 | 88.104 | 0 | 0.726 | 0.735 | -35.727 | -11.372 | -11.024 | -15.203 | -11.528 | -0 | -22.245 | -29.014 | -36.548 | -20.834 | -25.993 | -0.001 | -50.965 | -41.795 | -52.845 | -115.984 | -157.244 | -76.251 | -46.43 | -3.399 | -19.141 | -6.445 | -5.302 | -9.243 | -3.399 | -7.636 | -262.859 | 0.096 | 0.438 | -10.144 | -170.046 | 0.046 | -14.492 | -27.568 | -23.644 | -34.222 | 201.823 | 0 | -23.267 | 1.184 | -34.627 | 9.524 | -10.05 | -43.838 | -0 | -0 | -159.425 | -14.773 | -7.016 | -14.275 | -13.179 | -11.507 |
Kasstroom uit Investeringsactiviteiten
| -79.649 | -19.554 | -61.177 | 10.88 | -6.82 | -66.837 | -86.992 | 19.945 | -248.674 | -54.282 | 52.616 | -106.806 | -96.787 | 178.962 | 46.457 | -90.929 | -135.167 | -84.68 | -20.305 | -44.525 | -98.186 | -21.191 | 116.46 | -171.176 | -104.545 | -70.177 | -62.649 | -78.449 | -55.183 | -67.833 | -47.079 | -27.417 | 2.789 | -45.513 | 8.446 | -19.737 | -14.236 | -15.041 | 13.721 | -44.963 | -66.347 | -8.588 | 12.735 | -61.283 | -45.206 | 33.299 | -47.708 | -42.485 | 7.017 | 28.18 | -32.521 | -86.691 | -85.276 | -126.405 | -43.047 | -25.066 | -24.019 | -198.697 | -14.773 | -7.016 | -14.275 | -13.179 | -11.507 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 10 | 0.6 | 0 | 0 | 0 | -30 | 0 | 0 | -20 | 10 | 11.983 | -40.976 | -62.3 | -6.254 | 0 | 39.947 | 74.4 | 5 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 13.23 | -13.23 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.934 | 0 | -0.77 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -31.733 | -3.311 | -6.097 | -1.418 | -37.061 | -0.047 | -0.083 | -1.193 | -0.174 | -0.545 | -0.001 | -0.934 | -28.161 | -0.893 | -0.756 | -0.544 | -0.64 | -45.342 | -0.034 | -0.288 | -0.021 | -29.75 | 0 | -0.088 | -0.095 | -19.646 | 0 | -0.001 | -0 | -18.83 | 0 | -0.012 | -5.622 | 0 | 0 | -0.127 | -11.093 | 0 | 0 | -0.085 | 0 | -5.525 | 0 | 0 | 0 | -39.377 | 0 | -1.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | -6.499 | 0 | 0 | -28.501 |
Overige Financieringsactiviteiten
| -10.953 | -13.23 | 0 | 0 | 0 | 0 | 0 | 30.499 | 1 | -0 | -1.12 | -9.766 | 0 | -0.238 | -0.951 | 97.114 | 0 | -5.246 | -1.387 | -20.372 | -28.732 | -54.968 | -2 | -1.5 | 5.18 | 0 | 0 | 12.003 | 0 | -28.652 | 127.832 | -2.941 | 1 | 0 | 0 | 0 | -11.093 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.278 | -42.477 | -0.394 | 688.42 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -42.686 | -6.541 | -5.497 | 1.418 | -37.061 | -0.047 | -30.083 | 28.306 | 1.174 | -20.545 | 8.879 | 1.283 | -69.137 | -63.431 | -7.961 | 54.034 | 41.04 | 23.778 | 3.579 | -21.142 | -20.754 | -55.25 | -2 | -1.412 | 5.085 | -19.646 | 0 | 12.001 | 0 | -28.652 | 127.832 | -2.929 | -4.622 | 0 | 0 | -0.127 | -11.093 | 0 | 4.5 | -0.085 | 0 | -5.525 | 0 | 0 | 0 | -39.377 | 0 | -1.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.31 | -42.477 | -0.394 | 688.42 | -6.499 | 0 | 0 | -28.501 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.309 | 1.801 | 2.097 | 2.542 | 0.077 | 5.732 | -1.273 | -0.44 | 3.416 | 3.507 | 0.028 | -0.928 | 0.07 | -0.204 | -0.02 | -4.119 | -1.438 | -0.17 | 0.576 | -0.342 | 1.51 | 0.093 | 0.154 | 1.782 | -0.276 | 2.51 | -2.916 | -1.215 | -1.595 | -1.593 | -0.202 | 2.468 | -0.197 | 0.066 | -0.01 | 0.137 | 0.042 | 0.016 | -0.017 | -0.005 | -0.001 | -0.002 | 0.014 | -0.018 | -0.009 | -0.035 | -0.007 | -0.026 | 0 | 0 | 0 | -0.006 | -0.1 | 0 | 0 | -0.017 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -48.887 | 12.091 | -81.526 | 50.176 | -8.531 | 49.568 | -69.941 | 165.751 | -108.923 | 36.7 | 87.68 | -17.864 | -123.4 | 124.878 | -0.374 | 30.526 | -28.003 | 29.117 | -38.78 | 37.886 | -24.467 | -0.077 | 81.03 | -98.322 | -15.419 | 17.193 | -12.849 | 32.867 | -49.585 | 19.013 | 53.055 | -17.255 | 11.751 | 15.721 | 7.396 | 22.372 | -19.595 | -2.026 | 28.019 | -25.796 | -65.26 | 3.806 | -6.253 | -34.098 | -18.304 | -5.05 | -39.242 | -33.86 | 18.631 | 9.37 | -0.576 | -26.964 | -60.74 | -160.054 | -33.049 | -7.857 | -58.65 | -172.801 | 670.63 | 12.448 | -34.746 | 14.562 | -36.811 |
Kaspositie aan het Einde van de Periode
| 193.149 | 242.037 | 244.646 | 326.172 | 245.795 | 254.327 | 204.759 | 274.715 | 108.963 | 217.886 | 181.186 | 93.506 | 111.369 | 234.769 | 109.891 | 110.196 | 79.67 | 107.672 | 78.555 | 117.335 | 79.449 | 103.916 | 103.993 | 22.962 | 121.284 | 136.703 | 119.511 | 132.36 | 99.493 | 149.077 | 130.065 | 77.01 | 94.265 | 82.514 | 66.793 | 59.397 | 37.024 | 56.619 | 58.645 | 30.625 | 56.422 | 121.682 | 117.876 | 124.129 | 158.227 | 176.531 | 181.581 | 220.823 | 254.683 | 236.052 | 226.683 | 227.259 | 254.223 | 314.962 | 475.016 | 508.065 | 515.923 | 574.572 | 747.373 | 76.743 | 64.295 | 99.041 | 84.479 |