Hangzhou Zhongheng Electric Co., Ltd
SZSE:002364.SZ
8.16 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 57.007 | 11.009 | 9.02 | 19.45 | 4.583 | 6.308 | -73.561 | 6.504 | 2.791 | 5.685 | 13.746 | 35.256 | 21.499 | 18.801 | -11.119 | 63.815 | 56.598 | -24.251 | 14.319 | 21.255 | 29.734 | 11.406 | -12.417 | 48.867 | 29.421 | 10.753 | -16.602 | 20.242 | 29.365 | 30.768 | 26.384 | 33.7 | 56.594 | 41.603 | 42.676 | 36.411 | 38.984 | 25.787 | 50.851 | 28.237 | 27.196 | 19.426 | 36.336 | 18.279 | 20.12 | 14.213 | 54.093 | 10.13 | 11.389 | 10.03 | 16.726 | 10.891 | 11.884 | 8.31 | 8.72 | 9.959 | 9.201 | 7.616 | 10.653 | 9.641 | 14.318 | 6.465 |
Afschrijvingen & Amortisatie
| 12.597 | 12.597 | 49.237 | -21.103 | 11.07 | 11.07 | 9.671 | 9.671 | 13.134 | 13.134 | 14.805 | 14.805 | 10.366 | 10.366 | 42.057 | -21.025 | 21.025 | 0 | 41.068 | -18.165 | 18.165 | 0 | 36.871 | -15.309 | 15.309 | 0 | 36.1 | -17.259 | 17.259 | 0 | 35.264 | -15.291 | 15.291 | 0 | 25.199 | -11.817 | 11.817 | 0 | 12.443 | -4.961 | 4.961 | 0 | 11.121 | -3.223 | 3.223 | 0 | 8 | -2.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -183.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 6.218 | 0 | 0 | 0 | 9.725 | 0 | 0 | 0 | 6.985 | 0 | 0 | 0 | 24.831 | 0 | 0 | 0 | 8.648 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 4.179 | 0 | 0 | 0 | 11.891 | 0 | 0 | 0 | 29.508 | 0 | 0 | 0 | 11.663 | 0 | 0 | 0 | 2.628 | 0 | 0 | 0 | 1.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -26.98 | 0 | 104.28 | -99.192 | 99.192 | 0 | 90.736 | 61.094 | -61.094 | 0 | 92.685 | -4.96 | 4.96 | 0 | -544.518 | 324.597 | -324.597 | 0 | -214.381 | 37.92 | -37.92 | 0 | -111.245 | 13.266 | -13.266 | 0 | -74.545 | 75.418 | -75.418 | 0 | -64.654 | 109.696 | -109.696 | 0 | -200.449 | 117.919 | -117.919 | 0 | -183.903 | 105.074 | -105.074 | 0 | -105.474 | 88.586 | -88.586 | 0 | -57.685 | 0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 56.325 | 0 | 65.407 | -52.306 | 52.306 | 0 | 89.312 | -79.952 | 79.952 | 0 | 95.215 | -37.746 | 37.746 | 0 | -147.609 | 43.137 | -43.137 | 0 | -295.112 | 33.42 | -33.42 | 0 | -76.336 | -73.087 | 73.087 | 0 | -79.163 | 9.198 | -9.198 | 0 | -48.979 | 75.891 | -75.891 | 0 | -212.743 | 84.361 | -84.361 | 0 | -85.493 | 21.288 | -21.288 | 0 | -70.613 | 78.62 | -78.62 | 0 | -68.433 | 7.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -83.305 | 0 | 32.655 | -46.886 | 46.886 | 0 | 1.424 | 141.046 | -141.046 | 0 | -9.516 | 109.414 | -109.414 | 0 | -421.74 | 281.461 | -281.461 | 0 | 72.083 | 31.517 | -31.517 | 0 | -35.209 | 50.861 | -50.861 | 0 | 0.44 | -35.449 | 35.449 | 0 | -27.566 | 69.783 | -69.783 | 0 | -17.214 | 20.408 | -20.408 | 0 | -110.073 | 79.121 | -79.121 | 0 | -37.489 | 11.192 | -11.192 | 0 | 10.748 | -6.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -9.725 | 6.034 | -6.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 6.218 | 0 | 0 | 0 | 9.725 | -6.034 | 6.034 | 0 | 6.985 | -76.628 | 76.628 | 0 | 24.831 | 0 | 0 | 0 | 8.648 | -27.016 | 27.016 | 0 | 0.3 | 35.492 | -35.492 | 0 | 4.179 | 101.669 | -101.669 | 0 | 11.891 | -35.978 | 35.978 | 0 | 29.508 | 13.15 | -13.15 | 0 | 11.663 | 4.666 | -4.666 | 0 | 2.628 | -1.226 | 1.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 19.339 | 44.607 | 59.645 | 81.558 | -141.052 | -11.07 | 73.561 | -70.765 | 47.96 | -71.608 | -13.746 | -35.256 | -21.499 | -18.801 | 11.119 | -63.815 | -56.598 | 24.251 | -14.319 | -21.255 | -29.734 | -11.406 | 12.417 | -48.867 | -29.421 | -10.753 | 16.602 | -20.242 | -29.365 | -30.768 | -26.384 | -33.7 | -56.594 | -41.603 | -42.676 | -36.411 | -38.984 | -25.787 | -50.851 | -28.237 | -27.196 | -19.426 | -36.336 | -18.279 | -20.12 | -14.213 | -54.093 | -10.13 | -11.389 | -10.03 | -16.726 | -10.891 | -11.884 | -8.31 | -8.72 | -9.959 | -9.201 | -7.616 | -10.653 | -9.641 | -14.318 | -6.465 |
Kasstroom uit Operationele Activiteiten
| 63.749 | 55.616 | 222.183 | -19.286 | -26.207 | 6.308 | -73.561 | 6.504 | 2.791 | -65.923 | 111.968 | 48.761 | -18.844 | -123.236 | 142.384 | 10.727 | -92.85 | -64.59 | 50.038 | 47.3 | -24.762 | -53.311 | 111.22 | 33.568 | 15.371 | -66.196 | 94.338 | -41.983 | -25.025 | -22.637 | 132.492 | 41.765 | 23.791 | -73.611 | 35.556 | 27.057 | -24.182 | -20.758 | 90.117 | -71.141 | -15.608 | -8.775 | 63.11 | 6.994 | -30.88 | -47.449 | 75.192 | -23.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.737 | -1.703 | -17.516 | -1.371 | -1.823 | -7.481 | -39.251 | -11.738 | -10.922 | -14.014 | -35.026 | -22.406 | -14.144 | -27.477 | -66.917 | -104.912 | -4.326 | -8.5 | -22.95 | -12.006 | -3.653 | -14.159 | -11.556 | -8.118 | -20.311 | -9.874 | -3.007 | -0.16 | -8.075 | -5.887 | -1.136 | -8.574 | -21.309 | -17.635 | -11.501 | -31.221 | -6.1 | -19.207 | -15.879 | -11.413 | -10.613 | -36.184 | -26.925 | -33.718 | -9.315 | -1.8 | -93.217 | -12.126 | -8.269 | -2.962 | -2.208 | -10.786 | -3.156 | -0.325 | -2.333 | -1.352 | -3.107 | -0.356 | -0.124 | -0.625 | -4.291 | -0.312 |
Netto Overnames
| 4.077 | 0.035 | 4.309 | 0.023 | 0.036 | 0 | 32.847 | 0.034 | 0.069 | 0.003 | -4.41 | 0 | 0.936 | 5.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0 | 0 | 0 | 0 | 1.223 | 0 | 0 | 0 | 19.231 | -47.605 | -16.795 | 0 | 0 | 0 | 0 | 0 | -12.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -276.105 | -190 | -254.958 | 80 | -80 | 0 | -0.9 | -10 | 0 | 0 | -15.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -3.639 | 0 | -10 | 0 | 0 | 5.49 | -2.8 | -5.99 | 0 | -44.683 | 3.49 | -18.707 | -4.6 | 0 | 0 | -0.234 | -4.366 | 0 | -3.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 164 | 140.193 | 139.556 | -49.4 | 73.4 | 0 | 50 | 9.966 | 0 | 0 | 180 | 0 | 0 | 0 | 0 | 0 | 9.732 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.882 | 4.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -105.675 | -49.772 | 15.022 | -126.513 | 30.277 | -29.915 | -75.364 | 45.131 | 0.921 | -14.997 | 45.752 | 31.051 | 91.893 | 3.8 | 54.46 | 2.872 | -243.645 | 100.003 | -53.32 | -69.999 | -20 | -99.945 | 12.633 | 400 | 7.309 | 130 | -150.38 | 147.945 | 1.151 | 30.012 | -708.902 | 0.049 | 0.608 | -0.519 | 0.151 | 7.967 | -16.842 | -19.207 | 7.84 | -1.402 | -0.441 | -1.446 | -4.233 | 0.822 | 3.276 | 0.236 | 8.354 | 0.334 | -0.115 | 1.89 | 2.356 | -4.875 | 5.761 | 5.491 | 0.338 | 3.009 | 0.332 | 0.001 | 0.092 | 0.074 | 1.187 | -0.312 |
Kasstroom uit Investeringsactiviteiten
| -109.765 | -51.475 | -2.494 | -97.262 | 21.89 | -37.396 | -32.668 | 33.393 | -9.932 | -29.011 | 10.726 | 8.645 | 77.749 | -23.677 | -12.457 | -102.04 | -238.239 | 96.502 | -76.271 | -82.005 | -23.653 | -124.104 | 1.077 | 391.882 | -13.002 | 141.808 | -153.387 | 137.784 | -6.924 | 24.125 | -704.548 | -11.325 | -26.691 | -18.154 | 1.08 | -70.859 | -41.65 | -23.807 | -8.039 | -12.815 | -11.288 | -41.996 | -31.158 | -36.316 | -6.04 | -1.564 | -84.863 | -11.792 | -8.384 | -1.072 | 0.148 | -15.661 | 2.605 | 5.166 | -1.995 | 1.657 | -2.775 | -0.356 | -0.033 | -0.551 | -3.105 | -0.312 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9.853 | -19.926 | -78.9 | -158.177 | -100 | -60 | -9 | -120 | -10.5 | -40 | -0.7 | -202.8 | -60 | -210 | -200 | -50 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.5 | -90 | 0 | 0 | -50 | 0 | 0 | -7 | 0 | 0 | -0.18 | -5 | -5 | 0 | -3 | -52 | -20 | -6 | -12.295 | -11.528 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | -25 | -5 | 0 | -10 | -20 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -60.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | -0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -28.187 | -0.009 | -3.4 | -0.627 | -0.252 | -0.237 | -56.356 | -1.718 | -57.251 | -1.749 | -4.516 | -4.687 | -58.54 | -2.292 | -2.239 | -9.651 | -54.654 | -0.391 | -1.408 | -0.15 | -54.061 | 0 | 0 | 0 | -55.236 | -1.12 | -2 | -2 | -56.356 | -2 | -0.653 | -2.073 | -17.444 | -2.596 | -1.173 | -0.505 | -8.28 | -0.024 | -0.05 | -0.743 | -25.414 | 0 | -0.453 | 0 | -19.069 | 0 | -2.83 | -0.96 | 0 | -15.03 | -0.05 | 0 | 0 | 0 | -0.066 | -13.36 | -0.302 | -0.571 | -0.611 | -0.499 | -0.436 | -0.504 |
Overige Financieringsactiviteiten
| -27.208 | -0.979 | -1.215 | 326.988 | 5.886 | 28.679 | -6.525 | 49.926 | -1.543 | 190.385 | -177.726 | 123 | 120.92 | 175.48 | 221.9 | 157.35 | 44.05 | 190 | 99.99 | 40 | -54.061 | -100 | -62.598 | 0 | -101.1 | 0 | 2.752 | 0 | -2 | 0 | -2.977 | 907.14 | 54.5 | 40 | 79.114 | 55 | 9 | 6.08 | -14.746 | 67.055 | -20.414 | -5 | 10.14 | -0.418 | -13.069 | 3.59 | 45.723 | -1.026 | 11.709 | 36.44 | 11.95 | -0.011 | 0 | 0 | 3.893 | 0 | 2.783 | 371.724 | 9.807 | 5 | 10 | 20 |
Kasstroom uit Financieringsactiviteiten
| -38.397 | -20.914 | -80.071 | 168.184 | -94.366 | -31.558 | -16.965 | -71.792 | -69.293 | 148.636 | -182.942 | -84.487 | 2.38 | -36.812 | 19.661 | 97.699 | -10.604 | 149.609 | 98.582 | 39.85 | -54.061 | -100 | -62.598 | 0 | -156.336 | -1.12 | 0.752 | 0 | -56.356 | -2 | -18.629 | 815.067 | 37.056 | 37.404 | 27.941 | 54.495 | 0.72 | -0.944 | -14.795 | 66.311 | -20.594 | -5 | 4.687 | -0.418 | -16.069 | -48.41 | 22.892 | -1.026 | -0.586 | 9.882 | 11.9 | -0.011 | 0 | 0 | 3.826 | -13.36 | -42.519 | 346.153 | 4.196 | 4.501 | -0.436 | -0.504 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.025 | -0.012 | -0.07 | -0.044 | 0.085 | 0.003 | 0.407 | -0.197 | 0.27 | -0.02 | -0.056 | 0 | 0 | 0 | 0.004 | -0.001 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0.011 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -72.089 | -16.786 | 139.548 | 51.591 | -98.599 | -8.798 | 106.579 | -6.292 | -44.979 | 53.682 | -66.27 | -27.081 | 61.285 | -183.726 | 149.593 | 6.385 | -341.693 | 181.521 | 72.35 | 5.144 | -102.476 | -277.415 | 49.711 | 425.45 | -153.967 | 74.492 | -58.298 | 95.801 | -88.305 | -0.512 | -590.686 | 845.508 | 34.155 | -54.36 | 64.577 | 10.694 | -65.112 | -45.509 | 67.282 | -17.645 | -47.49 | -55.771 | 36.639 | -29.74 | -52.988 | -97.422 | 47.266 | -29.277 | -31.366 | -8.312 | 70.075 | -17.931 | 4.497 | -20.179 | 34.487 | -0.749 | -45.661 | 321.899 | 32.479 | -25.393 | 10.598 | -23.121 |
Kaspositie aan het Einde van de Periode
| 381.119 | 375.517 | 392.302 | 252.754 | 201.163 | 299.762 | 308.56 | 201.981 | 208.273 | 253.252 | 199.57 | 265.841 | 292.922 | 231.637 | 415.363 | 265.77 | 259.385 | 601.078 | 419.557 | 347.208 | 342.064 | 444.54 | 721.955 | 672.244 | 246.794 | 400.761 | 326.269 | 384.567 | 288.766 | 377.071 | 377.583 | 968.269 | 122.761 | 88.606 | 142.966 | 78.389 | 67.696 | 132.807 | 178.317 | 111.034 | 128.68 | 176.169 | 231.941 | 195.302 | 225.041 | 278.03 | 375.452 | 328.185 | 357.462 | 388.828 | 397.141 | 327.065 | 344.997 | 340.5 | 360.679 | 326.192 | 326.941 | 372.602 | 50.725 | 18.246 | 43.639 | 33.041 |