Shandong Longji Machinery Co.,Ltd
SZSE:002363.SZ
8.61 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 570.418 | 595.745 | 538.751 | 609.683 | 546.414 | 532.011 | 537.956 | 572.699 | 606.326 | 564.856 | 530.501 | 579.302 | 480.17 | 456.46 | 443.738 | 435.558 | 395.917 | 371.221 | 393.767 | 417.829 | 352.116 | 393.102 | 469.798 | 481.54 | 458.29 | 500.416 | 460.265 | 416.952 | 387.202 | 455.355 | 465.114 | 398.975 | 309.046 | 346.974 | 416.768 | 290.345 | 380.679 | 424.805 | 290.67 | 334.154 | 292.567 | 310.992 | 300.319 | 309.16 | 262.123 | 317.162 | 243.712 | 276.07 | 219.995 | 275.861 | 239.593 | 256.363 | 228.352 | 288.985 | 262.804 | 263.767 | 244.186 | 218.127 | 197.603 | 230.762 | 250.418 | 182.202 | 153.947 |
Kosten van de omzet
| 518.142 | 535.833 | 489.284 | 562.106 | 472.135 | 503.951 | 491.729 | 534.997 | 549.316 | 546.084 | 484.893 | 511.149 | 437.168 | 425.87 | 402.327 | 436.974 | 335.486 | 316.375 | 346.347 | 360.976 | 303.279 | 329.3 | 393.724 | 405.15 | 381.494 | 413.788 | 380.378 | 340.534 | 321.112 | 376.605 | 389.451 | 331.85 | 255.839 | 285.901 | 340.015 | 236.899 | 330.365 | 354.238 | 235.518 | 277.642 | 240.48 | 253.908 | 244.098 | 261.483 | 212.463 | 254.96 | 195.299 | 218.491 | 177.51 | 223.22 | 193.058 | 206.136 | 186.942 | 237.289 | 215.104 | 212.449 | 204.791 | 179.723 | 159.796 | 184.346 | 203.282 | 151.01 | 125.254 |
Brutowinst
| 52.276 | 59.912 | 49.467 | 47.577 | 74.279 | 28.06 | 46.227 | 37.702 | 57.01 | 18.772 | 45.608 | 68.153 | 43.001 | 30.59 | 41.411 | -1.416 | 60.431 | 54.846 | 47.42 | 56.852 | 48.837 | 63.802 | 76.074 | 76.389 | 76.796 | 86.628 | 79.888 | 76.418 | 66.09 | 78.75 | 75.663 | 67.125 | 53.207 | 61.073 | 76.753 | 53.446 | 50.314 | 70.567 | 55.152 | 56.513 | 52.087 | 57.084 | 56.222 | 47.677 | 49.661 | 62.201 | 48.414 | 57.579 | 42.486 | 52.64 | 46.535 | 50.228 | 41.409 | 51.696 | 47.7 | 51.318 | 39.396 | 38.404 | 37.808 | 46.416 | 47.136 | 31.192 | 28.693 |
Brutowinstmarge
| 0.092 | 0.101 | 0.092 | 0.078 | 0.136 | 0.053 | 0.086 | 0.066 | 0.094 | 0.033 | 0.086 | 0.118 | 0.09 | 0.067 | 0.093 | -0.003 | 0.153 | 0.148 | 0.12 | 0.136 | 0.139 | 0.162 | 0.162 | 0.159 | 0.168 | 0.173 | 0.174 | 0.183 | 0.171 | 0.173 | 0.163 | 0.168 | 0.172 | 0.176 | 0.184 | 0.184 | 0.132 | 0.166 | 0.19 | 0.169 | 0.178 | 0.184 | 0.187 | 0.154 | 0.189 | 0.196 | 0.199 | 0.209 | 0.193 | 0.191 | 0.194 | 0.196 | 0.181 | 0.179 | 0.182 | 0.195 | 0.161 | 0.176 | 0.191 | 0.201 | 0.188 | 0.171 | 0.186 |
Onderzoek- en ontwikkelingskosten
| 20.431 | 31.552 | 3.519 | 3.735 | 23.355 | 12.94 | 3.279 | 3.485 | 24.904 | 12.686 | 3.392 | 3.732 | 3.516 | 11.179 | 3.106 | 3.122 | 3.048 | 2.952 | 2.55 | 3.636 | 2.78 | 3.564 | 3.338 | 3.181 | 3.205 | 2.63 | 2.66 | 4.01 | 2.145 | 0 | 0 | 44.655 | 0 | 0 | 0 | 40.606 | 0 | 0 | 0 | 35.539 | 0 | 0 | 0 | 0 | 0 | 16.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.613 | -12.413 | 18.152 | -34.393 | 40.598 | -12.704 | 17.608 | -35.186 | 36.729 | -7.95 | 17.204 | -27.559 | 34.174 | -10.981 | 14.951 | -30.465 | 14.56 | -9 | 11.921 | -47.293 | 18.615 | -15.645 | 18.857 | -50.442 | 21.538 | -16.247 | 22.049 | -49.811 | 19.749 | -16.357 | 18.739 | -44.801 | 17.984 | -15.185 | 16.762 | -44.467 | 17.194 | -10.18 | 15.664 | -35.32 | 14.879 | -7.06 | 10.806 | -31.385 | 12.917 | -8.459 | 9.232 | -26.197 | 9.463 | -6.155 | 8.519 | -21.572 | 9.329 | -6.562 | 8.055 | -8.129 | 6.017 | 6.153 | 7.764 | 7 | 8.973 | 5.963 | 5.704 |
Verkoop- en marketingkosten
| 9.691 | 7.856 | 6.713 | 10.269 | 6.571 | 8.267 | 6.661 | 6.867 | 6.689 | 9.257 | 6.186 | 18.775 | 13.603 | 6.515 | 3.763 | -35.744 | 13.596 | 22.19 | 20.77 | 32.435 | 19.19 | 23.461 | 19.11 | 33.209 | 33.13 | 36.651 | 18.916 | 40.056 | 25.658 | 31.784 | 21.417 | 32.409 | 19.191 | 25.673 | 21.72 | 24.607 | 20.718 | 21.311 | 19.048 | 26.5 | 17.886 | 18.524 | 16.345 | 20.07 | 17.047 | 15.636 | 13.462 | 21.56 | 12.267 | 12.51 | 12.045 | 17.518 | 10.459 | 15.755 | 11.988 | 9.505 | 9.057 | 11.58 | 7.828 | 4.792 | 7.29 | 4.938 | 4.053 |
Verkoop-, algemene en administratieve kosten
| 37.304 | -4.557 | 24.864 | -24.123 | 47.169 | -4.437 | 24.269 | -28.319 | 43.418 | 1.307 | 23.39 | -8.784 | 47.776 | -4.466 | 18.714 | -66.209 | 28.155 | 13.19 | 32.691 | -14.858 | 37.805 | 7.816 | 37.967 | -17.233 | 54.668 | 20.405 | 40.965 | -9.755 | 45.408 | 15.427 | 40.157 | -12.393 | 37.175 | 10.488 | 38.482 | -19.86 | 37.911 | 11.131 | 34.712 | -8.819 | 32.765 | 11.464 | 27.151 | -11.316 | 29.964 | 7.177 | 22.694 | -4.636 | 21.73 | 6.355 | 20.564 | -4.053 | 19.788 | 9.194 | 20.044 | 1.376 | 15.075 | 17.733 | 15.591 | 11.792 | 16.263 | 10.901 | 9.757 |
Overige kosten
| -15.662 | -0.357 | -0.027 | -0.426 | 0.003 | -0.001 | 1.856 | 51.974 | -19.05 | 21.758 | 1.526 | 47.449 | -15.304 | -0.07 | 0.001 | 1.315 | 0.126 | -0.163 | -0.025 | -2.454 | -0.03 | 0.151 | 0.064 | -0.041 | -0.438 | -0.11 | 0.027 | -3.128 | 0.845 | 2.32 | 0.046 | 0.69 | 0.276 | 0.625 | 0.886 | 1.823 | 0.083 | 0.461 | 10.944 | 6.446 | 0.753 | 0.174 | 0.562 | 7.32 | 10.531 | 2.834 | 1.005 | 1.439 | 0.71 | 1.694 | 0.13 | 0.801 | 0.151 | 0.003 | 0.161 | 2.706 | 0.039 | 0.029 | 0.009 | 0.319 | 0.034 | 0.266 | 0.025 |
Bedrijfskosten
| 42.073 | 47.461 | 30.607 | 36.865 | 51.408 | 32.473 | 29.404 | 27.14 | 49.273 | 35.751 | 28.308 | 42.398 | 35.988 | 26.022 | 23.598 | -15.094 | 32.61 | 39.449 | 36.069 | 47.368 | 42.578 | 48.489 | 44.481 | 59.051 | 61.266 | 61.953 | 43.946 | 59.389 | 48.596 | 54.736 | 42.241 | 58.073 | 39.679 | 46.549 | 42.174 | 44.026 | 39.834 | 42.871 | 35.803 | 45.205 | 35.02 | 37.58 | 28.344 | 34.092 | 30.903 | 29.935 | 23.341 | 33.825 | 22.172 | 26.552 | 20.821 | 33.214 | 20.261 | 22.911 | 20.124 | 27.124 | 15.075 | 17.733 | 15.591 | 11.792 | 16.263 | 10.901 | 9.757 |
Bedrijfsresultaat
| 8.994 | 16.271 | 14.54 | 8.327 | 7.064 | 12.777 | 15.781 | 5.101 | 23.974 | 17.437 | 17.298 | 0.542 | 8.479 | 3.969 | 18.083 | -12.058 | 21.833 | 20.395 | 22.26 | -4.362 | 26.918 | 30.941 | 24.285 | 11.378 | 27.639 | 36.479 | 22.718 | -4.065 | 15.775 | 20.285 | 28.374 | 7.996 | 16.408 | 18.356 | 27.8 | 1.506 | 15.667 | 14.469 | 18.086 | -0.929 | 11.661 | 13.023 | 22.417 | 1.206 | 11.541 | 11.529 | 17.639 | 11.935 | 15.81 | 11.59 | 18.064 | 7.993 | 14.225 | 19.245 | 23.751 | 13.782 | 19.201 | 15.132 | 17.104 | 29.348 | 28.286 | 13.407 | 15.622 |
Bedrijfsresultaat ratio
| 0.016 | 0.027 | 0.027 | 0.014 | 0.013 | 0.024 | 0.029 | 0.009 | 0.04 | 0.031 | 0.033 | 0.001 | 0.018 | 0.009 | 0.041 | -0.028 | 0.055 | 0.055 | 0.057 | -0.01 | 0.076 | 0.079 | 0.052 | 0.024 | 0.06 | 0.073 | 0.049 | -0.01 | 0.041 | 0.045 | 0.061 | 0.02 | 0.053 | 0.053 | 0.067 | 0.005 | 0.041 | 0.034 | 0.062 | -0.003 | 0.04 | 0.042 | 0.075 | 0.004 | 0.044 | 0.036 | 0.072 | 0.043 | 0.072 | 0.042 | 0.075 | 0.031 | 0.062 | 0.067 | 0.09 | 0.052 | 0.079 | 0.069 | 0.087 | 0.127 | 0.113 | 0.074 | 0.101 |
Totaal overige inkomsten en kosten netto
| 0.144 | -0.357 | -0.027 | -0.426 | 0.003 | -0.001 | 0.02 | 0.206 | -15.193 | -5.181 | 0.018 | -0.783 | 0.192 | -0.67 | 0.271 | -24.421 | -5.863 | 4.835 | 10.885 | -16.3 | 20.63 | 15.778 | -7.244 | -6.001 | 11.671 | 11.694 | -13.196 | -21.454 | -0.874 | -4.177 | -5.003 | -0.365 | 3.156 | 2.16 | -5.892 | -6.091 | 5.27 | -12.766 | 9.682 | -5.923 | -4.654 | -6.306 | -4.952 | -5.029 | 3.314 | -17.897 | -6.494 | -11.066 | -3.793 | -20.318 | -7.52 | -8.219 | -6.772 | -9.537 | -3.664 | -7.713 | -5.081 | -5.51 | -5.103 | -4.957 | -2.553 | -6.618 | -3.289 |
Inkomen voor belasting
| 9.138 | 15.913 | 14.513 | 7.901 | 7.067 | 12.776 | 15.801 | 5.307 | 8.781 | 12.255 | 17.316 | -0.242 | 8.67 | 3.898 | 18.084 | -10.743 | 21.958 | 20.232 | 22.236 | -6.816 | 26.888 | 31.092 | 24.349 | 11.337 | 27.201 | 36.369 | 22.745 | -4.425 | 16.62 | 19.837 | 28.42 | 8.686 | 16.684 | 16.684 | 28.686 | 3.329 | 15.751 | 14.93 | 29.03 | 5.384 | 12.414 | 13.198 | 22.926 | 8.556 | 22.072 | 14.369 | 18.579 | 12.688 | 16.521 | 5.77 | 18.194 | 8.794 | 14.376 | 19.248 | 23.912 | 16.482 | 19.24 | 15.161 | 17.113 | 29.667 | 28.32 | 13.673 | 15.647 |
Inkomen voor belasting ratio
| 0.016 | 0.027 | 0.027 | 0.013 | 0.013 | 0.024 | 0.029 | 0.009 | 0.014 | 0.022 | 0.033 | -0 | 0.018 | 0.009 | 0.041 | -0.025 | 0.055 | 0.055 | 0.056 | -0.016 | 0.076 | 0.079 | 0.052 | 0.024 | 0.059 | 0.073 | 0.049 | -0.011 | 0.043 | 0.044 | 0.061 | 0.022 | 0.054 | 0.048 | 0.069 | 0.011 | 0.041 | 0.035 | 0.1 | 0.016 | 0.042 | 0.042 | 0.076 | 0.028 | 0.084 | 0.045 | 0.076 | 0.046 | 0.075 | 0.021 | 0.076 | 0.034 | 0.063 | 0.067 | 0.091 | 0.062 | 0.079 | 0.07 | 0.087 | 0.129 | 0.113 | 0.075 | 0.102 |
Belastingkosten
| 1.849 | 2.941 | 1.205 | 8.171 | -0.155 | 2.133 | 2.921 | -1.155 | -0.848 | 1.876 | 2.452 | -1.776 | 0.259 | 0.392 | 2.499 | -0.941 | 3.622 | 3.184 | 2.926 | 2.85 | 4.017 | 5.697 | 4.03 | 7.707 | 3.911 | 5.388 | 3.143 | -1.454 | 2.283 | 2.144 | 4.136 | 2.232 | 2.536 | 2.434 | 4.685 | 0.123 | 1.967 | 2.264 | 5.663 | 2.449 | 1.701 | 1.871 | 3.445 | 2.492 | 2.537 | 1.585 | 4.653 | 2.573 | 5.527 | 2.002 | 4.761 | 2.034 | 1.284 | 1.535 | 6.227 | 5.189 | 4.523 | 3.585 | 4.02 | 5.975 | 5.567 | 2.759 | 2.84 |
Nettowinst
| 8.088 | 14.14 | 14.522 | 3.093 | 7.975 | 11.928 | 13.876 | 6.462 | 10.337 | 10.377 | 15.304 | 1.535 | 8.742 | 4.323 | 16.22 | -8.78 | 18.749 | 17.126 | 19.945 | -7.104 | 22.861 | 25.162 | 20.933 | 5.882 | 24.069 | 31.077 | 20.034 | -1.614 | 14.769 | 18.102 | 24.817 | 7.256 | 14.227 | 14.366 | 24.306 | 4.361 | 13.908 | 13.786 | 23.473 | 3.578 | 11.018 | 11.594 | 19.205 | 6.895 | 19.431 | 12.847 | 13.609 | 9.281 | 10.96 | 5.202 | 12.994 | 6.632 | 12.381 | 17.436 | 17.674 | 11.665 | 14.073 | 11.077 | 12.581 | 20.782 | 19.536 | 9.724 | 10.678 |
Nettowinstmarge
| 0.014 | 0.024 | 0.027 | 0.005 | 0.015 | 0.022 | 0.026 | 0.011 | 0.017 | 0.018 | 0.029 | 0.003 | 0.018 | 0.009 | 0.037 | -0.02 | 0.047 | 0.046 | 0.051 | -0.017 | 0.065 | 0.064 | 0.045 | 0.012 | 0.053 | 0.062 | 0.044 | -0.004 | 0.038 | 0.04 | 0.053 | 0.018 | 0.046 | 0.041 | 0.058 | 0.015 | 0.037 | 0.032 | 0.081 | 0.011 | 0.038 | 0.037 | 0.064 | 0.022 | 0.074 | 0.041 | 0.056 | 0.034 | 0.05 | 0.019 | 0.054 | 0.026 | 0.054 | 0.06 | 0.067 | 0.044 | 0.058 | 0.051 | 0.064 | 0.09 | 0.078 | 0.053 | 0.069 |
WPA (Winst Per Aandeel)
| 0.017 | 0.029 | 0.03 | 0.01 | 0.02 | 0.06 | 0.03 | 0.016 | 0.027 | 0.027 | 0.04 | 0.005 | 0.021 | 0.011 | 0.04 | -0.019 | 0.04 | 0.043 | 0.05 | -0.019 | 0.06 | 0.06 | 0.05 | 0.015 | 0.06 | 0.078 | 0.05 | -0.004 | 0.04 | 0.044 | 0.06 | 0.015 | 0.03 | 0.041 | 0.07 | 0.014 | 0.05 | 0.04 | 0.08 | 0.011 | 0.034 | 0.034 | 0.052 | 0.021 | 0.06 | 0.045 | 0.047 | 0.033 | 0.039 | 0.019 | 0.047 | 0.023 | 0.043 | 0.064 | 0.065 | 0.043 | 0.052 | 0.049 | 0.056 | 0.1 | 0.095 | 0.047 | 0.052 |
Verwaterde WPA
| 0.017 | 0.029 | 0.03 | 0.01 | 0.02 | 0.06 | 0.03 | 0.016 | 0.027 | 0.027 | 0.04 | 0.005 | 0.021 | 0.011 | 0.04 | -0.019 | 0.04 | 0.043 | 0.05 | -0.019 | 0.06 | 0.06 | 0.05 | 0.015 | 0.06 | 0.078 | 0.05 | -0.004 | 0.04 | 0.044 | 0.06 | 0.015 | 0.03 | 0.041 | 0.07 | 0.014 | 0.05 | 0.04 | 0.08 | 0.011 | 0.034 | 0.034 | 0.052 | 0.021 | 0.06 | 0.045 | 0.047 | 0.033 | 0.039 | 0.019 | 0.047 | 0.023 | 0.043 | 0.064 | 0.065 | 0.043 | 0.052 | 0.049 | 0.056 | 0.1 | 0.095 | 0.047 | 0.052 |
EBITDA
| 8.651 | 20.004 | 24.603 | 14.973 | 25.396 | 12.151 | 16.972 | 11.729 | 25.778 | 18.299 | 17.411 | 17.175 | 11.212 | 3.057 | 21.65 | 3.275 | 25.608 | 21.777 | 21.271 | 7.929 | 21.575 | 11.215 | 32.219 | 0.112 | 33.97 | 27.51 | 40.466 | 12.147 | 12.975 | 25.333 | 34.564 | 25.911 | 12.89 | 18.235 | 37.299 | 37.449 | 11.069 | 47.441 | 17.508 | 25.786 | 16.02 | 26.227 | 27.01 | 28.264 | 15.856 | 33.108 | 25.112 | 21.451 | 16.072 | 37.91 | 25.363 | 18.122 | 18.565 | 30.53 | 27.555 | 24.983 | 24.226 | 20.372 | 22.282 | 41.83 | 36.692 | 24.96 | 19.25 |
EBITDA ratio
| 0.015 | 0.034 | 0.046 | 0.025 | 0.046 | 0.023 | 0.032 | 0.02 | 0.043 | 0.032 | 0.033 | 0.03 | 0.023 | 0.007 | 0.049 | 0.008 | 0.065 | 0.059 | 0.054 | 0.019 | 0.061 | 0.029 | 0.069 | 0 | 0.074 | 0.055 | 0.088 | 0.029 | 0.034 | 0.056 | 0.074 | 0.065 | 0.042 | 0.053 | 0.089 | 0.129 | 0.029 | 0.112 | 0.06 | 0.077 | 0.055 | 0.084 | 0.09 | 0.091 | 0.06 | 0.104 | 0.103 | 0.078 | 0.073 | 0.137 | 0.106 | 0.071 | 0.081 | 0.106 | 0.105 | 0.095 | 0.099 | 0.093 | 0.113 | 0.181 | 0.147 | 0.137 | 0.125 |