Anhui Shenjian New Materials Co.,Ltd
SZSE:002361.SZ
4.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 611.042 | 618.486 | 501.585 | 715.343 | 669.493 | 643.269 | 542.951 | 650.41 | 662.835 | 662.725 | 540.27 | 751.731 | 676.72 | 695.434 | 467.391 | 646.82 | 467.12 | 468.524 | 286.856 | 571.187 | 535.673 | 533.705 | 438.126 | 551.684 | 501.339 | 531.261 | 353.584 | 544.842 | 473.309 | 469.148 | 340.688 | 458.631 | 337.494 | 363.347 | 253.684 | 314.131 | 305.588 | 318.036 | 240.934 | 290.683 | 347.697 | 379.017 | 239.557 | 270.297 | 274.718 | 254.267 | 183.21 | 200.337 | 232.333 | 218.069 | 172.921 | 174.782 | 192.325 | 168.167 | 159.467 | 166.863 | 142.989 | 132.866 | 98.19 | 113.76 | 109.791 | 104.342 | 79.41 |
Kosten van de omzet
| 516.212 | 548.354 | 443.409 | 588.623 | 595.495 | 576.609 | 488.243 | 556.787 | 599.418 | 587.148 | 468.215 | 692.827 | 566.526 | 559.457 | 382.792 | 567.98 | 365.069 | 374.423 | 229.578 | 440.927 | 420.252 | 419.114 | 361.798 | 452.21 | 427.931 | 435.293 | 297.069 | 426.649 | 393.963 | 370.937 | 279.481 | 347.326 | 260.69 | 264.208 | 186.908 | 235.427 | 230.875 | 248.241 | 191.943 | 239.167 | 290.724 | 320.748 | 201.866 | 233.502 | 236.715 | 217.857 | 157.739 | 172.9 | 198.639 | 185.343 | 147.726 | 152.197 | 169.783 | 148.396 | 144.357 | 148.799 | 126.059 | 116.125 | 82.753 | 95.653 | 91.357 | 86.935 | 64.242 |
Brutowinst
| 94.83 | 70.132 | 58.176 | 126.721 | 73.998 | 66.66 | 54.709 | 93.622 | 63.417 | 75.576 | 72.055 | 58.904 | 110.194 | 135.977 | 84.599 | 78.84 | 102.051 | 94.101 | 57.278 | 130.26 | 115.421 | 114.591 | 76.327 | 99.474 | 73.408 | 95.969 | 56.516 | 118.193 | 79.346 | 98.211 | 61.206 | 111.305 | 76.804 | 99.139 | 66.776 | 78.703 | 74.713 | 69.795 | 48.991 | 51.516 | 56.973 | 58.269 | 37.691 | 36.794 | 38.004 | 36.41 | 25.471 | 27.437 | 33.694 | 32.726 | 25.196 | 22.585 | 22.542 | 19.77 | 15.11 | 18.063 | 16.93 | 16.741 | 15.437 | 18.107 | 18.433 | 17.407 | 15.167 |
Brutowinstmarge
| 0.155 | 0.113 | 0.116 | 0.177 | 0.111 | 0.104 | 0.101 | 0.144 | 0.096 | 0.114 | 0.133 | 0.078 | 0.163 | 0.196 | 0.181 | 0.122 | 0.218 | 0.201 | 0.2 | 0.228 | 0.215 | 0.215 | 0.174 | 0.18 | 0.146 | 0.181 | 0.16 | 0.217 | 0.168 | 0.209 | 0.18 | 0.243 | 0.228 | 0.273 | 0.263 | 0.251 | 0.244 | 0.219 | 0.203 | 0.177 | 0.164 | 0.154 | 0.157 | 0.136 | 0.138 | 0.143 | 0.139 | 0.137 | 0.145 | 0.15 | 0.146 | 0.129 | 0.117 | 0.118 | 0.095 | 0.108 | 0.118 | 0.126 | 0.157 | 0.159 | 0.168 | 0.167 | 0.191 |
Onderzoek- en ontwikkelingskosten
| 35.292 | 29.444 | 21.365 | 43.164 | 27.809 | 25.606 | 23.813 | 33.391 | 38.697 | 22.016 | 31.056 | 17.712 | 37.326 | 42.236 | 21.588 | 36.132 | 25.437 | 24.835 | 12.939 | 24.903 | 28.938 | 20.814 | 14.016 | 24.835 | 23.43 | 19.255 | 9.586 | 19.143 | 17.853 | 28.457 | 0 | 49.216 | 0 | 19.722 | 0 | 46.958 | 0 | 10.143 | 0 | 38.195 | 0 | 0 | 0 | 9.275 | 0 | 13.213 | 0 | 25.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -15.655 | 24.728 | -36.158 | 46.27 | -5.574 | 17.87 | -31.757 | 43.256 | -12.518 | 22.945 | -32.068 | 39.771 | -6.89 | 18.844 | -28.109 | 18.76 | -6.035 | 16.231 | -32.177 | 21.273 | -4.996 | 16.259 | -86.967 | 41.823 | -10.846 | 25.281 | -73.34 | 32.041 | -9.725 | 21.241 | -56.367 | 24.718 | -10.563 | 19.832 | -29.545 | 16.173 | -8.229 | 13.004 | -24.833 | 10.169 | -6.113 | 8.799 | -15.797 | 6.407 | -3.321 | 5.673 | -11.514 | 4.82 | 5.019 | 5.348 | -4.642 | 3.663 | 1.892 | 2.184 | -1.648 | 2.265 | 2.024 | 1.749 | 1.422 | 1.854 | 1.364 | 1.731 |
Verkoop- en marketingkosten
| 0 | 6.997 | 5.485 | 9.09 | 5.685 | 6.424 | 6.358 | 7.853 | 4.232 | 5.459 | 6.871 | 6.874 | 7.685 | 6.013 | 6.24 | -26.339 | 19.438 | 19.081 | 12.822 | 25.013 | 18.79 | 19.791 | 14.732 | 25.21 | 15.227 | 18.784 | 12.103 | 21.428 | 10.927 | 15.183 | 10.364 | 15.72 | 11.662 | 12.139 | 9.728 | 8.975 | 10.335 | 10.518 | 6.432 | 8.663 | 8.611 | 9.518 | 6.282 | 7.772 | 7 | 6.846 | 4.867 | 5.681 | 5.606 | 5.953 | 4.676 | 4.334 | 4.667 | 3.254 | 3.765 | 3.766 | 3.732 | 3.835 | 2.321 | 3.355 | 3.012 | 2.925 | 1.776 |
Verkoop-, algemene en administratieve kosten
| 43.507 | -8.659 | 30.213 | -27.068 | 51.955 | 0.85 | 24.227 | -23.904 | 47.488 | -7.059 | 29.816 | -25.194 | 47.457 | -0.877 | 25.084 | -54.448 | 38.198 | 13.047 | 29.053 | -7.164 | 40.063 | 14.794 | 30.991 | -61.758 | 57.05 | 7.938 | 37.384 | -51.913 | 42.968 | 5.458 | 31.604 | -40.647 | 36.381 | 1.575 | 29.56 | -20.57 | 26.508 | 2.289 | 19.436 | -16.17 | 18.78 | 3.405 | 15.08 | -8.025 | 13.408 | 3.525 | 10.54 | -5.833 | 10.425 | 10.972 | 10.024 | -0.308 | 8.33 | 5.146 | 5.95 | 2.118 | 5.997 | 5.86 | 4.07 | 4.777 | 4.866 | 4.289 | 3.507 |
Overige kosten
| 0.064 | -0.092 | 0.096 | -4.165 | 1.505 | 1.133 | -9.428 | 74.066 | -23.797 | 24.457 | -0.852 | 4.578 | 0.983 | 0.18 | 1.183 | 5.968 | 0.659 | -0.208 | 0.112 | -1.965 | 3.91 | 0.392 | 1.081 | 2.936 | -0.734 | 0.572 | 0.031 | 3.005 | -0.008 | -1.729 | 1.79 | 3.099 | 2.602 | 2.253 | 2.173 | 4.438 | 1.438 | 2.689 | 1.918 | 1.31 | 0.147 | 2.86 | 1.488 | 1.453 | 1.735 | 0.646 | 1.694 | 0.269 | 0.389 | 1.766 | 0.119 | 6.449 | 0.292 | 0.004 | 0.039 | 0.505 | 0.245 | 0.225 | 0.364 | 0.342 | 0.333 | 0.191 | 0.248 |
Bedrijfskosten
| 78.735 | 54.858 | 49.096 | 98.769 | 56.677 | 53.017 | 38.613 | 83.553 | 62.388 | 39.414 | 60.021 | 49.631 | 67.354 | 65.264 | 47.891 | 22.351 | 65.247 | 57.553 | 38.683 | 63.093 | 65.721 | 55.601 | 44.084 | 66.856 | 55.119 | 56.912 | 35.187 | 63.556 | 42.806 | 47.809 | 33.396 | 47.796 | 37.661 | 39.834 | 31.429 | 31.02 | 29.458 | 27.703 | 20.921 | 19.722 | 19.387 | 22.154 | 15.213 | 15.562 | 14.422 | 15.33 | 10.758 | 10.821 | 10.849 | 11.307 | 10.131 | 8.515 | 8.403 | 5.193 | 6.165 | 9.53 | 6.231 | 6.008 | 4.416 | 4.917 | 5.302 | 4.48 | 3.931 |
Bedrijfsresultaat
| 16.095 | 8.137 | 6.094 | -8.706 | 0.759 | 11.951 | 6.331 | -24.057 | -6.686 | 35.364 | -0.477 | -26.781 | 23.082 | 49.857 | 30.377 | 24.697 | 21.308 | 27.453 | 12.882 | 49.127 | 30.951 | 44.054 | 20.579 | 17.445 | 12.343 | 29.223 | 26.191 | 44.175 | 34.425 | 43.692 | 25.236 | 65.981 | 34.491 | 53.99 | 31.825 | 40.34 | 36.058 | 34.218 | 20.874 | 24.235 | 30.101 | 24.086 | 16.761 | 16.314 | 21.202 | 17.424 | 13.928 | 15.171 | 20.327 | 15.673 | 14.698 | 12.93 | 13.705 | 11.291 | 11.398 | 6.004 | 10.826 | 9.832 | 10.4 | 11.44 | 11.378 | 11.053 | 10.281 |
Bedrijfsresultaat ratio
| 0.026 | 0.013 | 0.012 | -0.012 | 0.001 | 0.019 | 0.012 | -0.037 | -0.01 | 0.053 | -0.001 | -0.036 | 0.034 | 0.072 | 0.065 | 0.038 | 0.046 | 0.059 | 0.045 | 0.086 | 0.058 | 0.083 | 0.047 | 0.032 | 0.025 | 0.055 | 0.074 | 0.081 | 0.073 | 0.093 | 0.074 | 0.144 | 0.102 | 0.149 | 0.125 | 0.128 | 0.118 | 0.108 | 0.087 | 0.083 | 0.087 | 0.064 | 0.07 | 0.06 | 0.077 | 0.069 | 0.076 | 0.076 | 0.087 | 0.072 | 0.085 | 0.074 | 0.071 | 0.067 | 0.071 | 0.036 | 0.076 | 0.074 | 0.106 | 0.101 | 0.104 | 0.106 | 0.129 |
Totaal overige inkomsten en kosten netto
| -6.603 | -0.092 | -2.889 | -78.873 | 1.505 | 1.133 | 0.262 | 4.769 | 5.22 | 0.168 | 6.09 | 4.578 | -18.775 | -20.677 | -5.148 | -25.823 | -14.837 | -9.303 | -5.601 | -20.004 | -14.84 | -14.544 | -10.583 | -12.237 | -6.68 | -9.261 | 4.893 | -7.456 | -2.122 | -9.666 | -0.818 | 5.562 | -2.084 | -3.062 | -1.349 | -2.94 | -7.759 | -5.185 | -5.277 | -6.315 | -7.338 | -9.168 | -4.229 | -3.465 | -0.645 | -3.01 | 0.909 | -1.176 | -2.129 | -3.98 | -0.248 | 5.309 | -0.142 | -3.283 | 2.492 | -2.025 | 0.372 | -0.676 | -0.257 | -1.409 | -1.42 | -1.874 | -0.708 |
Inkomen voor belasting
| 9.492 | 8.045 | 6.19 | -12.872 | 2.264 | 13.084 | 6.593 | -19.288 | -1.466 | 35.532 | 5.613 | -22.204 | 24.065 | 50.036 | 31.56 | 30.665 | 21.967 | 27.246 | 12.994 | 47.162 | 34.861 | 44.446 | 21.66 | 20.381 | 11.609 | 29.796 | 26.221 | 47.18 | 34.418 | 40.736 | 26.992 | 69.072 | 37.059 | 56.243 | 33.998 | 44.744 | 37.497 | 36.907 | 22.792 | 25.479 | 30.248 | 26.947 | 18.249 | 17.768 | 22.937 | 18.07 | 15.622 | 15.44 | 20.716 | 17.439 | 14.816 | 19.379 | 13.997 | 11.295 | 11.437 | 6.509 | 11.071 | 10.057 | 10.764 | 11.782 | 11.711 | 11.053 | 10.528 |
Inkomen voor belasting ratio
| 0.016 | 0.013 | 0.012 | -0.018 | 0.003 | 0.02 | 0.012 | -0.03 | -0.002 | 0.054 | 0.01 | -0.03 | 0.036 | 0.072 | 0.068 | 0.047 | 0.047 | 0.058 | 0.045 | 0.083 | 0.065 | 0.083 | 0.049 | 0.037 | 0.023 | 0.056 | 0.074 | 0.087 | 0.073 | 0.087 | 0.079 | 0.151 | 0.11 | 0.155 | 0.134 | 0.142 | 0.123 | 0.116 | 0.095 | 0.088 | 0.087 | 0.071 | 0.076 | 0.066 | 0.083 | 0.071 | 0.085 | 0.077 | 0.089 | 0.08 | 0.086 | 0.111 | 0.073 | 0.067 | 0.072 | 0.039 | 0.077 | 0.076 | 0.11 | 0.104 | 0.107 | 0.106 | 0.133 |
Belastingkosten
| 1.171 | 0.127 | 1.32 | -6.244 | -1.054 | -1.826 | -0.562 | -1.722 | -6.732 | 3.801 | 2.862 | -5.334 | 1.674 | 4.077 | 3.111 | 0.503 | 3.565 | 1.591 | 2.345 | 8.057 | 2.53 | 3.479 | 2.88 | 3.156 | -3.77 | 3.886 | 5.195 | 3.519 | 5.537 | 6.422 | 4.055 | 7.801 | 6.101 | 8.34 | 5.209 | 9.874 | 7.498 | 4.368 | 3.309 | 2.581 | 4.744 | 4.102 | 2.743 | 2.281 | 3.463 | 2.701 | 2.273 | 0.695 | 3.123 | 2.645 | 2.236 | 2.864 | 2.127 | 1.694 | 1.715 | 1.038 | 1.661 | 1.509 | 1.615 | 1.769 | 1.779 | 1.681 | 1.579 |
Nettowinst
| 11.311 | 10.73 | 7.165 | -0.904 | 4.969 | 14.853 | 6.52 | -17.566 | 5.267 | 32.828 | 2.751 | -14.207 | 24.058 | 46.256 | 28.205 | 28.998 | 18.378 | 25.439 | 10.908 | 35.206 | 31.863 | 39.358 | 18.765 | 16.771 | 15.349 | 27.704 | 17.503 | 41.859 | 27.263 | 32.38 | 22.934 | 61.295 | 30.942 | 47.895 | 28.782 | 34.942 | 29.95 | 32.457 | 19.484 | 22.898 | 25.504 | 22.845 | 15.507 | 15.486 | 19.474 | 15.369 | 13.349 | 14.745 | 17.593 | 14.794 | 12.581 | 16.515 | 11.869 | 9.6 | 9.721 | 5.471 | 9.41 | 8.548 | 9.149 | 10.013 | 9.932 | 9.372 | 8.949 |
Nettowinstmarge
| 0.019 | 0.017 | 0.014 | -0.001 | 0.007 | 0.023 | 0.012 | -0.027 | 0.008 | 0.05 | 0.005 | -0.019 | 0.036 | 0.067 | 0.06 | 0.045 | 0.039 | 0.054 | 0.038 | 0.062 | 0.059 | 0.074 | 0.043 | 0.03 | 0.031 | 0.052 | 0.05 | 0.077 | 0.058 | 0.069 | 0.067 | 0.134 | 0.092 | 0.132 | 0.113 | 0.111 | 0.098 | 0.102 | 0.081 | 0.079 | 0.073 | 0.06 | 0.065 | 0.057 | 0.071 | 0.06 | 0.073 | 0.074 | 0.076 | 0.068 | 0.073 | 0.094 | 0.062 | 0.057 | 0.061 | 0.033 | 0.066 | 0.064 | 0.093 | 0.088 | 0.09 | 0.09 | 0.113 |
WPA (Winst Per Aandeel)
| 0.012 | 0.011 | 0.008 | -0.001 | 0.005 | 0.016 | 0.007 | -0.019 | 0.006 | 0.035 | 0.003 | -0.015 | 0.03 | 0.057 | 0.035 | 0.036 | 0.023 | 0.032 | 0.014 | 0.042 | 0.038 | 0.047 | 0.022 | 0.019 | 0.018 | 0.032 | 0.02 | 0.049 | 0.032 | 0.038 | 0.027 | 0.071 | 0.036 | 0.058 | 0.033 | 0.046 | 0.039 | 0.043 | 0.025 | 0.036 | 0.04 | 0.036 | 0.024 | 0.024 | 0.031 | 0.024 | 0.021 | 0.026 | 0.028 | 0.026 | 0.011 | 0.029 | 0.021 | 0.017 | 0.017 | 0.01 | 0.016 | 0.014 | 0.019 | 0.024 | 0.024 | 0.022 | 0.021 |
Verwaterde WPA
| 0.012 | 0.011 | 0.008 | -0.001 | 0.005 | 0.016 | 0.007 | -0.019 | 0.006 | 0.035 | 0.003 | -0.015 | 0.03 | 0.057 | 0.035 | 0.036 | 0.023 | 0.032 | 0.014 | 0.042 | 0.038 | 0.047 | 0.022 | 0.019 | 0.018 | 0.032 | 0.02 | 0.049 | 0.032 | 0.038 | 0.027 | 0.071 | 0.036 | 0.058 | 0.033 | 0.046 | 0.039 | 0.043 | 0.025 | 0.036 | 0.04 | 0.036 | 0.024 | 0.024 | 0.031 | 0.024 | 0.021 | 0.026 | 0.028 | 0.026 | 0.011 | 0.029 | 0.021 | 0.017 | 0.017 | 0.01 | 0.016 | 0.014 | 0.019 | 0.024 | 0.024 | 0.022 | 0.021 |
EBITDA
| 19.046 | 18.292 | 11.191 | 27.682 | 17.336 | 30.027 | 16.623 | 21.49 | 13.197 | 45.033 | 13.772 | 14.03 | 40.162 | 64.967 | 41.446 | 59.776 | 31.27 | 30.599 | 20.072 | 93.53 | 51.191 | 62.877 | 31.515 | 33.605 | 21.862 | 48.499 | 13.573 | 63.577 | 38.491 | 51.107 | 29.904 | 78.832 | 40.872 | 64.727 | 34.122 | 51.627 | 46.748 | 43.741 | 28.003 | 27.589 | 37.586 | 32.87 | 22.478 | 28.142 | 23.582 | 24.169 | 14.713 | 16.848 | 22.844 | 21.419 | 15.065 | 26.115 | 14.138 | 17.284 | 8.945 | 10.295 | 10.698 | 10.601 | 11.02 | 12.918 | 13.132 | 12.927 | 11.236 |
EBITDA ratio
| 0.031 | 0.03 | 0.022 | 0.039 | 0.026 | 0.047 | 0.031 | 0.033 | 0.02 | 0.068 | 0.025 | 0.019 | 0.059 | 0.093 | 0.089 | 0.092 | 0.067 | 0.065 | 0.07 | 0.164 | 0.096 | 0.118 | 0.072 | 0.061 | 0.044 | 0.091 | 0.038 | 0.117 | 0.081 | 0.109 | 0.088 | 0.172 | 0.121 | 0.178 | 0.135 | 0.164 | 0.153 | 0.138 | 0.116 | 0.095 | 0.108 | 0.087 | 0.094 | 0.104 | 0.086 | 0.095 | 0.08 | 0.084 | 0.098 | 0.098 | 0.087 | 0.149 | 0.074 | 0.103 | 0.056 | 0.062 | 0.075 | 0.08 | 0.112 | 0.114 | 0.12 | 0.124 | 0.141 |