Anhui Shenjian New Materials Co.,Ltd
SZSE:002361.SZ
4.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 11.311 | 10.73 | 7.165 | -0.904 | 4.969 | 14.853 | 6.52 | -17.566 | 5.267 | 32.828 | 5.975 | -14.207 | 24.058 | 46.256 | 28.205 | 28.998 | 18.378 | 25.439 | 10.908 | 35.206 | 31.863 | 39.358 | 18.765 | 16.771 | 15.349 | 27.704 | 17.503 | 41.859 | 27.263 | 32.38 | 22.934 | 61.295 | 30.942 | 47.895 | 28.782 | 34.942 | 29.95 | 32.457 | 19.484 | 22.898 | 25.504 | 22.845 | 15.507 | 15.486 | 19.474 | 15.369 | 13.349 | 14.745 | 17.593 | 14.794 | 12.581 | 16.515 | 11.869 | 9.6 | 9.721 | 5.471 | 9.41 | 8.548 | 9.149 | 10.013 | 9.932 | 9.372 | 8.949 |
Afschrijvingen & Amortisatie
| 0 | 31.553 | 31.553 | 99.799 | -50.527 | 26.463 | 26.463 | 27.222 | 27.222 | 27.43 | 27.43 | 28.527 | 27.222 | 27.127 | 27.127 | 81.031 | -40.524 | 40.524 | 0 | 69.4 | -34.318 | 34.318 | 0 | 60.876 | -28.303 | 28.303 | 0 | 52.928 | -25.05 | 25.05 | 0 | 47.894 | -23.964 | 23.964 | 0 | 35.354 | -16.522 | 16.522 | 0 | 29.486 | -13.597 | 13.597 | 0 | 18.904 | -9.272 | 9.272 | 0 | 13.629 | -4.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -107.284 | 0 | -103.589 | 283.057 | -283.057 | 0 | -247.452 | 199.435 | -199.435 | 0 | -360.822 | 261.706 | -261.706 | 0 | -91.817 | 10.984 | -10.984 | 0 | -90.077 | 144.456 | -144.456 | 0 | -166.947 | 204.198 | -204.198 | 0 | -543.571 | 232.114 | -232.114 | 0 | -164.219 | 7.566 | -7.566 | 0 | 67.855 | -72.637 | 72.637 | 0 | -156.155 | 63.993 | -63.993 | 0 | -179.863 | 87.1 | -87.1 | 0 | -172.951 | 98.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -92.421 | 0 | -137.191 | 264.502 | -264.502 | 0 | -227.707 | 63.748 | -63.748 | 0 | -273.542 | 177.016 | -177.016 | 0 | -23.636 | -58.227 | 58.227 | 0 | -111.664 | 133.173 | -133.173 | 0 | -79.793 | 98.845 | -98.845 | 0 | -516.964 | 190.877 | -190.877 | 0 | -107.878 | -18.192 | 18.192 | 0 | -8.484 | -25.981 | 25.981 | 0 | -105.741 | 27.811 | -27.811 | 0 | -199.299 | 81.233 | -81.233 | 0 | -131.594 | 75.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -14.864 | 0 | 33.602 | 18.555 | -18.555 | 0 | -19.745 | 135.687 | -135.687 | 0 | -87.28 | 84.689 | -84.689 | 0 | -68.18 | 69.211 | -69.211 | 0 | 21.587 | 11.283 | -11.283 | 0 | -87.155 | 105.352 | -105.352 | 0 | -26.607 | 41.237 | -41.237 | 0 | -56.341 | 25.758 | -25.758 | 0 | 76.339 | -46.656 | 46.656 | 0 | -50.414 | 36.182 | -36.182 | 0 | 19.436 | 5.867 | -5.867 | 0 | -41.356 | 22.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 25.836 | -17.008 | -101.964 | 456.383 | -322.602 | 167.69 | -26.463 | 220.229 | -226.657 | 172.004 | -134.725 | 135.26 | -24.058 | -46.256 | -28.205 | -28.998 | -18.378 | -25.439 | -10.908 | -35.206 | -31.863 | -39.358 | -18.765 | -16.771 | -15.349 | -27.704 | -17.503 | -41.859 | -27.263 | -32.38 | -22.934 | -61.295 | -30.942 | -47.895 | -28.782 | -34.942 | -29.95 | -32.457 | -19.484 | -22.898 | -25.504 | -22.845 | -15.507 | -15.486 | -19.474 | -15.369 | -13.349 | -14.745 | -17.593 | -14.794 | -12.581 | -16.515 | -11.869 | -9.6 | -9.721 | -5.471 | -9.41 | -8.548 | -9.149 | -10.013 | -9.932 | -9.372 | -8.949 |
Kasstroom uit Operationele Activiteiten
| 37.147 | -37.831 | -94.799 | 451.689 | -85.104 | -74.05 | 6.52 | -17.566 | 5.267 | 32.828 | -128.75 | 90.25 | -35.36 | 14.005 | -106.421 | 22.877 | 23.3 | 57.008 | -36.284 | 176.277 | -7.14 | 37.65 | -13.236 | -44.774 | 98.517 | -13.85 | 27.453 | -59.391 | -6.36 | 1.159 | -120.05 | 16.542 | 61.577 | 66.064 | 45.116 | 90.844 | 64.245 | 75.895 | -18.772 | 40.5 | 3.482 | 49.182 | 11.33 | 29.088 | -50.881 | 20.622 | -39.406 | 58.885 | -37.305 | 11.202 | 3.319 | 36.302 | -28.461 | 3.888 | -32.172 | 42.969 | 2.81 | -18.191 | -43.402 | 62.006 | -23.37 | 6.476 | -1.845 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.751 | -0.794 | -10.238 | -189.37 | -15.188 | -15.507 | -19.512 | -5.868 | -8.4 | -8.204 | -17.304 | -79.787 | -35.999 | -25.9 | -81.235 | -63.402 | -29.503 | -5.344 | -15.821 | -52.636 | -53.459 | -83.224 | -13.704 | -11.124 | -76.563 | -15.675 | -20.404 | -18.267 | -68.568 | -19.747 | -19.616 | -19.277 | -15.494 | -8.98 | -14.962 | -15.822 | -4.144 | -6.187 | -2.355 | -2.643 | -4.122 | -1.965 | -3.458 | -59.308 | -13.405 | -6.215 | -9.271 | -9.967 | -7.853 | -17.52 | -22.17 | -19.496 | -45.843 | -42.298 | -21.54 | -15.339 | -4.864 | -2.019 | -0.376 | -0.762 | -0.522 | -0.284 | -0.248 |
Netto Overnames
| 0 | 0.152 | 0.064 | 0.744 | -4.5 | 4.5 | 0 | 0.698 | 0.029 | -0 | 0 | 0.026 | 0 | 0 | 0.105 | -13.268 | 0 | 0 | 0 | 0 | 0.015 | 0.047 | 0 | -13 | 0 | 0 | 0 | -75.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.318 | 0 | -40.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -10 | -9.5 | 4.5 | -4.5 | 0 | 260.5 | -70 | -80 | -120 | -173.895 | 0 | 0 | -1.095 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -7 | 8.138 | -16.638 | 0 | 0 | 77.861 | -13.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.006 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.045 | 0.092 | 0.73 | 8.791 | -4.469 | 10.278 | 0.084 | -199.951 | 80.864 | 120.919 | 176.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.04 | 5.246 | 9.904 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.847 | 0 | 0 | 1.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.869 | 0.325 | 3.362 | 1.36 | 6.083 | -2.86 | 1.91 | 1.276 | 1.713 | 0.214 | 1.678 | -1.645 | 2.613 | 0.633 | 0.805 | -17.408 | 5.842 | 0.7 | 2.067 | 4.272 | -1.655 | 0.48 | 3.006 | -8.764 | 0.227 | -1.632 | 0.909 | -33.205 | -0.22 | -68.553 | 3.275 | 16.999 | -4.532 | 3.367 | 0.799 | 3.179 | 1.342 | -24.637 | 0.321 | 5.475 | 0.403 | 1.327 | -0.324 | 4.496 | 3.68 | -0.548 | 0.443 | 1.434 | -71.539 | 0.436 | 0.687 | 0.508 | 0.47 | -19.523 | 3.403 | 1.168 | 0.751 | 0.296 | 0.149 | 0.019 | 0.027 | 0.053 | 0.029 |
Kasstroom uit Investeringsactiviteiten
| -6.837 | -0.224 | -16.082 | -187.975 | -13.575 | -8.089 | -17.517 | 56.655 | 4.204 | 32.929 | 40.743 | -255.326 | -33.386 | -25.267 | -81.525 | -80.81 | -23.661 | -4.643 | -13.755 | -44.324 | -53.853 | -76.793 | -17.602 | -11.75 | -92.974 | -17.307 | -19.495 | 26.389 | -82.282 | -88.3 | -16.341 | -2.278 | -20.025 | -5.613 | -14.163 | -9.324 | -2.802 | -30.824 | -16.04 | 2.832 | -3.719 | -20.638 | -3.782 | -1.965 | -9.725 | -6.763 | -27.724 | -8.533 | -79.392 | -17.084 | -21.483 | -18.987 | -45.373 | -61.822 | -18.137 | -14.171 | -4.113 | -1.723 | -0.227 | -0.743 | -0.495 | -0.231 | -0.22 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 45.408 | -28.623 | -18 | 23.029 | 0 | 97.88 | -80.5 | 33.686 | 115.9 | 197.257 | -69.545 | -140.902 | 0 | 231.508 | 0 | -8.222 | -0.442 | -28.027 | -28.996 | 57.774 | 0 | 0 | 0 | 131.315 | 30.43 | -38.425 | 142.425 | 11.618 | 83.207 | 105.137 | 71.656 | 7.666 | -35.299 | 0 | -1.46 | -40.332 | -111.4 | 0.499 | 20 | -21 | -29 | -11.65 | 0 | 0 | 0 | 15 | 20 | -1.35 | 135 | -15 | -10 | -10.5 | 12.5 | 27 | 2 | 0 | 12 | 3 | -47 | -28.12 | 22.7 | 5 | -16.1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11.584 | -104.081 | -12.172 | -95.103 | -101.768 | -8.219 | -5.848 | -95.103 | -14.434 | -99.77 | -9.75 | -14.951 | -8.489 | -94.762 | -6.855 | -8.256 | -8.225 | -88.523 | -10.114 | -12.466 | -13.814 | -89.015 | -11.427 | -8.293 | -6.295 | -49.791 | -5.425 | -3.301 | -48.528 | -3.887 | -1.734 | -4.149 | -2.689 | -45.185 | -2.528 | -6.021 | -9.561 | -1.144 | -2.01 | -5.762 | -9.533 | -33.899 | -1.722 | -1.822 | -8.908 | -32.512 | -0.022 | -0.085 | -0.243 | -0.687 | -0.729 | -1.03 | -0.846 | -12.361 | -0.254 | -0.153 | -0.162 | -0.073 | -0.652 | -0.865 | -1.075 | -0.643 | -0.902 |
Overige Financieringsactiviteiten
| -15.564 | 26.659 | -9.658 | -33.044 | 39.9 | 2.73 | 6.014 | -19.674 | 13.883 | 9.964 | 1.189 | 613.42 | 24.118 | -15.861 | 69.367 | 29.562 | 1.515 | -15.97 | 34.871 | -30.101 | -9.417 | 27.281 | 122.617 | -37.703 | -80.899 | -19.748 | -7.165 | 0.059 | -11.564 | -8.716 | -3.728 | 1.462 | -7.981 | 9.009 | 1.34 | -46.798 | -1.958 | -2.021 | -0 | 505.67 | 0 | 0 | 1.65 | 31 | 39 | 0 | 0 | 1.35 | -7.987 | -0 | -0 | -0 | -0 | -0 | -0 | 3.235 | -0 | -6.156 | 311.46 | -0 | -0 | -0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 18.26 | -106.045 | -39.831 | -24.702 | -61.867 | 92.391 | -80.334 | 2.68 | 115.349 | 107.452 | -78.106 | 457.566 | 15.629 | 120.885 | 62.512 | 13.083 | -7.152 | -132.52 | -4.24 | 15.207 | -23.232 | -61.734 | 111.19 | 85.32 | -56.763 | -107.963 | 129.835 | 8.376 | 23.115 | 92.534 | 66.194 | 4.98 | -45.969 | -36.176 | -2.648 | -93.151 | -122.919 | -2.666 | 17.99 | 478.908 | -38.533 | -45.549 | -0.072 | 29.178 | 30.092 | -17.512 | 19.978 | -0.085 | 126.77 | -15.687 | -10.729 | -11.53 | 11.654 | 14.639 | 1.746 | 3.082 | 11.838 | -3.23 | 263.808 | -28.985 | 21.625 | 4.357 | -17.002 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.312 | 1.914 | -0.404 | 2.93 | -2.013 | 6.574 | -1.071 | -2 | 8.174 | 0.758 | -1.108 | 4.452 | -4.823 | -0.59 | -0.813 | 4.015 | -2.693 | 4.327 | -1.234 | -2.846 | -0.433 | 0.493 | 2.138 | -11.313 | 5.374 | 1.128 | 5.177 | -6.599 | 2.374 | 2.355 | 0.448 | -0.847 | -0.804 | 0.052 | -1.12 | -3.868 | -1.86 | -1.098 | -0.029 | 2.556 | -0.691 | -1.313 | -0.773 | -1.301 | 0.16 | 0.095 | 0.764 | 0.664 | -0.656 | -0.237 | 0.049 | -0.442 | 0.113 | 0.301 | 0.066 | 0.284 | -0.149 | 0.007 | -0.029 | -0.06 | -0.099 | -0.02 | -0.026 |
Netto Kasstroomverandering
| 52.526 | -145.966 | -151.116 | 241.942 | -162.559 | 16.825 | -159.94 | 266.627 | 12.333 | 58.908 | -167.222 | 296.943 | -57.94 | 109.033 | -126.247 | -40.835 | -10.206 | -75.828 | -55.512 | 144.314 | -84.658 | -100.384 | 82.491 | 17.484 | -45.846 | -137.992 | 142.97 | -31.226 | -63.153 | 7.748 | -69.748 | 18.397 | -5.221 | 24.327 | 27.185 | -15.499 | -63.337 | 41.308 | -16.85 | 524.796 | -39.462 | -18.318 | 6.703 | 55 | -30.354 | -3.557 | -46.388 | 50.93 | 9.417 | -21.806 | -28.843 | 5.342 | -62.067 | -42.994 | -48.497 | 32.164 | 10.387 | -23.137 | 220.149 | 32.217 | -2.339 | 10.581 | -19.093 |
Kaspositie aan het Einde van de Periode
| 407.7 | 355.174 | 501.14 | 652.256 | 410.314 | 572.873 | 556.047 | 715.988 | 449.36 | 437.027 | 378.12 | 545.342 | 248.399 | 306.339 | 197.306 | 323.553 | 364.388 | 374.594 | 450.422 | 505.934 | 361.62 | 446.278 | 546.662 | 462.887 | 445.404 | 491.25 | 629.241 | 486.272 | 517.497 | 580.651 | 572.902 | 642.65 | 624.254 | 629.475 | 605.147 | 550.638 | 566.137 | 629.474 | 588.166 | 605.016 | 80.22 | 119.682 | 138 | 131.297 | 76.297 | 106.65 | 110.208 | 156.595 | 105.665 | 96.249 | 118.055 | 146.898 | 141.556 | 203.623 | 246.617 | 295.114 | 262.95 | 252.563 | 275.7 | 55.551 | 23.333 | 25.672 | 15.091 |