Shanxi Tond Chemical Co., Ltd.
SZSE:002360.SZ
6.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 312.645 | 154.612 | 232.14 | 249.165 | 304.595 | 178.181 | 277.992 | 353.348 | 282.295 | 176.46 | 298.993 | 141.693 | 251.706 | 160.169 | 335.03 | 300.577 | 246.297 | 80.619 | 251.897 | 283.409 | 218.311 | 89.275 | 170.636 | 275.889 | 305.499 | 144.563 | 140.645 | 300.624 | 141.265 | 127.182 | 249.149 | 170.319 | 177.063 | 49.962 | 193.416 | 178.474 | 200.336 | 102.326 | 305.075 | 223.956 | 242.463 | 125.306 | 271.372 | 275.469 | 200.282 | 79.97 | 137.824 | 141.789 | 173.815 | 111.129 | 157.143 | 143.601 | 166.876 | 57.674 | 108.675 | 79.813 | 74.729 | 45.831 | 66.517 | 69.275 | 71.595 | 23.03 |
Kosten van de omzet
| 256.656 | 99.368 | 155.048 | 139.409 | 171.127 | 109.761 | 165.588 | 215.869 | 171.73 | 102.207 | 196.584 | 80.615 | 134.589 | 105.104 | 201.307 | 166.021 | 142.662 | 53.919 | 133.757 | 155.098 | 138.06 | 53.736 | 65.52 | 169.452 | 177.542 | 78.871 | 45.821 | 193.609 | 81.428 | 74.792 | 125.951 | 89.184 | 108.122 | 17.857 | 110.726 | 83.159 | 108.527 | 55.176 | 182.61 | 118.878 | 134.199 | 69.074 | 140.039 | 158.603 | 121.13 | 47.935 | 82.567 | 88.377 | 115.96 | 83.427 | 119.815 | 97.74 | 115.156 | 41.269 | 73.047 | 47.455 | 43.265 | 28.417 | 35.495 | 38.911 | 42.25 | 16.017 |
Brutowinst
| 55.989 | 55.245 | 77.092 | 109.756 | 133.467 | 68.421 | 112.404 | 137.479 | 110.565 | 74.253 | 102.409 | 61.078 | 117.116 | 55.065 | 133.723 | 134.556 | 103.635 | 26.7 | 118.14 | 128.311 | 80.251 | 35.539 | 105.116 | 106.437 | 127.956 | 65.692 | 94.824 | 107.015 | 59.837 | 52.391 | 123.198 | 81.135 | 68.941 | 32.105 | 82.69 | 95.315 | 91.81 | 47.15 | 122.465 | 105.078 | 108.264 | 56.232 | 131.333 | 116.865 | 79.152 | 32.035 | 55.257 | 53.412 | 57.854 | 27.702 | 37.327 | 45.861 | 51.719 | 16.404 | 35.628 | 32.358 | 31.464 | 17.414 | 31.022 | 30.364 | 29.345 | 7.013 |
Brutowinstmarge
| 0.179 | 0.357 | 0.332 | 0.44 | 0.438 | 0.384 | 0.404 | 0.389 | 0.392 | 0.421 | 0.343 | 0.431 | 0.465 | 0.344 | 0.399 | 0.448 | 0.421 | 0.331 | 0.469 | 0.453 | 0.368 | 0.398 | 0.616 | 0.386 | 0.419 | 0.454 | 0.674 | 0.356 | 0.424 | 0.412 | 0.494 | 0.476 | 0.389 | 0.643 | 0.428 | 0.534 | 0.458 | 0.461 | 0.401 | 0.469 | 0.447 | 0.449 | 0.484 | 0.424 | 0.395 | 0.401 | 0.401 | 0.377 | 0.333 | 0.249 | 0.238 | 0.319 | 0.31 | 0.284 | 0.328 | 0.405 | 0.421 | 0.38 | 0.466 | 0.438 | 0.41 | 0.305 |
Onderzoek- en ontwikkelingskosten
| 6.888 | 2.435 | 2.594 | 9.639 | 10.067 | 4.321 | 8.086 | 8.705 | 9.151 | 2.664 | 15.476 | 2.714 | 7.318 | 4.185 | 8.387 | 6.691 | 3.871 | 0.705 | 2.727 | 2.23 | 2.264 | 0.927 | 2.798 | 1.489 | 5.724 | 1.725 | 7.981 | 0 | 3.304 | 0 | 7.084 | 0 | 2.201 | 0 | 6.128 | 0 | 2.485 | 0 | 7.963 | 0 | 3.541 | 0 | 9.765 | 0 | 2.285 | 0 | 10.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -11.921 | 20.627 | -51.911 | 68.25 | -14.83 | 24.205 | -52.442 | 70.316 | -12.583 | 23.805 | -40.545 | 55.919 | -7.326 | 22.427 | -39.365 | 26.297 | -7.192 | 19.349 | -43.126 | 23.687 | -5.535 | 18.998 | -47.464 | 26.002 | -8.724 | 25.568 | -35.731 | 18.597 | -12.618 | 24.792 | -33.798 | 21.159 | -4.576 | 16.088 | -39.825 | 25.75 | -4.837 | 19.053 | -32.788 | 23.154 | -1.911 | 17.322 | -11.386 | 17.429 | 0.537 | 8.005 | -4.776 | 9.682 | 0.055 | 6.238 | -6.418 | 7.438 | 1.045 | 4.729 | -4.326 | 4.878 | 4.76 | 3.889 | 7.17 | 4.108 | 4.04 | 2.699 |
Verkoop- en marketingkosten
| 3.055 | 1.202 | 5.198 | 3.268 | 3.289 | 2.291 | 5.578 | 5.076 | 3.887 | 2.747 | 4.865 | 3.662 | 4.539 | 2.38 | -15.503 | 14.525 | 13.021 | 4.248 | 15.323 | 15.371 | 12.143 | 3.572 | 16.747 | 11.463 | 13.442 | 10.24 | 15.234 | 19.545 | 8.949 | 8.258 | 20.287 | 13.784 | 13.31 | 6.266 | 17.925 | 16.46 | 11.918 | 9.841 | 19.861 | 20.596 | 16.114 | 9.693 | 18.591 | 23.026 | 14.14 | 6.097 | 12.329 | 13.148 | 17.013 | 7.17 | 13.968 | 12.669 | 18.535 | 5.849 | 12.567 | 8.003 | 6.79 | 6.309 | 7.256 | 8.208 | 4.649 | 2.406 |
Verkoop-, algemene en administratieve kosten
| 20.757 | 21.83 | -46.712 | 71.519 | -11.541 | 26.496 | -46.864 | 75.393 | -8.696 | 26.552 | -35.68 | 59.582 | -2.787 | 24.807 | -54.868 | 40.822 | 5.829 | 23.597 | -27.803 | 39.059 | 6.608 | 22.57 | -30.717 | 37.465 | 4.718 | 35.808 | -20.497 | 38.143 | -3.669 | 33.049 | -13.511 | 34.943 | 8.734 | 22.354 | -21.9 | 42.21 | 7.081 | 28.894 | -12.927 | 43.751 | 14.202 | 27.014 | 7.204 | 40.455 | 14.677 | 14.102 | 7.553 | 22.83 | 17.068 | 13.409 | 7.55 | 20.107 | 19.58 | 10.578 | 8.24 | 12.881 | 11.55 | 10.198 | 14.426 | 12.316 | 8.689 | 5.105 |
Overige kosten
| -0.086 | 0.969 | 0.577 | 0.337 | 1.048 | 1.271 | 95.36 | -37.097 | 39.013 | 1.142 | -1.452 | 1.334 | 0.967 | 0.963 | -5.729 | -0.634 | -0.758 | 0.897 | -3.453 | 0.873 | 0.283 | 0.886 | -2.466 | -1.821 | 1.77 | -0.223 | 0.351 | 0.132 | 1.245 | 1.392 | 1.775 | 1.228 | 1.319 | 0.956 | 2.249 | 1.031 | 1.607 | 1.011 | 0.749 | -0.132 | 2.513 | 1.201 | -0.057 | 0.957 | 0.257 | 1.638 | 6.179 | -0.179 | -0.104 | -4.354 | 0.157 | 0.259 | 0.057 | 0.027 | 1.805 | 0.77 | 0.476 | 0.362 | 0.678 | 0.301 | 0.211 | 0.203 |
Bedrijfskosten
| 27.731 | 25.529 | 49.399 | 43.129 | 41.506 | 32.087 | 56.583 | 47.001 | 39.468 | 30.358 | 62.675 | 30.312 | 41.357 | 30.029 | 32.373 | 49.183 | 44.059 | 25.083 | 57.27 | 43.134 | 45.455 | 23.707 | 57.163 | 39.532 | 43.567 | 36.428 | 51.379 | 42.728 | 30.999 | 34.151 | 52.131 | 36.38 | 36.626 | 24.25 | 45.036 | 46.466 | 39.81 | 30.972 | 60.502 | 49.469 | 43.258 | 29.019 | 54.978 | 44.067 | 27.897 | 15.166 | 28.368 | 24.266 | 27.201 | 14.591 | 24.81 | 21.037 | 26.274 | 10.806 | 19.39 | 13.294 | 11.953 | 10.374 | 14.781 | 12.766 | 9.182 | 5.242 |
Bedrijfsresultaat
| 28.258 | 25.227 | 370.981 | 72.619 | 82.917 | 32.523 | 28.01 | 85.104 | 80.598 | 32.251 | 33.192 | 29.803 | 73.199 | 25.898 | 91.108 | 67.068 | 56.572 | 3.811 | 39.304 | 72.458 | 79.234 | 11.763 | 40.789 | 42.744 | 84.313 | 29.107 | 44.775 | 44.396 | 28.216 | 17.383 | 47.838 | 35.084 | 37.824 | 7.741 | 15.186 | 41.062 | 49.746 | 15.266 | 46.857 | 48.83 | 63.873 | 26.362 | 58.288 | 73.304 | 50.3 | 16.177 | 23.952 | 30.078 | 30.715 | 16.715 | 13.075 | 25.149 | 25.058 | 7.421 | 15.958 | 18.41 | 19.061 | 6.508 | 14.987 | 17.118 | 19.133 | 1.097 |
Bedrijfsresultaat ratio
| 0.09 | 0.163 | 1.598 | 0.291 | 0.272 | 0.183 | 0.101 | 0.241 | 0.286 | 0.183 | 0.111 | 0.21 | 0.291 | 0.162 | 0.272 | 0.223 | 0.23 | 0.047 | 0.156 | 0.256 | 0.363 | 0.132 | 0.239 | 0.155 | 0.276 | 0.201 | 0.318 | 0.148 | 0.2 | 0.137 | 0.192 | 0.206 | 0.214 | 0.155 | 0.079 | 0.23 | 0.248 | 0.149 | 0.154 | 0.218 | 0.263 | 0.21 | 0.215 | 0.266 | 0.251 | 0.202 | 0.174 | 0.212 | 0.177 | 0.15 | 0.083 | 0.175 | 0.15 | 0.129 | 0.147 | 0.231 | 0.255 | 0.142 | 0.225 | 0.247 | 0.267 | 0.048 |
Totaal overige inkomsten en kosten netto
| 3.811 | -3.519 | 1.269 | 0.337 | 1.048 | 0.843 | 0.937 | -7.362 | 0.948 | 0.626 | -1.452 | 0.372 | -1.593 | 1.825 | -15.971 | -18.94 | -1.978 | 3.091 | -25.019 | -11.845 | 44.721 | 0.817 | -9.63 | -25.981 | 1.693 | -0.38 | 1.681 | -19.759 | 0.661 | 0.454 | -21.459 | -8.443 | 6.829 | 0.842 | -20.226 | -6.756 | -0.625 | 0.098 | -14.693 | -6.91 | 1.381 | 0.351 | -25.426 | 1.463 | -0.698 | 0.945 | -4.049 | 0.753 | -0.043 | -0.75 | 0.683 | 0.584 | -0.331 | 1.85 | 1.525 | 0.116 | 0.026 | -0.17 | -0.576 | -0.178 | -0.818 | -0.47 |
Inkomen voor belasting
| 32.069 | 26.197 | 372.25 | 72.956 | 83.965 | 33.366 | 28.948 | 77.741 | 81.546 | 32.877 | 31.74 | 31.138 | 74.167 | 26.861 | 85.378 | 66.434 | 57.597 | 4.708 | 35.851 | 73.331 | 79.518 | 12.649 | 38.323 | 40.923 | 86.083 | 28.884 | 45.126 | 44.528 | 29.417 | 18.775 | 49.608 | 36.312 | 39.144 | 8.697 | 17.427 | 42.093 | 51.375 | 16.276 | 47.271 | 48.698 | 66.386 | 27.563 | 50.929 | 74.261 | 50.557 | 17.814 | 22.84 | 29.899 | 30.61 | 12.36 | 13.2 | 25.408 | 25.115 | 7.448 | 17.763 | 19.18 | 19.537 | 6.87 | 15.666 | 17.419 | 19.345 | 1.3 |
Inkomen voor belasting ratio
| 0.103 | 0.169 | 1.604 | 0.293 | 0.276 | 0.187 | 0.104 | 0.22 | 0.289 | 0.186 | 0.106 | 0.22 | 0.295 | 0.168 | 0.255 | 0.221 | 0.234 | 0.058 | 0.142 | 0.259 | 0.364 | 0.142 | 0.225 | 0.148 | 0.282 | 0.2 | 0.321 | 0.148 | 0.208 | 0.148 | 0.199 | 0.213 | 0.221 | 0.174 | 0.09 | 0.236 | 0.256 | 0.159 | 0.155 | 0.217 | 0.274 | 0.22 | 0.188 | 0.27 | 0.252 | 0.223 | 0.166 | 0.211 | 0.176 | 0.111 | 0.084 | 0.177 | 0.151 | 0.129 | 0.163 | 0.24 | 0.261 | 0.15 | 0.236 | 0.251 | 0.27 | 0.056 |
Belastingkosten
| 9.186 | 5.992 | 85.224 | 10.963 | 20.748 | 6.399 | -10.888 | 19.68 | 16.309 | 11.821 | 6.888 | 8.609 | 17.98 | 7.604 | 25.292 | 19.645 | 12.827 | 3.177 | 14.397 | 19.425 | 15.309 | 4.696 | 10.832 | 15.488 | 18.39 | 7.952 | 9.433 | 14.833 | 7.704 | 4.989 | 16.951 | 10.908 | 8.938 | 4.226 | 12.378 | 12.012 | 10.759 | 5.805 | 17.891 | 13.034 | 14.658 | 6.817 | 19.161 | 15.84 | 7.939 | 4.608 | 3.33 | 5.48 | 6.562 | 2.021 | 2.298 | 4.356 | 4.004 | 1.245 | 2.267 | 3.46 | 3.602 | 1.364 | 2.051 | 2.978 | 3.274 | 0.252 |
Nettowinst
| 24.496 | 21.256 | 287.922 | 61.521 | 62.403 | 26.2 | 40.137 | 57.9 | 65.172 | 20.768 | 23.895 | 22.153 | 54.789 | 19.304 | 58.862 | 49.08 | 43.759 | 1.503 | 25.274 | 55.569 | 63.688 | 7.701 | 27.808 | 29.656 | 65.681 | 20.532 | 29.393 | 32.871 | 22.926 | 10.939 | 30.576 | 21.432 | 26.632 | 4.1 | 7.401 | 28.92 | 34.152 | 10.569 | 29.384 | 33.123 | 44.355 | 17.042 | 21.692 | 44.608 | 38.555 | 9.107 | 15.678 | 22.044 | 22.958 | 8.585 | 10.716 | 20.795 | 21.169 | 6.203 | 15.657 | 15.72 | 15.934 | 5.506 | 13.615 | 14.441 | 16.071 | 1.048 |
Nettowinstmarge
| 0.078 | 0.137 | 1.24 | 0.247 | 0.205 | 0.147 | 0.144 | 0.164 | 0.231 | 0.118 | 0.08 | 0.156 | 0.218 | 0.121 | 0.176 | 0.163 | 0.178 | 0.019 | 0.1 | 0.196 | 0.292 | 0.086 | 0.163 | 0.107 | 0.215 | 0.142 | 0.209 | 0.109 | 0.162 | 0.086 | 0.123 | 0.126 | 0.15 | 0.082 | 0.038 | 0.162 | 0.17 | 0.103 | 0.096 | 0.148 | 0.183 | 0.136 | 0.08 | 0.162 | 0.193 | 0.114 | 0.114 | 0.155 | 0.132 | 0.077 | 0.068 | 0.145 | 0.127 | 0.108 | 0.144 | 0.197 | 0.213 | 0.12 | 0.205 | 0.208 | 0.224 | 0.046 |
WPA (Winst Per Aandeel)
| 0.061 | 0.05 | 0.72 | 0.15 | 0.16 | 0.065 | 0.1 | 0.11 | 0.13 | 0.04 | 0.06 | 0.057 | 0.14 | 0.05 | 0.16 | 0.13 | 0.11 | 0.004 | 0.065 | 0.14 | 0.17 | 0.02 | 0.075 | 0.08 | 0.16 | 0.05 | 0.075 | 0.08 | 0.063 | 0.03 | 0.078 | 0.055 | 0.072 | 0.01 | 0.018 | 0.07 | 0.087 | 0.027 | 0.071 | 0.08 | 0.23 | 0.044 | 0.061 | 0.25 | 0.11 | 0.025 | 0.043 | 0.09 | 0.062 | 0.023 | 0.029 | 0.057 | 0.057 | 0.017 | 0.043 | 0.087 | 0.043 | 0.015 | 0.05 | 0.053 | 0.051 | 0.003 |
Verwaterde WPA
| 0.061 | 0.05 | 0.72 | 0.15 | 0.16 | 0.065 | 0.1 | 0.11 | 0.13 | 0.04 | 0.048 | 0.057 | 0.14 | 0.05 | 0.16 | 0.13 | 0.11 | 0.004 | 0.065 | 0.14 | 0.17 | 0.02 | 0.075 | 0.08 | 0.16 | 0.05 | 0.075 | 0.08 | 0.063 | 0.03 | 0.078 | 0.055 | 0.072 | 0.01 | 0.018 | 0.07 | 0.087 | 0.027 | 0.071 | 0.08 | 0.23 | 0.044 | 0.061 | 0.25 | 0.11 | 0.025 | 0.043 | 0.09 | 0.062 | 0.023 | 0.029 | 0.057 | 0.057 | 0.017 | 0.043 | 0.087 | 0.043 | 0.015 | 0.05 | 0.053 | 0.051 | 0.003 |
EBITDA
| 41.357 | 31.502 | 407.523 | 76.829 | 94.206 | 36.802 | 59.328 | 82.099 | 83.535 | 34.505 | 38.314 | 32.619 | 77.799 | 25.43 | 92.84 | 85.109 | 59.382 | 3.02 | 58.824 | 86.204 | 80.464 | 12.794 | 28.061 | 90.903 | 89.392 | 29.166 | 34.427 | 84.315 | 32.488 | 18.704 | 77.861 | 53.438 | 40.21 | 8.213 | 41.582 | 56.621 | 54.81 | 16.178 | 63.288 | 61.608 | 69.905 | 27.212 | 87.066 | 72.797 | 54.04 | 16.869 | 33.21 | 29.279 | 30.653 | 13.111 | 14.75 | 24.824 | 26.965 | 5.598 | 18.809 | 20.342 | 20.384 | 7.117 | 17.455 | 17.598 | 20.163 | 1.77 |
EBITDA ratio
| 0.132 | 0.204 | 1.756 | 0.308 | 0.309 | 0.207 | 0.213 | 0.232 | 0.296 | 0.196 | 0.128 | 0.23 | 0.309 | 0.159 | 0.277 | 0.283 | 0.241 | 0.037 | 0.234 | 0.304 | 0.369 | 0.143 | 0.164 | 0.329 | 0.293 | 0.202 | 0.245 | 0.28 | 0.23 | 0.147 | 0.313 | 0.314 | 0.227 | 0.164 | 0.215 | 0.317 | 0.274 | 0.158 | 0.207 | 0.275 | 0.288 | 0.217 | 0.321 | 0.264 | 0.27 | 0.211 | 0.241 | 0.206 | 0.176 | 0.118 | 0.094 | 0.173 | 0.162 | 0.097 | 0.173 | 0.255 | 0.273 | 0.155 | 0.262 | 0.254 | 0.282 | 0.077 |