Henan Senyuan Electric Co., Ltd.
SZSE:002358.SZ
4.07 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 86.974 | 5.406 | 38.222 | -12.628 | 58.628 | 14.447 | 13.451 | -18.477 | 40.244 | 8.369 | 8.388 | -430.322 | -29.175 | -34.624 | 4.432 | -1,008.972 | 5.503 | 10.767 | 4.177 | -54.603 | 13.515 | -7.644 | 58.059 | -136.464 | 177.466 | 159.507 | 80.796 | 31.947 | 216.097 | 141.268 | 57.413 | 34.929 | 163.994 | 88.737 | 42.898 | -27.68 | 112.461 | 64.972 | 32.856 | 79.935 | 48.576 | 79.253 | 51.391 | 84.089 | 65.641 | 68.985 | 41.105 | 54.063 | 58.285 | 52.169 | 27.65 | 43.791 | 37.057 | 32.953 | 16.758 | 19.079 | 20.995 | 20.564 | 10.042 | 22.291 | 15.803 | 15.587 | 6.641 | 29.575 |
Afschrijvingen & Amortisatie
| 0 | 47.979 | 47.979 | 203.389 | -105.925 | 53.107 | 53.107 | 56.144 | 56.144 | 56.724 | 56.724 | 55.458 | 55.458 | 57.793 | 57.793 | 215.326 | -106.642 | 106.642 | 0 | 161.401 | -57.264 | 57.264 | 0 | 102.993 | -45.937 | 45.937 | 0 | 84.986 | -42.318 | 42.318 | 0 | 78.803 | -39.671 | 39.671 | 0 | 52.526 | -20.993 | 20.993 | 0 | 38.058 | -15.301 | 15.301 | 0 | 35.385 | -17.096 | 17.096 | 0 | 20.622 | -8.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -221.947 | 0 | -540.816 | 204.619 | -204.619 | 0 | -703.64 | 381.188 | -381.188 | 0 | 746.75 | -692.896 | 692.896 | 0 | -619.223 | 143.692 | -143.692 | 0 | 1,519.079 | -954.577 | 954.577 | 0 | -1,269.09 | 792.052 | -792.052 | 0 | -1,098.905 | 267.94 | -267.94 | 0 | -762.831 | 331.88 | -331.88 | 0 | -401.524 | -102.887 | 102.887 | 0 | -768.256 | 373.319 | -373.319 | 0 | -438.594 | 211.932 | -211.932 | 0 | -126.803 | 277.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -304.173 | 0 | -727.051 | 365.074 | -365.074 | 0 | -715.24 | 467.082 | -467.082 | 0 | 687.78 | -580.903 | 580.903 | 0 | -608.361 | 219.914 | -219.914 | 0 | 1,703.795 | -943.197 | 943.197 | 0 | -1,293.668 | 843.782 | -843.782 | 0 | -1,254.216 | 374.587 | -374.587 | 0 | -802.118 | 246.409 | -246.409 | 0 | -93.027 | -221.458 | 221.458 | 0 | -657.832 | 318.013 | -318.013 | 0 | -312.343 | 112.423 | -112.423 | 0 | -126.788 | 217.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 82.226 | 0 | 186.235 | -160.455 | 160.455 | 0 | 11.6 | -85.894 | 85.894 | 0 | 58.97 | -111.993 | 111.993 | 0 | -10.862 | -76.222 | 76.222 | 0 | -184.716 | -11.38 | 11.38 | 0 | 24.578 | -51.73 | 51.73 | 0 | 155.311 | -106.647 | 106.647 | 0 | 39.287 | 85.471 | -85.471 | 0 | -308.496 | 118.571 | -118.571 | 0 | -110.424 | 55.306 | -55.306 | 0 | -126.251 | 99.51 | -99.51 | 0 | -0.015 | 60.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -54.495 | 47.651 | -32.165 | 456.879 | -137.326 | 155.256 | -53.107 | 647.496 | -437.332 | 324.464 | -8.388 | 636.927 | 29.175 | 34.624 | -4.432 | 1,008.972 | -5.503 | -10.767 | -4.177 | 54.603 | -13.515 | 7.644 | -58.059 | 136.464 | -177.466 | -159.507 | -80.796 | -31.947 | -216.097 | -141.268 | -57.413 | -34.929 | -163.994 | -88.737 | -42.898 | 27.68 | -112.461 | -64.972 | -32.856 | -79.935 | -48.576 | -79.253 | -51.391 | -84.089 | -65.641 | -68.985 | -41.105 | -54.063 | -58.285 | -52.169 | -27.65 | -43.791 | -37.057 | -32.953 | -16.758 | -19.079 | -20.995 | -20.564 | -10.042 | -22.291 | -15.803 | -15.587 | -6.641 | -29.575 |
Kasstroom uit Operationele Activiteiten
| 32.479 | 5.078 | 6.057 | 106.823 | 19.997 | 18.191 | 13.451 | -18.477 | 40.244 | 8.369 | -0 | 151.147 | -15.781 | 561.36 | 5.778 | -466.068 | 41.871 | 34.944 | -105.415 | 191.624 | 139.682 | 312.752 | 703.62 | -240.444 | 31.242 | -306.167 | -261.549 | 141.72 | -241.048 | 237.896 | -316.576 | 226.855 | -327.484 | 641.439 | -199.37 | -19.406 | -129.892 | 174.686 | -8.417 | 127.623 | -39.493 | -37.198 | -105.814 | 96.049 | -14.762 | 36.429 | -89.421 | 90.155 | -74.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.8 | -1.894 | -0.995 | -62.982 | -0.818 | -1.668 | -2.529 | -1.597 | -1.711 | -1.782 | -1.396 | -5.061 | -7.657 | -2.562 | -1.096 | -29.532 | -16.746 | -6.032 | -14.574 | -58.578 | -64.184 | -16.14 | -295.13 | -58.498 | -597.145 | -348.199 | -143.471 | -362.901 | -115.651 | -116.675 | -25.986 | -110.422 | -36.758 | -62.58 | -21.063 | -77.933 | -36.369 | -155.717 | -253.194 | -569.787 | -53.869 | -32.938 | -15.988 | -19.117 | -10.54 | -4.015 | -15.672 | -147.105 | -87.394 | -54.022 | -30.487 | -45.872 | -92.148 | -89.945 | -18.745 | -78.386 | -20.053 | -1.024 | -7.866 | -1.486 | -6.282 | -0.132 | -0.906 | -3.408 |
Netto Overnames
| 0 | 0.001 | 0 | 0 | 0.062 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -551.772 | 0 | 0 | 295.13 | -23.372 | 0 | 0 | 143.471 | 428.991 | 115.651 | 116.675 | 25.986 | 108.537 | 0 | 0 | 0 | -153.773 | 0 | 0 | 0 | 763.569 | 0 | 0 | 0 | -218.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.343 | -0.343 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -210 | -810 | 0 | 0 | -1,255 | -1,130 | -205 | -300 | -230 | -672.608 | 0 | 0 | 0 | 65.298 | 0 | 0 | 0 | -73.449 | -106.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.962 | 0 | 0 | 361.909 | 617.423 | 0 | 1,067.122 | 347.221 | 1,391.599 | 202.722 | 330.129 | 317.556 | 654.284 | 0 | 0 | 0 | 90.001 | 0 | 91.169 | 0.825 | 91.505 | 0 | 201.919 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4 | 0.001 | 0 | 0 | 0 | 0.343 | -0.343 | 0.007 | 0 | -0.058 | 0 | 0 | 70 | -3.093 | -1.096 | -29.532 | 0 | -1.97 | -14.574 | -551.04 | -64.184 | -16.14 | -295.13 | 116.764 | 0.18 | -348.199 | -143.471 | -362.901 | -115.651 | -116.675 | -25.986 | -110.422 | -584.275 | -62.58 | 0.001 | -0.019 | 0.008 | 156.137 | -0 | -569.787 | -53.869 | -100 | 0 | -320.334 | 0.005 | 1.44 | -15.672 | 0 | 95.933 | 0.17 | -30.487 | 9.211 | -92.148 | -89.945 | -18.745 | -0.006 | -20.053 | 0.006 | -7.866 | -1.486 | -6.282 | 0.001 | -0.906 | 0.909 |
Kasstroom uit Investeringsactiviteiten
| 2.2 | -1.893 | -0.995 | -62.982 | -0.756 | -1.668 | -2.872 | -1.59 | -1.711 | -1.84 | -1.396 | -5.061 | 62.343 | -5.655 | -1.096 | -30.532 | -17.746 | -8.002 | -14.574 | -392.656 | -64.184 | -16.14 | -143.22 | -157.684 | -596.965 | 718.923 | -1,051.251 | -35.212 | -117.93 | -86.545 | 61.57 | -130.63 | -621.033 | -62.58 | -21.062 | -76.427 | -36.361 | 91.589 | -252.369 | -357.948 | -160.42 | 68.981 | -15.314 | -339.452 | -10.535 | -2.575 | -15.672 | -147.105 | 8.538 | -53.852 | -30.487 | -36.66 | -92.148 | -89.945 | -18.745 | -78.392 | -20.053 | -1.018 | -7.866 | -1.486 | -6.282 | -0.132 | -0.906 | -2.499 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -27.509 | -26.715 | -28.344 | -27.755 | -28.033 | -25.261 | -26.163 | -26.211 | -25.997 | -26.659 | -28.504 | -27.504 | -26.682 | -27.702 | -29.668 | -29.216 | -28.989 | -28.136 | -36.508 | -122.95 | -33.685 | -34.12 | -36.756 | -29.773 | -152.935 | -21.181 | -18.367 | -16.748 | -100.841 | -13.278 | -89.63 | -15.48 | -17.283 | -16.887 | -19.702 | -20.562 | -110.529 | -12.403 | -12.865 | -68.137 | -10.769 | -8.004 | -9.64 | -7.41 | -46.591 | -5.85 | -11.042 | -7.141 | -37.296 | -5.248 | -8.633 | -5.686 | -28.32 | -4.322 | -6.236 | -4.56 | -3.299 | -3.074 | -1.549 | -4.152 | -1.351 | -4.305 | -4.485 |
Overige Financieringsactiviteiten
| -37.715 | -8.665 | 19 | -29 | 579.05 | 544.38 | 648.67 | 469.604 | 605.55 | 387.9 | 409.47 | 128.9 | 642.55 | 248 | 259.33 | 349 | 575 | 576.1 | 625 | 1,378.6 | 400 | 865 | 685 | 484.3 | 545 | 1,125 | 665 | 199.3 | 370 | 840 | 470 | -23.117 | 2,127.866 | 535 | 460 | 482.615 | 170 | 413 | 435 | 380 | 210 | 230 | 225 | 258.097 | 817.63 | 90 | 176.88 | 70 | 108.12 | 90 | 110 | 139.5 | 116.66 | 77.93 | 115 | 141.583 | 199.16 | 101.428 | 723.972 | 65 | 78.66 | 62 | 78.75 | 38 |
Kasstroom uit Financieringsactiviteiten
| -55.15 | -38.174 | -13.715 | -67.927 | -28.255 | -7.027 | -114.672 | 97.798 | -34.598 | -28.297 | -39.004 | -143.695 | -174.454 | -29.682 | -28.259 | -29.782 | -29.716 | -47.889 | -8.136 | -92.208 | -317.95 | -233.685 | -94.12 | 233.244 | 245.227 | 277.065 | 28.819 | -48.367 | 353.252 | 104.159 | -3.278 | -77.847 | 1,722.386 | 209.817 | -1.887 | 12.979 | -100.562 | 282.471 | 37.531 | 127.135 | 23.743 | 159.231 | 40.116 | 88.457 | 642.1 | 23.409 | 31.03 | -75.042 | -7.141 | 10.704 | 14.752 | -84.103 | 52.354 | 11.07 | 47.748 | 7.347 | 5.98 | -39.912 | 672.267 | 5.451 | -33.112 | 22.109 | 34.115 | -87.205 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -7.097 | -34.258 | -10.624 | -54.818 | -154.599 | 21.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -22.8 | -34.989 | -8.653 | -24.086 | -9.013 | 2.399 | -138.351 | 67.108 | -50.883 | -176.368 | -19.03 | 2.392 | -127.893 | 526.023 | -23.577 | -533.794 | -5.591 | -20.946 | -128.125 | -256.316 | -241.933 | 36.703 | 455.253 | -210.249 | -320.497 | 689.82 | -1,283.981 | 58.141 | -5.726 | 255.51 | -258.284 | 18.377 | 773.869 | 788.675 | -222.319 | -84.341 | -265.328 | 548.746 | -223.255 | -103.189 | -176.17 | 199.28 | -81.013 | -155.717 | 616.804 | 59.859 | -74.378 | -123.941 | -73.42 | -52.427 | -113.045 | -69.624 | -36.673 | -23.32 | -18.922 | 57.887 | -1.429 | -112.963 | 624.447 | 35.622 | 33.154 | 8.784 | -0.924 | 9.988 |
Kaspositie aan het Einde van de Periode
| 34.326 | 36.498 | 71.487 | 80.141 | 104.226 | 113.24 | 110.841 | 242.094 | 174.986 | 225.869 | 402.237 | 419.326 | 416.934 | 544.826 | 18.803 | 42.38 | 576.174 | 581.765 | 602.711 | 723.423 | 979.739 | 1,221.672 | 1,184.969 | 729.716 | 939.966 | 1,260.462 | 570.642 | 1,854.623 | 1,796.482 | 1,802.207 | 1,546.698 | 1,804.982 | 1,786.604 | 1,012.735 | 224.06 | 446.379 | 530.72 | 796.048 | 247.301 | 470.556 | 573.745 | 749.915 | 550.635 | 639.914 | 795.631 | 178.827 | 118.969 | 193.347 | 317.287 | 390.708 | 443.135 | 554.18 | 623.804 | 660.477 | 683.797 | 702.719 | 644.832 | 646.261 | 759.224 | 134.777 | 99.155 | 66.001 | 57.217 | 58.141 |