Sichuan Fulin Transportation Group Co., Ltd.
SZSE:002357.SZ
7.04 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 217.598 | 214.456 | 211.841 | 217.582 | 240.359 | 208.974 | 197.964 | 200.051 | 169.782 | 178.619 | 181.148 | 164.908 | 178.324 | 188.965 | 164.509 | 179.805 | 179.886 | 148.614 | 120.601 | 206.442 | 223.892 | 215.271 | 240.01 | 239.87 | 241.281 | 224.393 | 254.456 | 240.518 | 271.123 | 265.853 | 297.716 | 286.9 | 300.889 | 279.485 | 323.099 | 818.889 | 164.554 | 150.17 | 157.815 | 95.804 | 100.253 | 91.732 | 103.499 | 89.14 | 90.551 | 90.893 | 101.653 | 85.326 | 78.274 | 77.255 | 84.929 | 69.908 | 57.381 | 48.642 | 54.965 | 42.591 | 46.602 | 43.436 | 50.828 | 48.297 | 46.382 | 44.228 | 42.734 | 36.949 | 33.399 |
Kosten van de omzet
| 178.417 | 176.073 | 168.684 | 179.5 | 192.62 | 163.191 | 162.771 | 168.127 | 147.18 | 149.641 | 149.649 | 136.643 | 143.155 | 150.232 | 130.105 | 139.875 | 136.169 | 115.211 | 109.643 | 161.075 | 173.858 | 163.305 | 187.078 | 183.54 | 182.275 | 168.037 | 192.038 | 181.035 | 202.353 | 182.591 | 215.804 | 220.531 | 209.288 | 196.609 | 219.759 | 568.5 | 105.142 | 97.311 | 95.95 | 46.136 | 47.483 | 43.666 | 45.506 | 46.591 | 43.627 | 41.361 | 39.928 | 38.761 | 33.892 | 33.515 | 31.512 | 25.302 | 21.053 | 16.894 | 16.581 | 17.129 | 17.943 | 17.775 | 21.339 | 24.592 | 20.82 | 20.981 | 15.474 | 15.629 | 15.602 |
Brutowinst
| 39.181 | 38.383 | 43.157 | 38.081 | 47.738 | 45.783 | 35.193 | 31.924 | 22.602 | 28.978 | 31.5 | 28.265 | 35.169 | 38.733 | 34.404 | 39.93 | 43.717 | 33.403 | 10.958 | 45.367 | 50.034 | 51.966 | 52.933 | 56.33 | 59.006 | 56.357 | 62.418 | 59.483 | 68.769 | 83.262 | 81.912 | 66.369 | 91.601 | 82.875 | 103.339 | 250.389 | 59.411 | 52.859 | 61.865 | 49.667 | 52.771 | 48.066 | 57.993 | 42.549 | 46.924 | 49.531 | 61.725 | 46.565 | 44.383 | 43.74 | 53.417 | 44.606 | 36.329 | 31.748 | 38.384 | 25.463 | 28.66 | 25.661 | 29.488 | 23.706 | 25.561 | 23.248 | 27.259 | 21.321 | 17.797 |
Brutowinstmarge
| 0.18 | 0.179 | 0.204 | 0.175 | 0.199 | 0.219 | 0.178 | 0.16 | 0.133 | 0.162 | 0.174 | 0.171 | 0.197 | 0.205 | 0.209 | 0.222 | 0.243 | 0.225 | 0.091 | 0.22 | 0.223 | 0.241 | 0.221 | 0.235 | 0.245 | 0.251 | 0.245 | 0.247 | 0.254 | 0.313 | 0.275 | 0.231 | 0.304 | 0.297 | 0.32 | 0.306 | 0.361 | 0.352 | 0.392 | 0.518 | 0.526 | 0.524 | 0.56 | 0.477 | 0.518 | 0.545 | 0.607 | 0.546 | 0.567 | 0.566 | 0.629 | 0.638 | 0.633 | 0.653 | 0.698 | 0.598 | 0.615 | 0.591 | 0.58 | 0.491 | 0.551 | 0.526 | 0.638 | 0.577 | 0.533 |
Onderzoek- en ontwikkelingskosten
| 0.282 | 0.279 | 0.277 | 1.354 | 0.316 | 0.314 | 0.315 | 0.858 | 0.342 | 0.54 | 0.379 | 1.132 | 0.357 | 0.375 | 0.574 | 0.734 | 0.377 | 0.362 | 0.261 | 0.455 | 0.679 | 0.536 | 0.472 | 0.243 | 0.49 | 0.77 | 0.258 | 3.252 | 0.576 | 0 | 0 | 0.684 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 91.434 | -19.17 | 34.327 | -78.052 | 91.398 | -20.58 | 33.575 | -77.85 | 90.626 | -23.276 | 35.239 | -65.563 | 85.762 | -21.574 | 32.722 | -72.66 | 40.051 | -20.212 | 31.566 | -84.77 | 40.343 | -19.266 | 53.843 | -81.788 | 39.166 | -19.12 | 40.087 | -94.33 | 41.743 | -26.707 | 42.829 | -110.583 | 48.581 | -33.462 | 53.842 | -11.059 | 23.988 | -10.738 | 19.942 | -39.795 | 20.648 | -10.393 | 18.803 | -39.787 | 19.863 | -14.2 | 23.323 | -30.287 | 17.628 | 16.9 | 17.837 | 11.016 | 12.571 | 9.993 | 13.696 | 15.181 | 9.401 | 10.867 | 11.884 | 9.977 | 8.766 | 9.357 | 11.183 | 9.194 | 9.107 |
Verkoop- en marketingkosten
| 1.273 | 1.304 | 0.819 | 1.028 | 0.758 | 1.09 | 0.506 | 0.66 | 0.436 | 0.567 | 0.932 | 0.99 | 0.58 | 0.734 | 0.596 | 0.809 | 0.469 | 0.769 | 0.67 | 2.299 | 0.971 | 0.894 | 0.805 | 0.727 | 1.182 | 1.009 | 1.031 | 1.552 | 1.896 | 1.385 | 1.638 | 2.723 | 2.953 | 1.736 | 2.247 | 1.981 | 1.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.004 | 0.163 | 0.179 | 0.106 | 0.103 | 0.372 | 0.108 | 0.266 | 0.026 | 0.022 | 0.044 |
Verkoop-, algemene en administratieve kosten
| 92.706 | 31.923 | 35.146 | -77.024 | 92.155 | -19.49 | 34.081 | -77.19 | 91.062 | -22.708 | 36.171 | -64.573 | 86.343 | -20.84 | 33.318 | -71.851 | 40.52 | -19.443 | 32.236 | -82.471 | 41.314 | -18.371 | 54.649 | -81.06 | 40.348 | -18.111 | 41.118 | -92.778 | 43.639 | -25.321 | 44.467 | -107.861 | 51.534 | -31.726 | 56.09 | -9.078 | 25.133 | -10.738 | 19.942 | -39.795 | 20.648 | -10.393 | 18.803 | -39.787 | 19.863 | -14.2 | 23.323 | -30.287 | 17.628 | 16.9 | 17.837 | 11.016 | 12.572 | 9.996 | 13.7 | 15.344 | 9.581 | 10.973 | 11.987 | 10.349 | 8.874 | 9.623 | 11.209 | 9.216 | 9.151 |
Overige kosten
| -60.127 | -0.608 | -0.35 | 1.664 | 0.984 | 1.384 | -15.086 | 96.008 | -71.739 | 41.685 | -18.75 | 4.96 | 0.409 | -1.571 | 0.265 | -0.767 | 1.193 | -5.447 | 0.302 | 0.323 | -0.754 | 1.983 | 0.37 | 7.676 | 1.025 | 1.357 | 1.553 | -5.533 | 3.928 | -1.24 | 4.263 | 12.533 | 5.401 | 11.123 | 3.47 | 22.73 | 1.856 | 2.455 | 0.938 | 4.309 | 3.776 | 4.516 | 3.313 | 4.537 | 4.942 | 5.529 | 2.702 | -7.582 | 2.731 | 13.887 | 0.467 | -12.262 | 21.652 | 0.253 | 5.073 | 1.305 | 0.324 | 1.095 | 0.246 | 1.198 | 0.029 | 0.4 | 0.813 | -4.255 | -0.509 |
Bedrijfskosten
| 32.86 | 32.811 | 29.982 | 32.592 | 19.543 | 19.87 | 19.309 | 19.676 | 19.666 | 19.517 | 17.8 | 23.716 | 22.261 | 18.053 | 19.821 | 31.319 | 25.019 | 14.809 | 10.174 | 31.23 | 26.776 | 32.25 | 33.017 | 18.949 | 40.496 | 42.522 | 40.749 | 37.815 | 30.967 | 40.397 | 47.56 | 56.863 | 53.189 | 52.102 | 58.923 | 176.028 | 26.727 | 21.583 | 21.281 | 30.716 | 22.41 | 21.337 | 20.66 | 27.692 | 22.463 | 24.781 | 28.703 | 26.158 | 21.679 | 20.889 | 22.307 | 13.94 | 15.557 | 12.684 | 16.642 | 17.517 | 11.758 | 12.966 | 14.226 | 12.402 | 10.935 | 11.548 | 13.228 | 10.913 | 10.662 |
Bedrijfsresultaat
| 10.396 | 5.572 | 52.307 | -0.207 | 43.386 | 70.828 | 53.091 | -4.442 | 4.948 | 28.485 | 44.925 | -34.779 | 19.069 | 35.225 | 51.329 | 19.592 | 31.904 | 24.7 | 33.484 | -14.607 | 38.634 | 35.643 | 48.778 | -7.837 | 10.811 | 15.325 | 40.549 | -3.499 | 58.463 | 22.642 | 55.437 | -16.14 | 66.84 | 32.798 | 38.27 | 90.045 | 41.303 | 36.657 | 47.705 | 23.536 | 33.805 | 30.498 | 40.881 | 14.527 | 6.335 | 24.729 | 33.86 | 16.049 | 22.368 | 30.252 | 31.814 | 28.675 | 22.209 | 20.836 | 25.471 | 9.828 | 17.14 | 13.764 | 14.851 | 11.263 | 13.838 | 11.254 | 12.933 | 11.232 | 6.931 |
Bedrijfsresultaat ratio
| 0.048 | 0.026 | 0.247 | -0.001 | 0.181 | 0.339 | 0.268 | -0.022 | 0.029 | 0.159 | 0.248 | -0.211 | 0.107 | 0.186 | 0.312 | 0.109 | 0.177 | 0.166 | 0.278 | -0.071 | 0.173 | 0.166 | 0.203 | -0.033 | 0.045 | 0.068 | 0.159 | -0.015 | 0.216 | 0.085 | 0.186 | -0.056 | 0.222 | 0.117 | 0.118 | 0.11 | 0.251 | 0.244 | 0.302 | 0.246 | 0.337 | 0.332 | 0.395 | 0.163 | 0.07 | 0.272 | 0.333 | 0.188 | 0.286 | 0.392 | 0.375 | 0.41 | 0.387 | 0.428 | 0.463 | 0.231 | 0.368 | 0.317 | 0.292 | 0.233 | 0.298 | 0.254 | 0.303 | 0.304 | 0.208 |
Totaal overige inkomsten en kosten netto
| 2.369 | -1.397 | -0.35 | 1.664 | 0.984 | 1.384 | 0.91 | 2.469 | 1.525 | 0.584 | 0.778 | 4.96 | 6.57 | 12.974 | 37.012 | 10.215 | 14.4 | 0.659 | 33.002 | -28.421 | 14.622 | 17.91 | 29.232 | -37.543 | -6.674 | 2.848 | 20.433 | -27.011 | 23.835 | -21.834 | 22.782 | -15.799 | 22.708 | 12.786 | -3.033 | 29.46 | 10.196 | 7.688 | 8.03 | 8.544 | 7.217 | 8.258 | 6.857 | 3.8 | -13.185 | 5.493 | 3.513 | -15.062 | 1.842 | 21.22 | 1.171 | -14.302 | 22.927 | 2.004 | 8.792 | 3.023 | 0.273 | 2.094 | -0.165 | 1.109 | -0.747 | -0.058 | -0.285 | 0.951 | -0.638 |
Inkomen voor belasting
| 12.765 | 4.175 | 51.958 | 1.457 | 44.37 | 72.212 | 54.001 | -1.973 | 6.473 | 29.069 | 45.703 | -29.819 | 19.478 | 33.654 | 51.595 | 18.826 | 33.097 | 19.253 | 33.786 | -14.284 | 37.88 | 37.625 | 49.148 | -0.162 | 11.836 | 16.682 | 42.102 | -5.343 | 61.637 | 21.031 | 57.135 | -6.292 | 61.119 | 43.559 | 41.383 | 103.82 | 42.88 | 38.965 | 48.614 | 27.496 | 37.578 | 34.986 | 44.19 | 18.657 | 11.275 | 30.244 | 36.535 | 5.345 | 24.545 | 44.071 | 32.281 | 16.364 | 43.699 | 21.068 | 30.534 | 10.969 | 17.174 | 14.79 | 15.098 | 12.413 | 13.879 | 11.641 | 13.746 | 11.359 | 6.496 |
Inkomen voor belasting ratio
| 0.059 | 0.019 | 0.245 | 0.007 | 0.185 | 0.346 | 0.273 | -0.01 | 0.038 | 0.163 | 0.252 | -0.181 | 0.109 | 0.178 | 0.314 | 0.105 | 0.184 | 0.13 | 0.28 | -0.069 | 0.169 | 0.175 | 0.205 | -0.001 | 0.049 | 0.074 | 0.165 | -0.022 | 0.227 | 0.079 | 0.192 | -0.022 | 0.203 | 0.156 | 0.128 | 0.127 | 0.261 | 0.259 | 0.308 | 0.287 | 0.375 | 0.381 | 0.427 | 0.209 | 0.125 | 0.333 | 0.359 | 0.063 | 0.314 | 0.57 | 0.38 | 0.234 | 0.762 | 0.433 | 0.556 | 0.258 | 0.369 | 0.34 | 0.297 | 0.257 | 0.299 | 0.263 | 0.322 | 0.307 | 0.195 |
Belastingkosten
| 5.278 | 9.586 | 1.637 | 9.871 | 3.802 | 2.341 | 3.357 | 6.55 | 4.419 | 7.215 | -1.103 | -10.031 | 4.89 | 1.831 | 4.583 | 7.748 | 6.726 | 5.85 | 2.966 | 3.482 | 7.084 | 6.123 | 5.604 | 10.883 | 4.404 | 6.389 | 6.82 | 5.026 | 7.947 | 6.706 | 11.148 | 12.202 | 10.877 | 9.495 | 8.931 | 23.443 | 6.597 | 6.304 | 7.194 | 4.825 | 6.422 | 5.052 | 7.396 | 9.163 | 2.337 | 8.81 | 6.895 | 4.463 | 4.524 | 7.36 | 5.071 | 4.293 | -2.917 | 9.485 | 7.078 | 2.222 | 1.217 | 1.26 | 2.355 | 2.814 | 2.312 | 1.671 | 3.008 | 0.984 | 1.059 |
Nettowinst
| 8.272 | 30.867 | 50.745 | -8.11 | 40.572 | 68.161 | 49.858 | -8.523 | 2.054 | 21.278 | 45.919 | -20.747 | 13.476 | 30.538 | 45.897 | 10.2 | 24.888 | 12.257 | 30.289 | -19.43 | 29.752 | 30.713 | 42.717 | -11.235 | 6.236 | 9.201 | 33.406 | -12.477 | 51.977 | 19.543 | 44.151 | -16.465 | 48.994 | 32.313 | 30.014 | 73.496 | 33.889 | 31.879 | 40.426 | 22.013 | 30.348 | 29.317 | 36.074 | 9.5 | 8.554 | 21.05 | 29.207 | 1.207 | 20.387 | 36.004 | 25.885 | 10.994 | 45.09 | 10.396 | 22.24 | 8.341 | 14.976 | 13.046 | 12.26 | 9.242 | 11.129 | 9.438 | 10.496 | 9.876 | 4.733 |
Nettowinstmarge
| 0.038 | 0.144 | 0.24 | -0.037 | 0.169 | 0.326 | 0.252 | -0.043 | 0.012 | 0.119 | 0.253 | -0.126 | 0.076 | 0.162 | 0.279 | 0.057 | 0.138 | 0.082 | 0.251 | -0.094 | 0.133 | 0.143 | 0.178 | -0.047 | 0.026 | 0.041 | 0.131 | -0.052 | 0.192 | 0.074 | 0.148 | -0.057 | 0.163 | 0.116 | 0.093 | 0.09 | 0.206 | 0.212 | 0.256 | 0.23 | 0.303 | 0.32 | 0.349 | 0.107 | 0.094 | 0.232 | 0.287 | 0.014 | 0.26 | 0.466 | 0.305 | 0.157 | 0.786 | 0.214 | 0.405 | 0.196 | 0.321 | 0.3 | 0.241 | 0.191 | 0.24 | 0.213 | 0.246 | 0.267 | 0.142 |
WPA (Winst Per Aandeel)
| 0.026 | 0.099 | 0.16 | -0.026 | 0.13 | 0.22 | 0.16 | -0.027 | 0.007 | 0.068 | 0.15 | -0.066 | 0.043 | 0.097 | 0.15 | 0.033 | 0.079 | 0.039 | 0.097 | -0.062 | 0.095 | 0.098 | 0.14 | -0.036 | 0.02 | 0.029 | 0.11 | -0.04 | 0.17 | 0.062 | 0.14 | -0.053 | 0.16 | 0.1 | 0.096 | 0.23 | 0.18 | 0.1 | 0.16 | 0.07 | 0.097 | 0.094 | 0.12 | 0.03 | 0.027 | 0.067 | 0.093 | 0.004 | 0.065 | 0.11 | 0.083 | 0.035 | 0.13 | 0.034 | 0.075 | 0.026 | 0.05 | 0.05 | 0.056 | 0.04 | 0.047 | 0.04 | 0.044 | 0.042 | 0.02 |
Verwaterde WPA
| 0.026 | 0.099 | 0.16 | -0.026 | 0.13 | 0.22 | 0.16 | -0.027 | 0.007 | 0.068 | 0.15 | -0.066 | 0.043 | 0.097 | 0.15 | 0.033 | 0.079 | 0.039 | 0.097 | -0.062 | 0.095 | 0.098 | 0.14 | -0.036 | 0.02 | 0.029 | 0.11 | -0.04 | 0.17 | 0.062 | 0.14 | -0.053 | 0.16 | 0.1 | 0.096 | 0.23 | 0.18 | 0.1 | 0.16 | 0.07 | 0.097 | 0.094 | 0.12 | 0.03 | 0.027 | 0.067 | 0.093 | 0.004 | 0.065 | 0.11 | 0.083 | 0.035 | 0.13 | 0.034 | 0.075 | 0.026 | 0.05 | 0.05 | 0.056 | 0.04 | 0.047 | 0.04 | 0.044 | 0.042 | 0.02 |
EBITDA
| 19.881 | 41.966 | 60.888 | 39.502 | 55.338 | 67.316 | 63.29 | 36.145 | 16.346 | 38.398 | 54.486 | 12.157 | 26.184 | 48.887 | 59.727 | 15.294 | 41.214 | 27.216 | 40.397 | 32.069 | 44.73 | 45.299 | 57.474 | 58.829 | 33.588 | 70.027 | 22.374 | 90.508 | 37.533 | 85.201 | 38.512 | 87.279 | 49.073 | 66.203 | 46.765 | 152.298 | 31.078 | 31.493 | 41.27 | 18.831 | 29.701 | 41.715 | 37.835 | 18.479 | 43.939 | 36.386 | 33.416 | 39.441 | 23.247 | 46.122 | 31.227 | 56.14 | 20.88 | 30.903 | 21.869 | 15.605 | 17.032 | 14.601 | 15.219 | 13.372 | 14.73 | 12.556 | 14.053 | 6.118 | 6.398 |
EBITDA ratio
| 0.091 | 0.196 | 0.287 | 0.182 | 0.23 | 0.322 | 0.32 | 0.181 | 0.096 | 0.215 | 0.301 | 0.074 | 0.147 | 0.259 | 0.363 | 0.085 | 0.229 | 0.183 | 0.335 | 0.155 | 0.2 | 0.21 | 0.239 | 0.245 | 0.139 | 0.312 | 0.088 | 0.376 | 0.138 | 0.32 | 0.129 | 0.304 | 0.163 | 0.237 | 0.145 | 0.186 | 0.189 | 0.21 | 0.262 | 0.197 | 0.296 | 0.455 | 0.366 | 0.207 | 0.485 | 0.4 | 0.329 | 0.462 | 0.297 | 0.597 | 0.368 | 0.803 | 0.364 | 0.635 | 0.398 | 0.366 | 0.365 | 0.336 | 0.299 | 0.277 | 0.318 | 0.284 | 0.329 | 0.166 | 0.192 |