Sichuan Fulin Transportation Group Co., Ltd.
SZSE:002357.SZ
7.04 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.272 | 30.867 | 50.745 | -8.11 | 40.572 | 68.161 | 49.858 | -8.523 | 2.054 | 21.278 | 45.919 | -20.747 | 13.476 | 30.538 | 45.897 | 10.2 | 24.888 | 12.257 | 30.289 | -19.43 | 29.752 | 30.713 | 42.717 | -11.235 | 6.236 | 9.201 | 33.406 | -12.477 | 51.977 | 19.543 | 44.151 | -16.465 | 48.994 | 32.313 | 30.014 | 73.496 | 33.889 | 31.879 | 40.426 | 22.013 | 30.348 | 29.317 | 36.074 | 9.5 | 8.554 | 21.05 | 29.207 | 1.207 | 20.387 | 36.004 | 25.885 | 10.994 | 45.09 | 10.396 | 22.24 | 8.341 | 14.976 | 13.046 | 12.26 | 9.242 | 11.129 | 9.438 | 10.496 | 9.876 |
Afschrijvingen & Amortisatie
| 0 | 36.394 | 36.394 | 139.069 | -67.113 | 34.941 | 34.941 | 34.682 | 34.682 | 31.555 | 31.555 | 31.073 | 31.073 | 29.777 | 29.777 | 123.492 | -62.849 | 62.849 | 0 | 143.585 | -69.565 | 69.565 | 0 | 153.348 | -80.092 | 80.092 | 0 | 179.685 | -97.017 | 97.017 | 0 | 202.547 | -106.111 | 106.111 | 0 | 174.633 | -82.685 | 82.685 | 0 | 166.097 | -36.246 | 36.246 | 0 | 66.232 | -30.926 | 30.926 | 0 | 43.09 | -18.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -60.796 | 0 | 35.9 | 41.745 | 0 | 0 | -51.048 | 57.731 | -57.731 | 0 | 14.38 | 23.88 | -23.88 | 0 | -19.96 | 16.569 | -16.569 | 0 | -6.884 | 13.891 | -13.891 | 0 | -12.882 | 16.302 | -16.302 | 0 | -8.944 | 19.167 | -19.167 | 0 | 156.184 | 8.185 | -8.185 | 0 | -29.247 | -75.912 | 75.912 | 0 | -128.216 | 10.751 | -10.751 | 0 | 5.992 | 10.242 | -10.242 | 0 | 27.816 | 7.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -61.055 | 0 | 43.354 | 41.791 | 0 | 0 | -51.442 | 58.352 | -58.352 | 0 | -1.632 | 23.624 | -23.624 | 0 | -20.864 | 16.011 | -16.011 | 0 | -6.645 | 13.565 | -13.565 | 0 | -12.678 | 16.118 | -16.118 | 0 | -11.904 | 21.87 | -21.87 | 0 | 149.33 | 13.761 | -13.761 | 0 | -19.081 | -75.724 | 75.724 | 0 | -126.947 | 10.751 | -10.751 | 0 | 5.968 | 10.266 | -10.266 | 0 | 27.84 | 7.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.259 | 0 | 0.372 | -0.045 | 0 | 0 | 0.394 | -0.621 | 0.621 | 0 | -0.598 | 0.255 | -0.255 | 0 | 0.904 | 0.558 | -0.558 | 0 | -0.239 | 0.326 | -0.326 | 0 | -0.204 | 0.184 | -0.184 | 0 | 2.96 | -2.703 | 2.703 | 0 | 6.854 | -5.576 | 5.576 | 0 | -10.166 | -0.187 | 0.187 | 0 | -1.268 | 0 | 0 | 0 | 0.024 | -0.024 | 0.024 | 0 | -0.024 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -7.826 | 0 | 0 | 0 | 4.457 | 0 | 0 | 0 | 16.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 97.642 | -33.734 | -70.944 | 1.391 | 86.69 | -142.518 | -34.941 | 16.366 | -92.413 | 26.176 | -45.919 | 124.528 | -13.476 | -30.538 | -45.897 | -10.2 | -24.888 | -12.257 | -30.289 | 19.43 | -29.752 | -30.713 | -42.717 | 11.235 | -6.236 | -9.201 | -33.406 | 12.477 | -51.977 | -19.543 | -44.151 | 16.465 | -48.994 | -32.313 | -30.014 | -73.496 | -33.889 | -31.879 | -40.426 | -22.013 | -30.348 | -29.317 | -36.074 | -9.5 | -8.554 | -21.05 | -29.207 | -1.207 | -20.387 | -36.004 | -25.885 | -10.994 | -45.09 | -10.396 | -22.24 | -8.341 | -14.976 | -13.046 | -12.26 | -9.242 | -11.129 | -9.438 | -10.496 | -9.876 |
Kasstroom uit Operationele Activiteiten
| 105.914 | -39.261 | -20.199 | 168.25 | 101.895 | -39.416 | 49.858 | -8.523 | 2.054 | 21.278 | -0 | 72.708 | 1.968 | 77.492 | -23.445 | 94.216 | 1.817 | 8.282 | 1.816 | 45.57 | 42.456 | 26.867 | 137.727 | 42.994 | 74.781 | 10.555 | 43.846 | 45.54 | 65.969 | 38.791 | 59.254 | 50.002 | 76.315 | 50.395 | 60.865 | 69.157 | 67.706 | 45.052 | 114.835 | 113.115 | 81.237 | 42.866 | 52.347 | 41.052 | 63.629 | 31.345 | 71.746 | 58.018 | 47.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32.864 | -34.307 | -47.884 | -50.7 | -9.215 | -11.947 | -14.333 | -15.596 | -82.405 | -40.636 | -44.843 | -32.433 | -27.731 | -83.807 | -11.763 | -67.056 | -29.636 | -28.006 | -20.89 | -31.483 | -22.024 | -31.195 | -30.195 | -42.994 | -30.847 | -29.119 | -12.72 | -35.938 | -26.044 | -26.867 | -10.504 | -50.267 | -64.106 | -50.382 | -65.305 | -107.073 | -31.293 | -24.824 | -57.786 | -40.022 | -38.409 | -29.48 | -11.755 | -17.773 | -28.075 | -28.926 | -23.489 | -80.372 | -35.239 | -30.373 | -19.277 | -45.96 | -20.229 | -13.708 | -10.586 | -9.242 | -6.223 | -26.293 | -6.389 | -20.441 | -11.777 | -5.44 | -2.974 | -8.143 |
Netto Overnames
| 1.629 | 1.479 | 1.176 | 1.787 | 1.376 | 9.604 | 1.839 | 5.437 | 0.751 | 2.465 | 2.819 | -3.332 | 1.779 | 3.93 | 7.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0.299 | 0.376 | 0 | -0.675 | 0.635 | 0.019 | 0.681 | 21.677 | -964.397 | -37.167 | 6.18 | -12.092 | 5.606 | 0.014 | 0.007 | 0.017 | 0 | 0.087 | 1.074 | -21.625 | 15.29 | -2.856 | 4.53 | -56.903 | 11.054 | -3.413 | -1.853 | -24.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.16 | -3.172 |
Aankoop van Beleggingen
| -8.73 | 0 | 0 | 0 | -1.376 | -9.604 | -1.839 | -5.437 | -0.751 | -2.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.907 | 0 | -0.51 | 14.426 | 0 | 0.127 | 1.104 | -17.312 | -20 | -203.165 | -129.077 | -330.2 | -6 | 0.015 | -98.838 | -70 | -155 | -250 | 0 | -150 | -155 | 0 | -1.755 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -1 | 0 | 0 | -0.83 |
Verkoop/verval van Beleggingen
| 11.662 | 5.249 | 11.435 | 1.19 | 11.593 | 17.065 | 12.44 | 2.993 | 12.16 | 5.163 | 11.472 | 0 | 15.684 | 4.263 | 11.315 | 11.254 | 11.25 | 5.576 | 24.893 | 2.55 | 0.872 | 20.232 | 9.458 | 11.088 | 0.918 | 26.82 | 10.547 | 15.214 | 0.588 | 23.07 | 9.377 | 7.875 | 69.396 | 11.209 | 26.817 | 134.927 | 331.058 | 161.51 | 2.29 | 70.864 | 103.701 | 150.564 | 154.015 | 0.1 | 151.294 | 0.1 | 0 | 75.6 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.767 |
Overige Investeringsactiviteiten
| -6.504 | -0.512 | -0.576 | -2.705 | 1.55 | 10.966 | 0.905 | 5.808 | 0.886 | 2.991 | 1.041 | -3.486 | 1.078 | 4.605 | 8.766 | 43.782 | 6.647 | 5.744 | 0.892 | 7.858 | 2.125 | 2.746 | -1.223 | 44.855 | 7.799 | -3.76 | 0.919 | 6.39 | 0.35 | 26.485 | 0.569 | 8.2 | 41.121 | 8.276 | -2.049 | 1.712 | 6.293 | 9.136 | 0.329 | 11.498 | -0.346 | -0.294 | -0.426 | 2.429 | -0.345 | 1.256 | -1.99 | -64.746 | 1.694 | 18.217 | -0.352 | -0.501 | 2.904 | -4.362 | 4.614 | -39.126 | -8.848 | -3.113 | 0.398 | 0.816 | 3.356 | 0.911 | 1.587 | -6.907 |
Kasstroom uit Investeringsactiviteiten
| -27.707 | -33.34 | -35.848 | -50.428 | 3.928 | 16.084 | -0.988 | -6.795 | -69.358 | -32.482 | -32.33 | -35.918 | -10.97 | -74.939 | 8.318 | -12.02 | -11.738 | -16.686 | 4.895 | -21.075 | -19.028 | -8.217 | -21.96 | 12.948 | -22.13 | -1.153 | -1.254 | -14.545 | -10.304 | 22.688 | -1.107 | -32.453 | 29.118 | -50.216 | -222.025 | -1,063.908 | -61.31 | 146.002 | -67.244 | -50.892 | -5.041 | -34.204 | -108.149 | -15.244 | -27.04 | -181.496 | -47.104 | -55.983 | -36.401 | -7.626 | -76.296 | -35.407 | -20.738 | -19.922 | -30.054 | -48.368 | -15.071 | -29.406 | -5.991 | -19.675 | -9.421 | -4.53 | -15.547 | -7.286 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -15 | -20.766 | -9 | -32.911 | -78.5 | -85 | -145.5 | -148 | -27 | -117.25 | -147.75 | -102.5 | -17 | -194.5 | -150 | -238 | -16 | 0 | -160 | -167.5 | 0 | -148.5 | -200 | -82.5 | -27 | -148.5 | -173 | -78.5 | -116.5 | -186.2 | -173 | -28.5 | -113.3 | -40.7 | -40 | -199.153 | -6.816 | -92.106 | -1.208 | -207.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -40 | -9.5 | -3.5 | 0 | 0 | 0 | -17.6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -21.672 | -5.745 | -5.503 | -5.364 | -5.365 | -5.676 | -5.561 | -5.908 | -43.2 | -5.169 | -6.435 | -5.948 | -6.294 | -6.847 | -7.762 | -3.097 | -6.754 | -6.051 | -5.637 | -6.21 | -37.473 | -6.456 | -7.042 | -2.548 | -11.926 | -38.61 | -7.991 | -7.889 | -8.767 | -56.551 | -9.429 | -13.696 | -19.283 | -67.614 | -9.057 | -91.313 | -20.171 | -78.774 | -3.054 | -154.225 | -2.129 | -7.809 | -11.784 | -0.067 | -0.088 | -38.105 | -0.926 | -3.454 | 0 | -31.572 | -1.735 | -0.439 | -0.419 | -10.123 | -0.295 | -0.493 | -0.274 | -7.54 | -1.697 | -0.702 | -0.748 | -0.949 | -5.082 | -15.199 |
Overige Financieringsactiviteiten
| -24.164 | 41.881 | -42.475 | -24.041 | 72.174 | 61.097 | 132.719 | 53.228 | 122.852 | 160.237 | 166.878 | 87.071 | 46.859 | 134.93 | 200.492 | 221.656 | 1.385 | -3.526 | 198.808 | 127.686 | -0.062 | 56.875 | 174.814 | 16.967 | 26.92 | 116.601 | 172.631 | 62.036 | 27.76 | 161.812 | 170.723 | -10.931 | 84.607 | 97.316 | 138.121 | 740.232 | 74.878 | 244.773 | 3.229 | 207.283 | -0.012 | -2.127 | -0.035 | 0.467 | 0 | -2.922 | 0 | 2.375 | 4 | -20 | 0 | -0.359 | 0 | 18.07 | -0.029 | -0.921 | -0.074 | 17.605 | 294.756 | -2.881 | -0.027 | 11.09 | -0.511 | -5.568 |
Kasstroom uit Financieringsactiviteiten
| -30.836 | 62.648 | -38.977 | 3.505 | -11.691 | -29.58 | -18.342 | -100.681 | 52.651 | 37.818 | 12.693 | -21.377 | 23.566 | -66.417 | 42.73 | -19.441 | -21.369 | -9.577 | 33.171 | -46.024 | -37.535 | -98.081 | -32.227 | -68.081 | -12.006 | -70.509 | -8.36 | -24.354 | -97.508 | -80.939 | -11.707 | -53.128 | -47.976 | -10.999 | 89.064 | 449.767 | 68.061 | 73.893 | 0.175 | 0.109 | -0.012 | -9.936 | -11.819 | 0.4 | -0.088 | -41.028 | -0.926 | -1.08 | 4 | -51.572 | -1.735 | -0.799 | -0.419 | -12.054 | -0.324 | -1.414 | -0.349 | -29.935 | 283.559 | -7.083 | -0.775 | 10.141 | -5.593 | -38.367 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -80.762 | 64.104 | -28.013 | 95.988 | 16.023 | 10.387 | -25.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -23.131 | 0.418 | -106.46 | 121.327 | 13.37 | 11.192 | 2.517 | -20.01 | 1.37 | 37.002 | -45.101 | 15.527 | -1.12 | -68.127 | 16.288 | 62.755 | -31.291 | -17.981 | 39.883 | -21.529 | -14.106 | -79.431 | 83.54 | -12.139 | 40.645 | -61.107 | 34.231 | 6.641 | -41.842 | -19.46 | 46.441 | -35.579 | 57.457 | -11.476 | -72.095 | -373.988 | 45.873 | 228.838 | 33.813 | -35.334 | 76.184 | -1.274 | -67.621 | 26.209 | 36.502 | -191.178 | 23.716 | 12.514 | 15.328 | -4.808 | -27.179 | 15.8 | -2.893 | -0.854 | 2.852 | -19.574 | 23.082 | -31.1 | 310.959 | -1.5 | 14.269 | 25.542 | -1.686 | 3.064 |
Kaspositie aan het Einde van de Periode
| 67.238 | 138.276 | 100.322 | 206.782 | 85.454 | 72.084 | 60.892 | 58.376 | 78.386 | 77.016 | 40.014 | 85.115 | 69.588 | 70.708 | 138.835 | 122.547 | 59.793 | 91.084 | 109.065 | 69.182 | 90.711 | 104.817 | 184.249 | 100.709 | 112.848 | 72.203 | 133.31 | 99.078 | 92.438 | 134.28 | 153.741 | 107.3 | 142.879 | 85.422 | 96.898 | 168.338 | 542.326 | 496.452 | 267.614 | 233.801 | 269.135 | 192.95 | 194.224 | 261.846 | 235.637 | 199.136 | 390.313 | 366.597 | 354.083 | 338.755 | 343.563 | 370.741 | 354.941 | 357.834 | 358.689 | 355.836 | 375.411 | 352.329 | 383.429 | 72.47 | 73.97 | 59.701 | 34.159 | 35.845 |