Shenzhen Hemei Group Co.,LTD.

SZSE:002356.SZ

4.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 545.675563.046639.554118.093412.651535.28552.766433.588276.714340.584268.023575.642617.991705.631103.9872.20366.70544.792
Kortetermijnbeleggingen 000-9.707119.349-313.63-966.4379.022-14.222-18.466-3.8830.1870.2001.0783.1790
Liquide middelen en kortetermijnbeleggingen 545.675563.046639.554118.093412.651535.28552.766442.611276.714340.584268.023575.829618.191705.631103.9873.28169.88444.792
Nettovorderingen 43.77749.165150.449622.541802.821,761.662,272.71,056.646481.649500.032474.257396.537250.394253.105177.43180.123105.58783.768
Voorraad 67.57273.51693.08162.213245.612444.172984.6151,267.546979.912747.228217.922227.922238.675138.83597.73978.01866.7174.952
Overige vlottende activa 44.75344.21446.93345.56643.9652.08745.4365.66724.64910.191171.270.4946.952-17.793-28.872-22.2110.0790.08
Totaal vlottende activa 701.777729.942930.016948.4131,505.0442,793.23,855.5112,832.471,762.9241,598.0361,131.4721,200.7811,114.2121,079.778350.276309.211242.261203.592
Niet-vlottende activa:
Materiële vaste activa, netto 71.13480.49193.362110.952201.86232.082210.631265.708233.055232.834161.256140.314104.96798.47365.64440.82442.22544.143
Goodwill 000000559.045546.211368.33386.01117.68217.68217.68200000
Immateriële activa 16.45517.29825.2828.74657.61761.204152.01596.17996.83999.69576.90738.70118.6943.913.7623.7483.8353.923
Goodwill en immateriële activa 16.45517.29825.2828.74657.61761.204711.06642.39465.169485.70694.58956.38336.3763.913.7623.7483.8353.923
Langetermijnbeleggingen 5.5325.55710.520.492338.85780.4981,558.318239.95451.48722.4667.8833.8133.8002.9220.8210
Belastingvorderingen -5.532-5.557-10.52.3462.309471.219195.77952.29613.08614.46813.3610.36310.4646.85654.0292.4811.591
Overige niet-vlottende activa 11.30716.90125.90720.074201.860.833473.606712.89982.5034.1991.3856.6757.0099.71610.4784.617.2267.798
Totaal niet-vlottende activa 98.896114.691144.549182.61802.4971,545.8363,149.3961,913.247845.3759.673278.473217.548162.616118.95584.88456.13356.58957.454
Totaal activa 800.673844.6321,074.5651,131.0242,307.544,339.0367,004.9064,745.7172,608.2242,357.7091,409.9441,418.3291,276.8281,198.732435.16365.344298.85261.046
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8.07217.17118.411140.658193.069210.347283.352303.637242.945288.634287.117332.402283.654213.148105.02971.51849.1852.057
Kortlopende schulden 2.6553.4482.783695.671948.8641,597.6771,734.9531,612.884597.3391.9916600303918.349.1
Belastingschulden 7.469.37321.77150.29668.58793.324114.93575.13951.84126.11317.04510.6737.20220.5641.1589.6342.1270.526
Uitgestelde opbrengsten 189.6211.707342.2071,755.3621,659.18693.3241,543.043523.9111124.72340.23631.1290028.26333.7739.84614.186
Overige kortlopende verplichtingen 0.314195.1117.224701.633832.0811,627.599601.149377.22635.82349.4218.717.77230.57651.4777.49311.13413.08522.823
Totaal kortlopende verplichtingen 200.663217.436370.6253,293.3243,633.23,528.9464,162.4962,817.647987.068854.677437.053447.302314.23264.624170.785155.422120.411138.166
Langlopende verplichtingen:
Langetermijnschulden 0.3541.1781.151.95515.95317.296398.51600000000000
Uitgestelde opbrengsten niet-vlottend 06.3256.8467.36711.89413.60415.59617.90313.10915.47513.2260000000
Uitgestelde belastingverplichtingen niet-vlottend 0001.4911.6062.02920.0947.4766.0976.961000000.1860.4540
Overige niet-vlottende verplichtingen 10.1852.9245.944818.7831,088.08729.062222.84216.91300-011.3877.11200000
Totaal niet-vlottende verplichtingen 10.53910.42713.94829.5971,117.533761.991657.04742.29219.20622.43613.22611.3877.112000.1860.4540
Totaal passiva 211.202227.863384.5654,122.9214,750.7334,290.9374,819.5442,859.9391,006.274877.113450.278458.689321.342264.624170.785155.608120.865138.166
Eigen vermogen:
Preferente aandelen 000000000000000000
Gewone aandelen 1,311.2551,311.2551,311.255527.807527.807527.807310.474310.474310.474103.4918080808060606020
Ingehouden winsten -2,817.159-2,769.955-2,708.274-3,608.124-3,090.082-1,188.3457.536350.792233.463143.395122.986124.502120.946126.441152.381100.49557.20972.255
Overige gereserveerde algehele resultaten 68.468.468.430.54816.83716.83730.94424.68224.5020-00000000
Overige totale aandeelhoudersvermogen 2,020.3461,996.872,005.652783.448783.114797.1591,000.954983.869983.8691,213.811733.35731.044729.453727.26251.99449.24248.16722.152
Totaal eigen vermogen van aandeelhouders 582.841606.569677.032-2,266.322-1,762.324153.5021,799.9091,669.8181,552.3091,460.697936.336935.546930.399933.703264.375209.736165.377114.406
Totaal eigen vermogen 589.472616.769690-2,991.898-2,443.19248.0992,185.3631,885.7781,601.951,480.596959.666959.64955.486934.108264.375209.736177.984122.88
Totaal passiva en aandeelhoudersvermogen 800.673844.6321,074.5651,131.0242,307.544,339.0367,004.9064,745.7172,608.2242,357.7091,409.9441,418.3291,276.8281,198.732435.16365.344298.85261.046