Edifier Technology Co., Ltd.
SZSE:002351.SZ
16.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,693.636 | 2,214.399 | 2,303.668 | 1,934.181 | 1,243.146 | 880.866 | 900.79 | 726.173 | 661.471 | 681.418 | 734.31 | 792.962 | 830.587 | 718.884 | 680.219 | 678.92 | 606.269 | 482.014 |
| Kosten van de omzet
| 1,665.696 | 1,483.617 | 1,556.995 | 1,292.655 | 804.293 | 604.722 | 590.261 | 483.001 | 452.712 | 483.764 | 525.051 | 562.184 | 594.606 | 500.52 | 461.675 | 518.893 | 485.41 | 401.097 |
| Brutowinst
| 1,027.939 | 730.782 | 746.673 | 641.526 | 438.852 | 276.144 | 310.53 | 243.172 | 208.759 | 197.654 | 209.259 | 230.778 | 235.982 | 218.364 | 218.544 | 160.027 | 120.86 | 80.917 |
| Brutowinstmarge
| 0.382 | 0.33 | 0.324 | 0.332 | 0.353 | 0.313 | 0.345 | 0.335 | 0.316 | 0.29 | 0.285 | 0.291 | 0.284 | 0.304 | 0.321 | 0.236 | 0.199 | 0.168 |
| Onderzoek- en ontwikkelingskosten
| 168.203 | 140.022 | 136.27 | 119.184 | 83.313 | 61.61 | 57.779 | 52.732 | 38.531 | 39.106 | 36.333 | 38.787 | 30.695 | 30.094 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 23.83 | 25.482 | 23.109 | 22.398 | 18.661 | 25.681 | 17.03 | 19.254 | 21.947 | 20.774 | 21.15 | 23.213 | 21.218 | 22.322 | 46.132 | 37.69 | 9.143 | 22.095 |
| Verkoop- en marketingkosten
| 311.574 | 205.437 | 203.844 | 128.613 | 100.984 | 89.56 | 87.695 | 68.14 | 47.414 | 47.928 | 58.383 | 59.931 | 65.092 | 38.831 | 31.881 | 31.87 | 15.556 | 12.671 |
| Verkoop-, algemene en administratieve kosten
| 335.404 | 230.919 | 226.953 | 151.011 | 119.645 | 115.24 | 104.725 | 87.395 | 69.361 | 68.701 | 79.533 | 83.144 | 86.31 | 61.153 | 78.012 | 69.56 | 24.699 | 34.766 |
| Overige kosten
| -0.385 | 70.776 | 69.955 | 54.693 | 48.942 | -0.784 | -1.105 | 4.273 | -0.445 | 1.682 | 3.01 | 0.591 | 0.849 | 0.802 | -1.65 | -0.755 | -0.829 | -0.055 |
| Bedrijfskosten
| 575.206 | 441.718 | 433.178 | 324.889 | 251.901 | 217.247 | 204.007 | 175.996 | 139.293 | 143.343 | 151.09 | 158.397 | 146.151 | 121.382 | 80.809 | 71.515 | 26.243 | 35.813 |
| Bedrijfsresultaat
| 509.918 | 303.749 | 385.12 | 326.584 | 216.757 | 62.246 | 145.621 | 96.898 | 124.535 | 114.149 | 103.146 | 120.912 | 118.592 | 117.571 | 135.271 | 85.051 | 87.426 | 43.849 |
| Bedrijfsresultaat ratio
| 0.189 | 0.137 | 0.167 | 0.169 | 0.174 | 0.071 | 0.162 | 0.133 | 0.188 | 0.168 | 0.14 | 0.152 | 0.143 | 0.164 | 0.199 | 0.125 | 0.144 | 0.091 |
| Totaal overige inkomsten en kosten netto
| -0.385 | -0.287 | -1.814 | -0.521 | -61.184 | 2.564 | 37.992 | 33.116 | 54.44 | 61.478 | 47.951 | 49.051 | 29.561 | 19.786 | -4.186 | -4.295 | -8.022 | -1.309 |
| Inkomen voor belasting
| 509.533 | 303.461 | 383.306 | 326.063 | 155.573 | 61.462 | 144.515 | 100.291 | 123.906 | 115.79 | 106.12 | 121.432 | 119.392 | 116.768 | 133.55 | 84.218 | 86.594 | 43.794 |
| Inkomen voor belasting ratio
| 0.189 | 0.137 | 0.166 | 0.169 | 0.125 | 0.07 | 0.16 | 0.138 | 0.187 | 0.17 | 0.145 | 0.153 | 0.144 | 0.162 | 0.196 | 0.124 | 0.143 | 0.091 |
| Belastingkosten
| 50.114 | 36.646 | 55.926 | 34.927 | 33.559 | 15.491 | 29.776 | 18.105 | 26.551 | 24.642 | 21.339 | 24.043 | 21.552 | 19.976 | 25.039 | 14.631 | 8.129 | 3.864 |
| Nettowinst
| 419.602 | 246.573 | 315.564 | 276.095 | 122.793 | 53.386 | 116.532 | 86.912 | 100.765 | 92.497 | 85.134 | 97.551 | 98.3 | 96.911 | 109.01 | 70.033 | 77.259 | 40.081 |
| Nettowinstmarge
| 0.156 | 0.111 | 0.137 | 0.143 | 0.099 | 0.061 | 0.129 | 0.12 | 0.152 | 0.136 | 0.116 | 0.123 | 0.118 | 0.135 | 0.16 | 0.103 | 0.127 | 0.083 |
| WPA (Winst Per Aandeel)
| 0.47 | 0.28 | 0.35 | 0.31 | 0.14 | 0.061 | 0.13 | 0.1 | 0.11 | 0.1 | 0.097 | 0.11 | 0.11 | 0.22 | 0.17 | 0.11 | 0.12 | 0.06 |
| Verwaterde WPA
| 0.47 | 0.28 | 0.35 | 0.31 | 0.14 | 0.06 | 0.13 | 0.1 | 0.11 | 0.1 | 0.097 | 0.11 | 0.11 | 0.22 | 0.17 | 0.11 | 0.12 | 0.06 |
| EBITDA
| 571.952 | 348.375 | 380.113 | 382.885 | 249.162 | 129.584 | 179.856 | 132.294 | 149.916 | 137.654 | 132.073 | 143.152 | 138.804 | 133.179 | 145.614 | 91.605 | 95.555 | 47.576 |
| EBITDA ratio
| 0.212 | 0.157 | 0.165 | 0.198 | 0.2 | 0.147 | 0.2 | 0.182 | 0.227 | 0.202 | 0.18 | 0.181 | 0.167 | 0.185 | 0.214 | 0.135 | 0.158 | 0.099 |