Beijing Creative Distribution Automation Co., Ltd.
SZSE:002350.SZ
6.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 497.643 | 485.848 | 269.159 | 656.907 | 443.921 | 608.232 | 239.283 | 695.263 | 526.502 | 716.671 | 238.248 | 881.656 | 543.992 | 626.782 | 280.751 | 751.222 | 631.785 | 585.952 | 213.936 | 815.578 | 582.806 | 503.764 | 518.845 | 830.362 | 601.034 | 749.404 | 369.782 | 802.412 | 523.805 | 596.959 | 292.104 | 628.263 | 418.972 | 456.353 | 273.005 | 596.394 | 341.407 | 331.674 | 192.745 | 425.168 | 399.616 | 328.878 | 194.112 | 324.084 | 258.782 | 261.794 | 148.775 | 405.77 | 247.277 | 290.269 | 180.804 | 444.583 | 172.025 | 176.665 | 128.983 | 221.456 | 117.424 | 133.093 | 94.328 | 207.87 | 150.175 | 142.508 | 59.984 | 188.623 | 111.825 |
Kosten van de omzet
| 384.945 | 392.262 | 232.273 | 587.345 | 378.848 | 509.336 | 211.453 | 535.783 | 435.198 | 592.424 | 209.354 | 689.45 | 434.589 | 492.243 | 227.812 | 620.002 | 469.637 | 445.236 | 170.569 | 622.819 | 422.317 | 379.672 | 407.825 | 647.321 | 439.905 | 561.637 | 275.407 | 570.309 | 412.396 | 459.069 | 212.671 | 448.429 | 314.133 | 341.773 | 206.731 | 446.475 | 263.922 | 254.106 | 149.598 | 309.552 | 292.5 | 233.188 | 139.58 | 226.721 | 181.082 | 184.501 | 108.288 | 297.543 | 168.843 | 208.439 | 131.454 | 306.804 | 108.327 | 119.183 | 86.4 | 139.284 | 77.285 | 86.226 | 60.944 | 125.396 | 91.357 | 83.93 | 35.414 | 116.389 | 65.768 |
Brutowinst
| 112.699 | 93.586 | 36.886 | 69.562 | 65.073 | 98.896 | 27.831 | 159.48 | 91.304 | 124.246 | 28.895 | 192.207 | 109.403 | 134.54 | 52.938 | 131.22 | 162.148 | 140.716 | 43.367 | 192.759 | 160.488 | 124.092 | 111.02 | 183.041 | 161.13 | 187.767 | 94.375 | 232.103 | 111.409 | 137.89 | 79.433 | 179.834 | 104.839 | 114.581 | 66.275 | 149.919 | 77.485 | 77.568 | 43.147 | 115.617 | 107.115 | 95.69 | 54.533 | 97.363 | 77.7 | 77.292 | 40.487 | 108.227 | 78.434 | 81.83 | 49.35 | 137.779 | 63.698 | 57.482 | 42.583 | 82.172 | 40.139 | 46.867 | 33.385 | 82.474 | 58.818 | 58.578 | 24.57 | 72.234 | 46.057 |
Brutowinstmarge
| 0.226 | 0.193 | 0.137 | 0.106 | 0.147 | 0.163 | 0.116 | 0.229 | 0.173 | 0.173 | 0.121 | 0.218 | 0.201 | 0.215 | 0.189 | 0.175 | 0.257 | 0.24 | 0.203 | 0.236 | 0.275 | 0.246 | 0.214 | 0.22 | 0.268 | 0.251 | 0.255 | 0.289 | 0.213 | 0.231 | 0.272 | 0.286 | 0.25 | 0.251 | 0.243 | 0.251 | 0.227 | 0.234 | 0.224 | 0.272 | 0.268 | 0.291 | 0.281 | 0.3 | 0.3 | 0.295 | 0.272 | 0.267 | 0.317 | 0.282 | 0.273 | 0.31 | 0.37 | 0.325 | 0.33 | 0.371 | 0.342 | 0.352 | 0.354 | 0.397 | 0.392 | 0.411 | 0.41 | 0.383 | 0.412 |
Onderzoek- en ontwikkelingskosten
| 17.256 | 16.381 | 16.578 | 10.188 | 23.339 | 26.696 | 21.612 | 23.68 | 26.479 | 23.01 | 21.899 | 22.693 | 22.879 | 20.046 | 22.11 | 37.186 | 22.745 | 17.466 | 16.749 | 31.975 | 24.66 | 16.35 | 27.394 | 30.597 | 33.648 | 34.99 | 25.645 | 36.605 | 25.281 | 43.163 | 0 | 74.217 | 0 | 32.121 | 0 | 46.441 | 0 | 19.824 | 0 | 50.175 | 0 | 23.08 | 0 | 57.154 | 0 | 17.645 | 0 | 48.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 82.412 | -9.703 | 28.552 | -53.949 | 77.848 | -9.909 | 31.411 | -68.025 | 82.957 | -17.935 | 35.978 | -54.183 | 84.346 | -21.741 | 38.183 | -48.253 | 36.853 | -17.173 | 35.21 | -55.59 | 31.128 | -16.928 | 33.644 | -49.284 | 33.185 | -36.803 | 54.148 | -107.541 | 48.115 | -30.38 | 47.588 | -81.022 | 39.243 | -19.867 | 30.409 | -61.152 | 28.734 | -15.585 | 22.735 | -62.682 | 29.227 | -13.578 | 20.733 | -56.995 | 26.4 | -12.227 | 19.727 | -43.983 | 22.924 | 20.125 | 16.518 | -34.121 | 19.19 | -6.747 | 11.644 | -26.542 | 13.942 | 12.619 | 12.314 | 15.939 | 10.639 | 7.023 | 9.598 | 9.413 | 9.502 |
Verkoop- en marketingkosten
| 63.692 | 30.978 | 27.556 | 59.443 | 19.065 | 36.165 | 26.529 | 40.17 | 32.317 | 31.591 | 37.758 | 44.082 | 43.141 | 35.62 | 28.408 | 15.467 | 57.563 | 36.929 | 37.366 | 91.226 | 63.87 | 56.534 | 47.244 | 91.348 | 60.945 | 62.327 | 39.083 | 78.762 | 56.873 | 49.549 | 40.934 | 66.236 | 54.929 | 50.069 | 35.566 | 60.393 | 49.095 | 36.595 | 25.292 | 51.022 | 48.697 | 37.522 | 25.691 | 46.323 | 31.608 | 26.187 | 20.664 | 47.243 | 32.861 | 26.408 | 23.628 | 47.477 | 33.687 | 21.801 | 22.57 | 29.271 | 18.847 | 14.868 | 16.764 | 28.532 | 22.548 | 14.023 | 20.812 | 23.501 | 21.89 |
Verkoop-, algemene en administratieve kosten
| 146.104 | 68.246 | 54.883 | 89.538 | 96.913 | 26.256 | 57.94 | -27.855 | 115.275 | 13.655 | 73.736 | -10.1 | 127.488 | 13.878 | 66.591 | -32.786 | 94.416 | 19.756 | 72.576 | 35.637 | 94.998 | 39.605 | 80.888 | 42.064 | 94.13 | 25.524 | 93.232 | -28.779 | 104.988 | 19.169 | 88.522 | -14.786 | 94.172 | 30.202 | 65.974 | -0.759 | 77.829 | 21.01 | 48.027 | -11.66 | 77.924 | 23.944 | 46.424 | -10.673 | 58.008 | 13.96 | 40.391 | 3.259 | 55.786 | 46.533 | 40.146 | 13.356 | 52.877 | 15.055 | 34.214 | 2.728 | 32.789 | 27.487 | 29.078 | 44.471 | 33.188 | 21.045 | 30.41 | 32.914 | 31.392 |
Overige kosten
| -68.688 | -1.49 | -0.053 | -91.384 | -0.241 | 2.858 | -3.442 | 108.335 | -49.605 | 46.32 | -2.784 | 44.605 | -1.289 | 0.19 | 0.144 | 2.665 | 0.487 | 5.707 | 0.267 | -5.493 | 13.365 | -0.443 | 0.777 | 0.863 | -0.032 | 0.374 | 0.297 | -3.141 | 3.326 | -4.195 | 7.606 | 9.081 | 5.673 | 2.908 | 3.365 | 8.576 | 1.168 | 5.361 | 5.977 | 0.973 | 2.421 | 1.22 | 2.494 | 3.383 | 0.502 | 2.111 | 1.885 | 3.644 | 2.503 | 0.328 | 0.359 | 1.039 | 0.004 | 0.412 | 0.968 | -0.405 | 2.652 | 0.672 | 1.473 | 0.534 | 0.061 | 0.002 | 0.876 | 0.793 | 0.008 |
Bedrijfskosten
| 94.673 | 86.117 | 71.514 | 191.11 | 72.338 | 99.561 | 76.11 | 104.159 | 92.149 | 82.985 | 92.851 | 105.852 | 97.657 | 88.121 | 84.242 | 95.833 | 115.85 | 89.204 | 84.827 | 156.793 | 115.42 | 98.271 | 112.601 | 140.493 | 114.823 | 128.565 | 88.8 | 147.824 | 103.967 | 96.838 | 91.274 | 118.56 | 96.166 | 86.199 | 67.594 | 98.503 | 80.387 | 63.984 | 48.886 | 84.588 | 79.821 | 66.874 | 47.286 | 74.566 | 59.241 | 50.135 | 40.911 | 72.584 | 56.749 | 47.04 | 41.679 | 74.402 | 54.38 | 36.691 | 35.175 | 49.668 | 33.448 | 28.241 | 29.944 | 46.153 | 34.016 | 22.02 | 30.958 | 34.911 | 31.804 |
Bedrijfsresultaat
| 17.707 | 7.469 | -34.628 | -121.548 | -2.392 | 1.149 | -38.328 | 62.897 | 13.296 | 26.412 | -63.956 | 82.407 | 42.965 | 26.043 | -25.449 | 37.848 | 40.954 | 35.084 | -46.711 | 49.544 | 32.783 | 14.459 | 10.863 | 36.838 | 36.748 | 38.209 | 10.754 | 73.318 | -0.049 | 31.333 | -12.07 | 53.445 | 4.67 | 21.287 | -1.117 | 36.216 | -7 | 7.904 | -4.033 | 36.483 | 21.95 | 25.31 | 0.559 | 26.776 | 20.474 | 20.224 | 0.208 | 35.073 | 20.174 | 29.983 | 9.001 | 64.094 | 14.676 | 21.163 | 5.305 | 34.999 | 6.313 | 16.516 | 1.924 | 39.899 | 19.073 | 32.981 | -7.142 | 38.822 | 8.728 |
Bedrijfsresultaat ratio
| 0.036 | 0.015 | -0.129 | -0.185 | -0.005 | 0.002 | -0.16 | 0.09 | 0.025 | 0.037 | -0.268 | 0.093 | 0.079 | 0.042 | -0.091 | 0.05 | 0.065 | 0.06 | -0.218 | 0.061 | 0.056 | 0.029 | 0.021 | 0.044 | 0.061 | 0.051 | 0.029 | 0.091 | -0 | 0.052 | -0.041 | 0.085 | 0.011 | 0.047 | -0.004 | 0.061 | -0.021 | 0.024 | -0.021 | 0.086 | 0.055 | 0.077 | 0.003 | 0.083 | 0.079 | 0.077 | 0.001 | 0.086 | 0.082 | 0.103 | 0.05 | 0.144 | 0.085 | 0.12 | 0.041 | 0.158 | 0.054 | 0.124 | 0.02 | 0.192 | 0.127 | 0.231 | -0.119 | 0.206 | 0.078 |
Totaal overige inkomsten en kosten netto
| -0.129 | -0.264 | 10.979 | -46.136 | -0.033 | 2.649 | 0.104 | -0.156 | 0.047 | 0.578 | 0.165 | 0.904 | -1.289 | 0.19 | 0.144 | 2.665 | 0.553 | 5.707 | 0.267 | -6.416 | 13.365 | -0.443 | 0.777 | 0.456 | -0.033 | 0.374 | 1.638 | -3.604 | 3.025 | -4.262 | -0.505 | 9.017 | 5.526 | 2.817 | 3.119 | 8.575 | 1.165 | 5.361 | 5.957 | 0.701 | 2.328 | 1.205 | 2.493 | 3.358 | 0.502 | 2.087 | 2.508 | 3.644 | 0.988 | 0.319 | 0.359 | 1.039 | 0.004 | 0.409 | 0.968 | -0.013 | 1.222 | 0.67 | 1.473 | 0.518 | 0.061 | -0.002 | 0.876 | 0.606 | 0.008 |
Inkomen voor belasting
| 17.578 | 11.968 | -23.649 | -167.684 | -2.425 | 3.799 | -38.223 | 62.741 | 3.849 | 36.833 | -80.692 | 83.311 | 41.676 | 26.233 | -25.305 | 40.513 | 41.441 | 40.792 | -46.444 | 44.052 | 46.148 | 14.015 | 11.64 | 37.701 | 36.716 | 38.583 | 11.05 | 70.545 | 2.975 | 27.071 | -4.464 | 62.462 | 10.196 | 24.104 | 2.002 | 44.791 | -5.835 | 13.265 | 1.925 | 37.184 | 24.279 | 26.514 | 3.052 | 30.135 | 20.976 | 22.311 | 2.085 | 38.717 | 22.674 | 30.301 | 9.36 | 65.134 | 14.68 | 21.573 | 6.273 | 34.986 | 7.536 | 17.186 | 3.397 | 40.416 | 19.134 | 32.979 | -6.266 | 39.427 | 8.736 |
Inkomen voor belasting ratio
| 0.035 | 0.025 | -0.088 | -0.255 | -0.005 | 0.006 | -0.16 | 0.09 | 0.007 | 0.051 | -0.339 | 0.094 | 0.077 | 0.042 | -0.09 | 0.054 | 0.066 | 0.07 | -0.217 | 0.054 | 0.079 | 0.028 | 0.022 | 0.045 | 0.061 | 0.051 | 0.03 | 0.088 | 0.006 | 0.045 | -0.015 | 0.099 | 0.024 | 0.053 | 0.007 | 0.075 | -0.017 | 0.04 | 0.01 | 0.087 | 0.061 | 0.081 | 0.016 | 0.093 | 0.081 | 0.085 | 0.014 | 0.095 | 0.092 | 0.104 | 0.052 | 0.147 | 0.085 | 0.122 | 0.049 | 0.158 | 0.064 | 0.129 | 0.036 | 0.194 | 0.127 | 0.231 | -0.104 | 0.209 | 0.078 |
Belastingkosten
| 2.873 | 4.825 | -3.151 | -16.29 | -1.04 | -0.275 | -1.406 | 14.172 | -2.297 | -1.294 | -3.317 | -1.91 | 5.211 | 3.664 | 0.288 | 3.945 | 5.882 | -0 | 0.977 | 2.177 | 5.269 | 7.536 | 2.028 | 0.688 | 6.204 | 5.754 | 4.552 | 10.802 | 0.004 | 3.028 | 0.779 | 6.483 | 1.386 | 5.418 | 2.539 | 6.643 | 1.224 | 2.421 | 1.177 | 4.982 | 3.77 | 4.362 | 0.937 | 2.678 | 3.119 | 3.441 | 1.357 | 5.327 | 3.919 | 4.834 | 2.721 | 10.681 | 1.986 | 3.154 | 1.681 | 4.298 | 1.989 | 3.049 | 0.489 | 4.743 | 3.798 | 4.214 | 0.409 | 3.796 | 2.99 |
Nettowinst
| 13.754 | 8.202 | -20.046 | -134.507 | -2.084 | 4.34 | -36.818 | 50.409 | 6.146 | 38.39 | -77.374 | 79.534 | 34.535 | 19.754 | -25.301 | 28.892 | 34.417 | 37.399 | -45.934 | 33.735 | 37.854 | 3.655 | 7.135 | 34.427 | 30.05 | 31.321 | 6.51 | 57.656 | 0.683 | 22.227 | -8.376 | 50.379 | 8.038 | 16.926 | 1.119 | 37.152 | -6.721 | 10.811 | 1.562 | 32.123 | 19.133 | 20.567 | 1.806 | 26.555 | 16.559 | 17.88 | 0.458 | 30.798 | 17.784 | 25.388 | 6.184 | 52.069 | 11.428 | 17.714 | 5.023 | 29.293 | 4.824 | 13.032 | 2.524 | 34.923 | 14.361 | 27.437 | -6.735 | 34.778 | 5.071 |
Nettowinstmarge
| 0.028 | 0.017 | -0.074 | -0.205 | -0.005 | 0.007 | -0.154 | 0.073 | 0.012 | 0.054 | -0.325 | 0.09 | 0.063 | 0.032 | -0.09 | 0.038 | 0.054 | 0.064 | -0.215 | 0.041 | 0.065 | 0.007 | 0.014 | 0.041 | 0.05 | 0.042 | 0.018 | 0.072 | 0.001 | 0.037 | -0.029 | 0.08 | 0.019 | 0.037 | 0.004 | 0.062 | -0.02 | 0.033 | 0.008 | 0.076 | 0.048 | 0.063 | 0.009 | 0.082 | 0.064 | 0.068 | 0.003 | 0.076 | 0.072 | 0.087 | 0.034 | 0.117 | 0.066 | 0.1 | 0.039 | 0.132 | 0.041 | 0.098 | 0.027 | 0.168 | 0.096 | 0.193 | -0.112 | 0.184 | 0.045 |
WPA (Winst Per Aandeel)
| 0.026 | 0.016 | -0.038 | -0.25 | -0.004 | 0.008 | -0.07 | 0.094 | 0.012 | 0.071 | -0.14 | 0.16 | 0.064 | 0.037 | -0.047 | 0.058 | 0.069 | 0.069 | -0.085 | 0.063 | 0.071 | 0.007 | 0.013 | 0.066 | 0.056 | 0.064 | 0.011 | 0.13 | 0.002 | 0.048 | -0.018 | 0.11 | 0.017 | 0.036 | 0.002 | 0.08 | -0.015 | 0.024 | 0.003 | 0.07 | 0.041 | 0.045 | 0.004 | 0.058 | 0.036 | 0.039 | 0.001 | 0.067 | 0.039 | 0.055 | 0.013 | 0.11 | 0.042 | 0.038 | 0.011 | 0.063 | 0.01 | 0.037 | 0.006 | 0.12 | 0.05 | 0.095 | -0.023 | 0.11 | 0.017 |
Verwaterde WPA
| 0.026 | 0.016 | -0.038 | -0.25 | -0.004 | 0.008 | -0.07 | 0.094 | 0.011 | 0.071 | -0.14 | 0.16 | 0.064 | 0.037 | -0.047 | 0.058 | 0.068 | 0.069 | -0.085 | 0.063 | 0.07 | 0.007 | 0.013 | 0.066 | 0.055 | 0.064 | 0.011 | 0.13 | 0.002 | 0.048 | -0.018 | 0.11 | 0.017 | 0.036 | 0.002 | 0.08 | -0.015 | 0.024 | 0.003 | 0.07 | 0.041 | 0.045 | 0.004 | 0.058 | 0.036 | 0.039 | 0.001 | 0.067 | 0.039 | 0.055 | 0.013 | 0.11 | 0.042 | 0.038 | 0.011 | 0.063 | 0.01 | 0.037 | 0.006 | 0.12 | 0.05 | 0.095 | -0.023 | 0.11 | 0.017 |
EBITDA
| 18.066 | 31.764 | -22.307 | -103.27 | 17.034 | 23.811 | -17.871 | 85.885 | 24.326 | 58.443 | -60.407 | 102.111 | 61.299 | 44.989 | -6.814 | 55.937 | 47.315 | 44.054 | -31.903 | 60.855 | 48.799 | 28.766 | 28.322 | 43.561 | 37.584 | 52.205 | 12.725 | 72.874 | 12.359 | 38.688 | -5.733 | 68.999 | 15.614 | 29.558 | -1.319 | 51.752 | 0.765 | 21.247 | -5.649 | 31.604 | 32.987 | 24.937 | 14.866 | 32.849 | 18.459 | 27.333 | 1.449 | 42.316 | 21.686 | 41.014 | 7.671 | 73.685 | 9.318 | 21.823 | 9.25 | 37.461 | 8.708 | 21.632 | 4.453 | 31.486 | 29.129 | 38.03 | -6.388 | 34.427 | 18.728 |
EBITDA ratio
| 0.036 | 0.052 | -0.083 | -0.157 | -0.014 | 0.007 | -0.175 | 0.08 | 0.026 | 0.043 | -0.264 | 0.151 | 0.021 | 0.076 | -0.109 | 0.055 | 0.075 | 0.099 | -0.189 | 0.051 | 0.102 | 0.054 | 0.004 | 0.054 | 0.08 | 0.093 | -0.002 | 0.1 | 0.024 | 0.077 | -0.044 | 0.122 | 0.027 | 0.08 | -0.007 | 0.109 | 0.002 | 0.085 | -0.029 | 0.063 | 0.083 | 0.089 | 0.077 | 0.101 | 0.067 | 0.134 | 0.01 | 0.107 | 0.097 | 0.141 | 0.043 | 0.166 | 0.05 | 0.133 | 0.072 | 0.169 | 0.074 | 0.163 | 0.047 | 0.151 | 0.194 | 0.267 | -0.112 | 0.183 | 0.167 |