Beijing Creative Distribution Automation Co., Ltd.
SZSE:002350.SZ
6.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.754 | 8.202 | -20.046 | -134.507 | -2.084 | 4.34 | -36.818 | 50.409 | 6.146 | 38.39 | -76.028 | 79.534 | 34.535 | 19.754 | -25.301 | 28.892 | 34.417 | 37.399 | -45.934 | 33.735 | 37.854 | 3.655 | 7.135 | 34.427 | 30.05 | 31.321 | 6.51 | 57.656 | 0.683 | 22.227 | -8.376 | 50.379 | 8.038 | 16.926 | 1.119 | 37.152 | -6.721 | 10.811 | 1.562 | 32.123 | 19.133 | 20.567 | 1.806 | 26.555 | 16.559 | 17.88 | 0.458 | 30.798 | 17.784 | 25.388 | 6.184 | 52.069 | 11.428 | 17.714 | 5.023 | 29.293 | 4.824 | 13.032 | 2.524 | 34.923 | 14.361 | 27.437 | -6.735 | 34.778 |
Afschrijvingen & Amortisatie
| 0 | 17.993 | 17.993 | 18.279 | -26.062 | 17.917 | 17.917 | 20.212 | 18.389 | 17.982 | 17.982 | 17.008 | 17.008 | 16.911 | 16.911 | 51.828 | -26.326 | 26.326 | 0 | 48.566 | -24.121 | 24.121 | 0 | 51.69 | -27.303 | 27.303 | 0 | 34.423 | -16.988 | 16.988 | 0 | 30.033 | -14.238 | 14.238 | 0 | 27.764 | -13.51 | 13.51 | 0 | 25.985 | -12.497 | 12.497 | 0 | 23.216 | -10.947 | 10.947 | 0 | 16.22 | -7.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.167 | 0 | 0 | 0 | 19.004 | 0 | 0 | 0 | 28.506 | 0 | 0 | 0 | 3.539 | 0 | 1.579 | 0 | 5.292 | 0 | 2.459 | 0 | 11.625 | 0 | 7.94 | 0 | 1.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.272 | 0 | 0 | 0 | 2.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 68.173 | 0 | 162.859 | -124.639 | 124.639 | 0 | 171.818 | 234.047 | -234.047 | 0 | -78.269 | 105.243 | -105.243 | 0 | 3.108 | 180.449 | -180.449 | 0 | 295.855 | -265.591 | 265.591 | 0 | -323.504 | 303.99 | -303.99 | 0 | -438.297 | 251.788 | -251.788 | 0 | -159.077 | 100.773 | -100.773 | 0 | -241.262 | 102.044 | -102.044 | 0 | -327.005 | 280.127 | -280.127 | 0 | 29.01 | 61.477 | -61.477 | 0 | -84.727 | 122.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 44.042 | 0 | 203.836 | -177.76 | 177.76 | 0 | 201.696 | 87.795 | -87.795 | 0 | -118.121 | 99.577 | -99.577 | 0 | -65.133 | 123.09 | -123.09 | 0 | 173.192 | -161.937 | 161.937 | 0 | -212.598 | 119.422 | -119.422 | 0 | -367.738 | 234.413 | -234.413 | 0 | -74.827 | 26.459 | -26.459 | 0 | -233.743 | 87.954 | -87.954 | 0 | -292.589 | 201.058 | -201.058 | 0 | 54.078 | 50.715 | -50.715 | 0 | -89.439 | 79.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 24.131 | 0 | -23.004 | 53.122 | -53.122 | 0 | -29.878 | 146.251 | -146.251 | 0 | 20.189 | 5.666 | -5.666 | 0 | 56.391 | 57.359 | -57.359 | 0 | 122.663 | -103.653 | 103.653 | 0 | -110.907 | 184.568 | -184.568 | 0 | -70.558 | 17.375 | -17.375 | 0 | -84.25 | 74.313 | -74.313 | 0 | -7.519 | 14.089 | -14.089 | 0 | -34.417 | 79.069 | -79.069 | 0 | -25.067 | 10.762 | -10.762 | 0 | 4.713 | 43.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -17.974 | 0 | 0 | 0 | 1.337 | 0 | 0 | 0 | 19.662 | 0 | 0 | 0 | 11.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 17.447 | 36.375 | -19.238 | 96.364 | 198.149 | -144.786 | -17.917 | -50.409 | -252.436 | 75.547 | 76.028 | -79.534 | -34.535 | -19.754 | 25.301 | -28.892 | -34.417 | -37.399 | 45.934 | -33.735 | -37.854 | -3.655 | -7.135 | -34.427 | -30.05 | -31.321 | -6.51 | -57.656 | -0.683 | -22.227 | 8.376 | -50.379 | -8.038 | -16.926 | -1.119 | -37.152 | 6.721 | -10.811 | -1.562 | -32.123 | -19.133 | -20.567 | -1.806 | -26.555 | -16.559 | -17.88 | -0.458 | -30.798 | -17.784 | -25.388 | -6.184 | -52.069 | -11.428 | -17.714 | -5.023 | -29.293 | -4.824 | -13.032 | -2.524 | -34.923 | -14.361 | -27.437 | 6.735 | -34.778 |
Kasstroom uit Operationele Activiteiten
| 31.201 | 26.584 | -39.284 | -56.422 | 45.364 | 2.11 | -36.818 | 50.409 | 6.146 | 38.39 | -0 | 277.416 | -56.613 | 35.048 | -131.876 | 164.422 | 131.634 | -121.927 | -62.764 | 195.49 | 26.6 | -180.966 | 165.236 | 135.108 | -7.252 | -108.677 | -58.56 | 231.642 | 11.714 | -73.033 | -82.945 | 97.853 | 15.255 | 32.587 | -84.375 | 189.73 | -7.223 | -48.3 | -99.094 | 135.554 | 26.518 | -6.05 | -149.067 | 118.007 | 52.272 | -15.442 | -50.287 | 201.811 | -16.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.503 | -21.438 | -1.837 | 20.361 | -47.706 | -10.06 | -5.106 | -9.476 | -6.216 | -7.026 | -5.138 | 1.537 | -9.168 | -4.253 | -11.654 | -8.432 | -6.892 | -7.191 | -14.954 | -19.8 | -30.022 | -19.917 | -26.547 | -17.945 | -39.356 | -16.55 | -27.591 | -36.126 | -33.008 | -33.227 | -17.482 | -9.775 | -9.052 | -7.19 | -15.297 | -54.825 | -13.865 | -7.303 | -9.486 | -19.047 | -22.657 | -10.368 | -17.702 | -18.258 | -29.905 | -34.331 | -14.946 | -8.084 | -22.359 | -15.202 | -9.483 | -25.733 | -45.167 | -12.952 | -8.14 | -58.049 | -19.631 | -2.377 | -3.436 | -2.547 | -3.745 | -1.549 | -0.573 | -2.474 |
Netto Overnames
| 0.026 | 3.837 | 0 | 1.382 | 0.258 | 0.325 | -0.174 | 36.434 | 0.019 | 10.809 | -6.415 | -24.508 | 0.012 | 4.254 | 11.654 | 2.794 | -1.839 | 1.839 | 0 | 0 | 0 | 0 | 26.559 | 0.028 | 0.003 | 0 | 0 | -1.943 | 0 | -5.618 | 0 | 0.762 | 0 | -4.91 | 0 | -44.031 | -33.25 | 1 | 2.322 | 0 | -42.25 | -29.7 | 8.098 | 0 | 0 | 0 | 10.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.258 | -0.325 | 0 | 0.18 | -0.019 | -0.18 | 0 | -120.196 | 0 | -7.304 | -3 | -2.7 | 0 | 0 | 0 | 0 | 0 | 126.267 | -126.479 | 1.5 | -8 | -10 | -18.543 | 0 | 0 | -0.319 | -66.577 | -22.134 | -71.579 | 0 | 0 | 32.98 | 0.8 | 0 | 0 | 0 | 0 | 3.75 | -29.7 | 0 | 0 | 0 | -0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 14.002 | 0.092 | 2.013 | 1.231 | 1.677 | 0.961 | 5.492 | -0.894 | 11 | 0.851 | 3.595 | 3.55 | 0.034 | 0.054 | 0.793 | 0.883 | 2.057 | 0 | 0 | 36.005 | 0.406 | 0 | 5.47 | 0.137 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 12.064 | 0 | 0 | 0 | 54.853 | 13.865 | 0 | 0 | 0.121 | 0 | 10.368 | 17.717 | 0 | 0 | 0 | 16.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.095 | 2.013 | 0.174 | 0.084 | 0.499 | -0.174 | 0.019 | 0.019 | 10.629 | 0.001 | -2.544 | 2.054 | -4.253 | -11.654 | -1.839 | -0.237 | 1.315 | 1.84 | -25.131 | 1.212 | -19.917 | -26.547 | 0.89 | -1.677 | 0.24 | 19.631 | -18.699 | 0.198 | -4.139 | 1.947 | -9.775 | -9.052 | -15.039 | 0.192 | -54.825 | -13.865 | -33.8 | -0 | 0.432 | 26.559 | -10.368 | -17.702 | -0.222 | 0.044 | -34.331 | -14.946 | -11.369 | 6.582 | -6.575 | -9.483 | -2.066 | 0.001 | 2.066 | -8.14 | -0.077 | -19.631 | -2.377 | -3.436 | -0.96 | -3.745 | 0.002 | -0.573 | -0.002 |
Kasstroom uit Investeringsactiviteiten
| 11.525 | -17.601 | 0.176 | 23.149 | -45.946 | -8.6 | 0.211 | 26.263 | 4.802 | 4.454 | -7.957 | -117.653 | -7.08 | -11.503 | -13.861 | -9.294 | -5.072 | -5.875 | -13.115 | -8.926 | -28.403 | 106.35 | -147.545 | -15.39 | -48.029 | -26.31 | -26.504 | -56.768 | -32.81 | -37.685 | -82.112 | -28.86 | -80.631 | -22.23 | -15.105 | -65.847 | -46.315 | -40.103 | -7.164 | -18.494 | -38.348 | -36.318 | -39.289 | -18.48 | -29.861 | -34.331 | -3.79 | -19.453 | -15.777 | -21.777 | -9.483 | -27.798 | -45.165 | -10.885 | -8.14 | -58.125 | -19.631 | -2.377 | -3.436 | -3.508 | -3.745 | -1.547 | -0.573 | -2.476 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.7 | 29.102 | -42.1 | 0 | -30.1 | -34.582 | -55.1 | -76.019 | 29 | 24 | 72 | -60 | 88 | 86 | -40 | -86 | -52 | 0 | 0 | 0 | 100 | -100 | -50 | 50 | 20 | -90 | 30 | -49.4 | -23 | 210 | -10 | -27 | 60 | 30 | 30 | -10 | 10 | 70 | -5 | -30 | 0 | -24.5 | 30 | -30.5 | 0 | 15 | -16.6 | 30.1 | -20.5 | 15 | -2.5 | 0 | 19.5 | 0 | 10 | 30 | 0 | -67 | -2 | 0 | 2 | 5 | 2 | 10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.023 | -43.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.023 | 43.37 | -43.37 | 0 | -19.999 | 0 | 0 | 0 | -6.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.015 | -0.918 | -1.1 | -1.277 | -2.084 | -1.378 | -2.59 | -5.339 | -2.882 | -8.956 | -2.23 | -2.784 | -2.687 | -41.582 | -1.09 | -2.381 | -2.754 | -32.592 | -3.08 | -2.975 | -2.504 | -31.876 | -3.855 | -5.107 | -32.914 | -4.455 | -3.768 | -4.239 | -4.748 | -36.967 | -1.36 | -1.894 | -1.857 | -12.265 | -0.782 | -1.224 | -1.006 | -33.049 | -0.022 | -0.052 | -13.851 | -1.498 | -1.14 | -0.787 | -9.08 | -32.941 | -1.227 | -1.382 | -3.461 | -37.895 | -1.166 | -1.307 | -0.797 | -26.467 | -0.597 | -0.037 | -0.153 | -53.907 | -0.972 | -0.574 | -1.23 | -43.024 | -7.62 | -1.843 |
Overige Financieringsactiviteiten
| -19.649 | -6.521 | -5.391 | -4.664 | -4.717 | -4.97 | -4.046 | -43.374 | 4.467 | 19.547 | -24.655 | 55.627 | 0 | -27.119 | 0 | 36.201 | -5.926 | 94.906 | -6.85 | -29.656 | -24.116 | -130.877 | -9.337 | -29.118 | -3.591 | 480.788 | -0 | -12.803 | -0.6 | -3.9 | 3.2 | 114.625 | 1.233 | -4.015 | -0.6 | -0.18 | 0 | -0.902 | 1.5 | 0 | -30 | 0.051 | 0 | -0.516 | 0 | -0.601 | 0.01 | 0 | -6.866 | 0 | 0 | 0 | -0 | 0.019 | -0 | 2.573 | -1.6 | -0.451 | 602.63 | -0.301 | -0 | 0 | 0 | -0.005 |
Kasstroom uit Financieringsactiviteiten
| -23.363 | 21.663 | -48.591 | -5.94 | -36.901 | -40.93 | -61.736 | -103.07 | 30.585 | -8.779 | 45.115 | -86.883 | 85.313 | 17.3 | -41.09 | -86.23 | -60.681 | 62.314 | -9.93 | -61.406 | 73.38 | -262.753 | -63.191 | -11.385 | -17.093 | 386.333 | 26.232 | -66.442 | -28.348 | 172.733 | -8.16 | 85.731 | 57.243 | 15.853 | 28.618 | -11.404 | 8.994 | 36.049 | -3.522 | -30.052 | -43.851 | -25.947 | 28.86 | -31.803 | -9.08 | -18.542 | -17.817 | 28.718 | -30.827 | -22.895 | -3.666 | -1.307 | 18.703 | -26.448 | 9.403 | 32.536 | -1.753 | -121.358 | 599.7 | -0.875 | 0.77 | -38.024 | -5.62 | 8.152 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0.599 | 0 | 0.835 | 42.162 | 90.039 | 56.714 | -117.217 | -1.133 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | -0.083 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 19.363 | 21.637 | -78.701 | -24.057 | -38.081 | -47.42 | -97.507 | 15.764 | 131.573 | 90.779 | -80.059 | 69.373 | 21.586 | 40.845 | -187.621 | 68.936 | 65.881 | -65.488 | -85.808 | 118.1 | 71.576 | -337.369 | -45.501 | 105.821 | -50.899 | 267.17 | -77.334 | 108.435 | -49.444 | 62.015 | -173.217 | 154.725 | -8.133 | 26.211 | -70.863 | 112.478 | -44.544 | -52.354 | -109.78 | 87.009 | -55.681 | -68.315 | -159.496 | 67.724 | 13.331 | -68.315 | -71.893 | 211.077 | -63.113 | -106.293 | -65.783 | 159.767 | -52.235 | -38.261 | -62.717 | 46.016 | -11.886 | -144.259 | 566.994 | 99.961 | -17.671 | -37.925 | -36.673 | 115.278 |
Kaspositie aan het Einde van de Periode
| 224.631 | 222.855 | 201.218 | 279.919 | 301.535 | 339.617 | 387.036 | 484.544 | 468.78 | 337.207 | 246.428 | 326.487 | 257.114 | 235.528 | 194.683 | 382.304 | 313.368 | 247.487 | 312.974 | 398.783 | 280.683 | 209.107 | 546.475 | 551.725 | 445.904 | 496.802 | 229.632 | 306.966 | 198.532 | 247.975 | 185.96 | 359.177 | 204.452 | 212.584 | 186.373 | 257.236 | 144.758 | 189.302 | 241.656 | 351.435 | 264.427 | 320.108 | 388.422 | 547.918 | 480.194 | 466.863 | 535.178 | 607.072 | 395.995 | 459.108 | 565.402 | 631.185 | 471.418 | 523.653 | 561.914 | 624.631 | 578.615 | 590.501 | 734.76 | 167.766 | 67.805 | 85.476 | 123.401 | 160.112 |