Nexen Tire Corporation
KRX:002350.KS
6600 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 165,889.689 | 184,010.991 | 237,635.348 | 267,590.317 | 210,072.381 | 211,280.037 | 258,369.647 | 149,236.736 | 196,595.171 | 147,513.829 | 322,330.915 | 176,196.088 | 194,919.622 | 160,036.871 | 260,097.881 | 228,491.931 | 256,659.939 | 197,847.387 | 147,266.057 | 100,650.363 | 128,034.318 | 104,025.041 | 137,729.973 | 112,691.3 | 85,344.061 | 127,548.656 | 115,997.393 | 81,532.92 | 75,222.625 | 75,340.857 | 126,144.906 | 90,598.281 | 99,144.27 | 95,045.474 | 104,930.193 | 94,634.429 | 78,249.602 | 76,493.984 | 53,056.786 | 73,370.423 | 68,631.125 | 53,464.414 | 66,265.884 | 51,051 | 44,746.696 | 45,625.998 | 45,353.342 | 71,979.126 | 72,163.416 | 92,561.177 | 92,583.284 | 62,626.646 | 64,455.464 | 40,680.912 | 24,170.67 | 39,228.589 | 22,029.501 | 60,103.686 | 75,244.69 | 62,254.689 | 13,143.91 | 12,946.212 | 9,293.547 | 6,925.121 | 5,655.701 | 8,115.75 |
Kortetermijnbeleggingen
| 78,024.825 | 92,237.168 | 78,849.236 | 64,808.267 | 68,394.566 | 61,272.135 | 61,317.884 | 93,069.839 | 106,933.144 | 111,318.404 | 164,605.505 | 187,505.144 | 205,438.256 | 184,080.8 | 185,697.375 | 120,787.87 | 107,138.163 | 153,256.971 | 144,135.574 | 138,018.927 | 191,322.198 | 98,362.856 | 100,721.265 | 144,105.28 | 103,669.603 | 144,107.169 | 143,225.309 | 124,787 | 131,580.596 | 115,571.279 | 123,674.738 | 115,947.207 | 125,887.864 | 97,572.794 | 109,268.652 | 92,051.988 | 107,895.633 | 112,764.302 | 114,937.222 | 103,305.338 | 91,092.607 | 100,034.94 | 100,522.114 | 94,445.666 | 102,079.246 | 101,383.112 | 61,699.622 | 67,530.556 | 61,371.367 | 65,589.6 | 65,157.009 | 36,868.001 | 36,733.941 | 34,691.86 | 69,299.421 | 67,511.105 | 107,149.853 | 38,732.1 | 13,680.813 | 20,941.991 | 29,757.754 | 26,574.164 | 6,865.413 | 6,550.534 | 6,030.061 | 5,844.49 |
Liquide middelen en kortetermijnbeleggingen
| 243,914.514 | 276,248.159 | 316,484.584 | 332,398.584 | 278,466.946 | 272,552.172 | 319,687.531 | 242,306.575 | 303,528.315 | 258,832.233 | 486,936.42 | 363,701.232 | 400,357.878 | 344,117.671 | 445,795.256 | 349,279.801 | 363,798.102 | 351,104.358 | 291,401.631 | 238,669.29 | 319,356.516 | 202,387.897 | 238,451.238 | 256,796.58 | 189,013.664 | 271,655.825 | 259,222.702 | 206,319.92 | 206,803.221 | 190,912.136 | 249,819.644 | 206,545.488 | 225,032.134 | 192,618.268 | 214,198.845 | 186,686.417 | 186,145.235 | 189,258.286 | 167,994.008 | 176,675.761 | 159,723.732 | 153,499.354 | 166,787.998 | 145,496.666 | 146,825.942 | 147,009.11 | 107,052.964 | 139,509.682 | 133,534.783 | 158,150.777 | 157,740.293 | 99,494.647 | 101,189.405 | 75,372.772 | 93,470.091 | 106,739.694 | 129,179.354 | 98,835.786 | 88,925.503 | 83,196.68 | 42,901.664 | 39,520.376 | 16,158.96 | 13,475.655 | 11,685.762 | 13,960.24 |
Nettovorderingen
| 768,389.759 | 624,408.61 | 559,541.957 | 556,170.318 | 629,804.736 | 562,835.38 | 469,311.096 | 623,753.833 | 588,652.971 | 570,311.329 | 490,789.21 | 497,607.183 | 462,198.65 | 445,218.941 | 405,649.595 | 417,793.657 | 358,519.028 | 439,275.337 | 408,577.067 | 496,077.735 | 508,181.931 | 497,773.482 | 441,467.497 | 0 | 0 | 406,036.549 | 383,439.318 | 449,480.805 | 400,491.74 | 0 | 346,564.197 | 0 | 0 | 0 | 334,926.053 | 385,731.414 | 367,188.647 | 0 | 310,534.603 | 361,805.996 | 335,016.22 | 390,495.751 | 304,795.473 | 0 | 382,638.729 | 375,522.987 | 312,524.292 | 0 | 0 | 0 | 291,844.634 | 323,857.113 | 290,127.218 | 266,235.618 | 130,390.123 | 0 | 0 | 98,461.547 | 107,894.417 | 0 | 0 | 0 | 70,605.506 | 58,394.016 | 53,054.654 | 0 |
Voorraad
| 658,143.225 | 642,005.086 | 640,773.667 | 633,751.057 | 646,656.012 | 645,280.587 | 649,173.371 | 717,712.407 | 624,358.519 | 552,906.661 | 497,072.46 | 456,816.613 | 412,494.36 | 354,434.518 | 346,516.787 | 339,245.274 | 388,105.492 | 409,050.174 | 385,354.111 | 350,404.897 | 336,959.478 | 320,161.292 | 303,625.187 | 293,945.486 | 284,189.989 | 261,745.261 | 270,833.239 | 262,676.05 | 288,209.708 | 257,180.495 | 251,353.086 | 229,801.494 | 231,501.537 | 239,744.449 | 251,620.145 | 260,509.964 | 250,805.534 | 250,948.864 | 251,506.891 | 225,889.734 | 221,261.208 | 241,519.971 | 263,379.46 | 260,530.723 | 275,378.595 | 262,353.953 | 265,241.006 | 272,988.714 | 275,620.727 | 260,954.137 | 275,955.953 | 282,552.149 | 259,935.018 | 224,784.142 | 111,490.901 | 111,915.064 | 94,466.856 | 79,284.059 | 76,040.462 | 76,391.504 | 91,541.31 | 70,055.538 | 59,451.636 | 48,195.646 | 48,241.927 | 47,042.546 |
Overige vlottende activa
| 63,603.382 | 49,308.592 | 39,283.966 | 81,480.626 | 3,914.923 | 4,361.745 | 3,915.252 | 958.619 | 877.266 | 895.118 | 1,207.749 | 1,170.97 | 1,610.95 | 1,922.57 | 2,305.961 | 2,658.622 | 2,945.902 | 3,096.19 | 3,223.646 | -0 | 0 | 0.001 | -0 | 0 | 0 | -0.001 | 0.001 | -0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | 0 | -0.001 | 1,214.675 | 0.003 | -0.001 | 0.001 | 0 | -0.001 | 0.001 | -0 | 0 | 0 | 0 | 5,864.979 | 11,367.134 | 9,285.085 | 12,425.791 | 0.002 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | 0 |
Totaal vlottende activa
| 1,734,050.879 | 1,591,970.447 | 1,556,084.175 | 1,603,800.586 | 1,558,842.618 | 1,485,029.885 | 1,442,087.251 | 1,584,731.433 | 1,517,417.072 | 1,382,945.342 | 1,476,005.839 | 1,319,295.998 | 1,276,661.838 | 1,145,693.699 | 1,200,267.599 | 1,108,977.354 | 1,113,368.524 | 1,202,526.059 | 1,088,556.455 | 1,085,151.922 | 1,164,497.925 | 1,020,322.672 | 983,543.922 | 988,295.964 | 921,820.253 | 939,437.634 | 913,495.259 | 918,476.774 | 895,504.671 | 837,557.996 | 847,736.927 | 801,833.552 | 803,648.28 | 797,371.871 | 800,745.044 | 832,927.796 | 804,139.417 | 806,943.02 | 730,035.502 | 765,586.166 | 716,001.163 | 785,515.075 | 734,962.932 | 788,741.226 | 804,843.265 | 784,886.051 | 684,818.261 | 794,452.684 | 750,100.933 | 753,997.309 | 731,405.86 | 717,271.043 | 660,536.726 | 578,818.323 | 335,351.117 | 337,804.052 | 331,047.414 | 276,581.393 | 272,860.381 | 278,574.625 | 234,504.527 | 199,659.091 | 146,216.101 | 120,065.316 | 112,982.342 | 111,652.431 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,408,472.497 | 2,381,456.013 | 2,336,102.32 | 2,281,591.382 | 2,267,129.045 | 2,250,350.087 | 2,148,297.811 | 2,177,231.294 | 2,120,841.471 | 2,119,943.715 | 2,084,985.41 | 2,082,570.88 | 2,082,907.89 | 2,095,006.87 | 2,110,729.348 | 2,169,912.751 | 2,186,502.482 | 2,194,251.357 | 2,202,517.848 | 2,213,453.727 | 2,230,894.993 | 2,200,450.124 | 2,128,605.404 | 2,068,806.957 | 1,960,634.008 | 1,832,247.505 | 1,765,739.28 | 1,740,103.781 | 1,717,127.809 | 1,647,162.208 | 1,647,201.029 | 1,630,408.147 | 1,655,950 | 1,673,701.648 | 1,692,031.48 | 1,714,241.774 | 1,711,441.82 | 1,702,247.383 | 1,702,399.978 | 1,663,890.249 | 1,610,913.14 | 1,559,557.427 | 1,482,192.063 | 1,399,380.291 | 1,349,486.588 | 1,300,886.335 | 1,259,858.918 | 1,219,372.699 | 1,182,309.16 | 1,148,929.296 | 1,083,727.412 | 958,265.287 | 827,984.108 | 774,399.955 | 409,149.74 | 403,307.133 | 392,560.348 | 410,696.566 | 417,311.031 | 418,227.052 | 421,043.757 | 408,196.993 | 400,502.651 | 385,293.912 | 373,532.261 | 364,782.526 |
Goodwill
| 1,440.322 | 1,440.322 | 1,440.322 | 1,440.322 | 1,440.322 | 1,275.246 | 1,276.722 | 1,279.09 | 1,287.262 | 1,295.611 | 1,303.764 | 1,312.924 | 1,320.403 | 1,328.06 | 1,336.715 | 1,346.598 | 1,353.931 | 1,362.165 | 1,368.453 | 3,942.528 | 3,945.179 | 3,938.153 | 3,944.157 | 1,441.632 | 4,639.826 | 4,639.826 | 4,639.826 | 4,621.822 | 4,639.826 | 3,199.504 | 3,199.504 | 3,199.504 | 3,199.504 | 3,199.504 | 3,199.504 | 3,199.504 | 3,199.504 | 3,199.504 | 3,199.504 | 3,199.504 | 3,199.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17,502.349 | 19,017.015 | 20,257.311 | 21,580.951 | 23,750.764 | 25,598.224 | 27,695.565 | 29,545.967 | 28,940.685 | 29,007.006 | 30,072.566 | 26,613.251 | 25,507.772 | 26,376.172 | 27,184.62 | 28,863.192 | 28,987.413 | 28,137.706 | 21,261.243 | 21,750.728 | 14,260.919 | 14,759.161 | 13,715.035 | 14,216.858 | 13,646.996 | 13,967.642 | 14,427.164 | 13,085.282 | 13,006.134 | 11,315.209 | 11,983.496 | 10,234.355 | 10,380.108 | 10,843.341 | 10,817.042 | 10,393.042 | 9,762.843 | 10,139.796 | 9,944.529 | 8,591.831 | 9,132.123 | 7,590.22 | 7,922.896 | 6,277.296 | 6,522.359 | 5,760.9 | 5,465.059 | 5,805.726 | 5,920.356 | 5,873.916 | 6,127.654 | 6,313.798 | 6,176.443 | 6,375.887 | 746.459 | 733.821 | 739.679 | 778.3 | 845.24 | 925.218 | 1,079.682 | 1,157.36 | 1,240.43 | 603.842 | 569.054 | 596.27 |
Goodwill en immateriële activa
| 1,440.322 | 1,440.322 | 21,697.633 | 23,021.274 | 25,191.086 | 26,873.469 | 28,972.287 | 30,825.057 | 30,227.947 | 30,302.617 | 31,376.33 | 27,926.175 | 26,828.176 | 27,704.232 | 28,521.335 | 30,209.79 | 30,341.343 | 29,499.87 | 22,629.696 | 25,693.256 | 18,206.098 | 18,697.314 | 17,659.192 | 15,658.49 | 18,286.822 | 18,607.468 | 19,066.99 | 17,707.104 | 17,645.96 | 14,514.713 | 15,183 | 13,433.859 | 13,579.612 | 14,042.845 | 14,016.546 | 13,592.546 | 12,962.347 | 13,339.3 | 13,144.033 | 11,791.335 | 12,331.627 | 7,590.22 | 7,922.896 | 6,277.296 | 6,522.359 | 5,760.9 | 5,465.059 | 5,805.726 | 5,920.356 | 5,873.916 | 6,127.654 | 6,313.798 | 6,176.443 | 6,375.887 | 746.459 | 733.821 | 739.679 | 778.3 | 845.24 | 925.218 | 1,079.682 | 1,157.36 | 1,240.43 | 603.842 | 569.054 | 596.27 |
Langetermijnbeleggingen
| 283,836.093 | 291,330.451 | 281,541.4 | 53,436.33 | 83,102.905 | 87,674.74 | 81,639.152 | 55,089.182 | 25,397.017 | 7,143.364 | -48,477.788 | -71,962.433 | -87,924.809 | -69,273.974 | -66,999.465 | -64,177.435 | -74,941.807 | -120,174.198 | -106,606.853 | -93,655.551 | -146,427.958 | -52,902.987 | -55,602.532 | -110,756.72 | -68,608.966 | -108,366.642 | -107,282.873 | -88,904.197 | -92,139.685 | -76,174.082 | -87,293.568 | -77,629.588 | -91,899.428 | -68,335.561 | -83,767.683 | -60,408.464 | -74,143.292 | -78,632.619 | -76,979.793 | -63,713.178 | -49,541.584 | -60,140.972 | -62,420.679 | -52,586.328 | -57,271.83 | -51,451.595 | -14,970.484 | -23,629 | -17,714.296 | -22,012.9 | -20,588.461 | 7,292.689 | 10,727.882 | 25,252.785 | 50,399.441 | 45,274.129 | -32,017.571 | 30,536.848 | 61,478.574 | 70,085.237 | 67,095.299 | 62,021.468 | 52,723.342 | 55,193.023 | 55,076.322 | 42,850.563 |
Belastingvorderingen
| 49,125.718 | 48,453.067 | 36,154.705 | 49,423.788 | 44,279.804 | 40,184.937 | 48,726.039 | 38,547.913 | 36,438.897 | 31,137.108 | 30,220.273 | 44,059.702 | 44,987.117 | 43,794.013 | 40,213.744 | 42,044.749 | 35,234.468 | 41,074.123 | 40,011.496 | 44,339.724 | 48,123.445 | 44,910.352 | 43,229.706 | 44,879.487 | 41,107.656 | 39,113.304 | 37,450.927 | 48,291.89 | 40,624.141 | 46,002.014 | 50,318.389 | 44,322.939 | 41,100.815 | 36,702.237 | 33,733.285 | 28,429.178 | 24,252.009 | 22,193.9 | 23,192.474 | 10,924.523 | 9,943.131 | 10,393.535 | 15,574.877 | 9,291.543 | 7,912.424 | 6,930.756 | 6,015.436 | 5,173.035 | 4,583.461 | 3,835.39 | 3,363.532 | 3,287.717 | 1,563.116 | 1,511.176 | 6,753.214 | 7,759.265 | 7,418.956 | 6,478.467 | 7,688.047 | 10,453.517 | 13,234.306 | 12,979.37 | 14,588.477 | 12,464.95 | 13,304.548 | 15,011.314 |
Overige niet-vlottende activa
| 18,453.389 | 20,018.544 | 1,081.321 | 295,392.406 | 242,953.603 | 216,683.083 | 194,614.2 | 225,776.205 | 221,430.505 | 205,888.965 | 249,303.374 | 256,505.296 | 265,573.379 | 235,540.207 | 228,347.766 | 163,146.967 | 152,979.393 | 198,906.778 | 188,943.472 | 160,534.085 | 213,934.36 | 123,349.482 | 124,849.578 | 167,379.44 | 126,438.742 | 167,551.42 | 165,540.549 | 147,188.028 | 154,105.129 | 138,017.608 | 144,767.467 | 134,738.162 | 144,110.189 | 113,554.139 | 124,116.005 | 106,847.922 | 122,394.851 | 132,916.264 | 135,547.661 | 123,898.913 | 112,634.883 | 120,378.48 | 121,580.53 | 115,218.672 | 136,383.263 | 134,462.345 | 94,558.73 | 100,272.095 | 94,465.596 | 98,291.544 | 98,204.728 | 69,888.254 | 69,558.11 | 67,353.083 | 79,765.337 | 78,147.024 | 120,464.042 | 52,548.269 | 30,321.466 | 38,392.223 | 37,277.17 | 33,985.13 | 14,312.831 | 13,721.845 | 13,109.122 | 13,280.57 |
Totaal niet-vlottende activa
| 2,761,328.018 | 2,742,698.397 | 2,676,577.38 | 2,702,865.18 | 2,662,656.444 | 2,621,766.316 | 2,502,249.489 | 2,527,469.652 | 2,434,335.837 | 2,394,415.77 | 2,347,407.599 | 2,339,099.621 | 2,332,371.753 | 2,332,771.348 | 2,340,812.729 | 2,341,136.822 | 2,330,115.879 | 2,343,557.93 | 2,347,495.659 | 2,350,365.242 | 2,364,730.937 | 2,334,504.285 | 2,258,741.348 | 2,185,967.654 | 2,077,858.262 | 1,949,153.055 | 1,880,514.873 | 1,864,386.606 | 1,837,363.354 | 1,769,522.461 | 1,770,176.317 | 1,745,273.519 | 1,762,841.188 | 1,769,665.308 | 1,780,129.633 | 1,802,702.956 | 1,796,907.735 | 1,792,064.228 | 1,797,304.353 | 1,746,791.842 | 1,696,281.197 | 1,637,778.69 | 1,564,849.686 | 1,477,581.474 | 1,443,032.804 | 1,396,588.741 | 1,350,927.659 | 1,306,994.555 | 1,269,564.277 | 1,234,917.246 | 1,170,834.864 | 1,045,047.745 | 916,009.659 | 874,892.886 | 546,814.191 | 535,221.372 | 489,165.454 | 501,038.45 | 517,644.358 | 538,083.247 | 539,730.214 | 518,340.321 | 483,367.731 | 467,277.572 | 455,591.307 | 436,521.243 |
Totaal activa
| 4,495,378.898 | 4,334,668.845 | 4,232,661.555 | 4,306,665.765 | 4,221,499.062 | 4,106,796.201 | 3,944,336.74 | 4,112,201.085 | 3,951,752.908 | 3,777,361.112 | 3,823,413.438 | 3,658,395.62 | 3,609,033.59 | 3,478,465.047 | 3,541,080.327 | 3,450,114.176 | 3,443,484.403 | 3,546,083.99 | 3,436,052.113 | 3,435,517.165 | 3,529,228.862 | 3,354,826.957 | 3,242,285.269 | 3,174,263.618 | 2,999,678.515 | 2,888,590.689 | 2,794,010.132 | 2,782,863.381 | 2,732,868.024 | 2,607,080.457 | 2,617,913.245 | 2,547,107.071 | 2,566,489.468 | 2,567,037.179 | 2,580,874.677 | 2,635,630.752 | 2,601,047.151 | 2,599,007.248 | 2,527,339.854 | 2,512,378.008 | 2,412,282.36 | 2,423,293.765 | 2,299,812.618 | 2,266,322.7 | 2,247,876.069 | 2,181,474.792 | 2,035,745.92 | 2,101,447.239 | 2,019,665.21 | 1,988,914.555 | 1,902,240.724 | 1,762,318.788 | 1,576,546.385 | 1,453,711.209 | 882,165.308 | 873,025.423 | 820,212.868 | 777,619.842 | 790,504.739 | 816,657.872 | 774,234.742 | 717,999.412 | 629,583.832 | 587,342.889 | 568,573.65 | 548,173.674 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 128,559.566 | 124,189.828 | 102,218.503 | 143,396.27 | 156,156.417 | 147,202.053 | 166,468.158 | 195,519.29 | 198,881.312 | 152,053.763 | 158,716.17 | 172,286.699 | 122,617.428 | 67,633.403 | 88,376.112 | 103,358.325 | 81,150.326 | 118,590.383 | 123,902.324 | 136,193.34 | 139,257.794 | 123,030.315 | 134,975.119 | 130,317.052 | 112,245.053 | 103,637.185 | 107,725.177 | 107,740.892 | 139,119.05 | 136,207.863 | 114,669.018 | 91,357.383 | 100,174.518 | 71,449.928 | 70,155.576 | 85,470.899 | 84,751.498 | 78,728.783 | 81,602.264 | 73,182.425 | 64,017.404 | 64,723.998 | 55,757.775 | 67,706.729 | 78,386.426 | 81,974.029 | 60,183.893 | 67,567.912 | 85,459.888 | 75,647.389 | 70,290.191 | 89,857.882 | 75,375.889 | 74,918.719 | 69,623.204 | 83,161.143 | 60,995.407 | 45,026.322 | 43,147.37 | 47,991.186 | 48,453.687 | 43,325.748 | 37,227.251 | 21,542.779 | 23,152.761 | 24,629.292 |
Kortlopende schulden
| 823,655.646 | 892,603.904 | 905,308.766 | 1,060,304.636 | 1,005,918.6 | 949,610.392 | 1,018,440.422 | 836,960.575 | 684,064.662 | 558,670.925 | 492,050.527 | 371,489.93 | 429,480.463 | 433,054.736 | 476,578.282 | 457,120.977 | 530,661.612 | 432,000.616 | 258,776.363 | 249,862.395 | 351,393.995 | 379,014.754 | 285,876.434 | 405,709.727 | 325,647.015 | 316,057.501 | 305,168.529 | 253,788.971 | 331,899.674 | 254,834.678 | 227,532.728 | 262,139.747 | 250,627.2 | 323,689.163 | 330,760.029 | 362,349.596 | 357,859.555 | 394,200.881 | 321,653.361 | 375,449.201 | 502,128.619 | 613,909.32 | 456,214.003 | 555,633.873 | 433,465.571 | 408,033.676 | 399,101.224 | 471,214.658 | 437,956.885 | 442,923.261 | 437,181.951 | 563,832.613 | 495,695.624 | 413,631.277 | 124,425.83 | 176,469.699 | 110,155.606 | 111,750.036 | 144,889.297 | 207,830.12 | 132,007.353 | 104,976.006 | 133,416.346 | 119,932.08 | 58,102.026 | 50,997.368 |
Belastingschulden
| 41,235.5 | 23,703.613 | 12,960.692 | 11,833.861 | 9,227.128 | 11,613.779 | 10,418.951 | 9,915.84 | 7,670.463 | 5,876.211 | 6,377.832 | 9,960.317 | 16,598.356 | 16,710.298 | 14,541.654 | 11,095.526 | 9,430.861 | 28,586.126 | 35,858.643 | 36,933.812 | 34,928.105 | 37,773.568 | 26,960.817 | 26,563.047 | 20,173.261 | 34,652.81 | 26,283.033 | 26,562.896 | 16,915.655 | 26,644.251 | 33,453.774 | 24,235.364 | 31,011.519 | 29,896.315 | 26,492.511 | 21,121.062 | 23,868.645 | 18,948.97 | 14,908.452 | 16,129.342 | 17,681.968 | 23,254.768 | 17,453.423 | 30,975.927 | 19,870.83 | 25,282 | 14,924.549 | 25,337.333 | 23,411.551 | 23,202.255 | 10,523.431 | 15,124.998 | 11,964.688 | 6,472.064 | 12,003.58 | 12,783.073 | 17,578.345 | 17,081.041 | 5,782.165 | 435.752 | 261.932 | 4,068.218 | 7,915.844 | 7,631.731 | 6,210.848 | 5,148.257 |
Uitgestelde opbrengsten
| 13,679.7 | 15,064.033 | 12,166.534 | 251,657.361 | 206,654.564 | 15,366.488 | 18,158.98 | 22,882.345 | 310,685.76 | 337,905.447 | 390,961.903 | 231,715.744 | 227,741.577 | 203,983.429 | 201,796.534 | 176,009.781 | 141,304.78 | 198,982.712 | 235,740.841 | 238,730.271 | 240,682.009 | 0 | 214,098.857 | 273,201.983 | 221,972.669 | 219,205.941 | 235,301.812 | 0 | 164,021.525 | 187,030.576 | 217,779.365 | 0 | 187,308.972 | 176,112.94 | 179,609.63 | 204,912.739 | 0 | 174,839.936 | 176,374.446 | 184,069.353 | 229,695.685 | 0 | 183,158.948 | 0 | 166,313.983 | 166,414.578 | 182,081.236 | 0 | 230,745.077 | 23,202.255 | 246,844.716 | 157,137.33 | 127,543.624 | 101,183.698 | 0 | 59,776.177 | 54,641.436 | 64,581.567 | 0 | 49,860.513 | 0 | 65,354.836 | 0 | 0 | 60,365.284 | 0 |
Overige kortlopende verplichtingen
| 366,053.447 | 322,625.382 | 310,267.224 | 2,032.477 | 1,670.031 | 213,786.966 | 228,655.858 | 318,516.807 | 0.001 | -0 | 0 | 0.002 | -0 | 0 | 0.001 | -0 | 0.001 | 0 | -0 | -0 | 0 | 212,558.316 | -0 | 438.656 | 15,210.086 | 1,108.099 | 0 | 208,650.173 | -0.002 | 9.427 | 0 | 199,693.993 | -0.001 | 0.001 | -0 | 0.001 | 177,887.83 | -0.001 | 0 | 0.001 | 0.001 | 186,164.967 | 0 | 171,100.341 | -0.001 | 0.001 | -0 | 238,220.637 | 643.224 | 215,650.194 | 0 | 17,989.478 | 27,025.73 | 30,928.353 | 55,421.785 | -0.001 | 0.001 | -0.002 | 59,138.922 | 0.001 | 63,366.769 | 0.001 | 56,775.684 | 60,622.297 | -0.001 | 55,867.693 |
Totaal kortlopende verplichtingen
| 1,331,948.359 | 1,354,483.146 | 1,329,961.027 | 1,457,390.744 | 1,370,399.612 | 1,325,965.9 | 1,431,723.418 | 1,373,879.016 | 1,193,631.734 | 1,048,630.135 | 1,041,728.601 | 775,492.374 | 779,839.468 | 704,671.568 | 766,750.929 | 736,489.083 | 753,116.72 | 749,573.712 | 618,419.528 | 624,786.007 | 731,333.798 | 714,603.385 | 634,950.409 | 809,667.418 | 675,074.823 | 640,008.726 | 648,195.518 | 570,180.036 | 635,040.247 | 578,082.544 | 559,981.11 | 553,191.123 | 538,110.689 | 571,252.032 | 580,525.235 | 652,733.235 | 620,498.883 | 647,769.599 | 579,630.071 | 632,700.98 | 795,841.709 | 864,798.285 | 695,130.726 | 794,440.943 | 678,165.979 | 656,422.284 | 641,366.353 | 777,003.207 | 754,805.074 | 757,423.099 | 754,316.858 | 828,817.303 | 725,640.867 | 620,662.047 | 249,470.819 | 319,407.018 | 225,792.45 | 221,357.923 | 247,175.589 | 305,681.82 | 243,827.809 | 213,656.591 | 227,419.281 | 202,097.156 | 141,620.07 | 131,494.353 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 985,528.647 | 878,151.334 | 854,852.655 | 820,819.593 | 901,471.654 | 867,007.262 | 641,116.973 | 798,340.378 | 881,201.617 | 862,028.683 | 887,039.178 | 964,784.33 | 935,170.374 | 900,243.972 | 921,432.143 | 853,584.728 | 831,436.794 | 920,676.775 | 963,928.559 | 979,005.944 | 1,006,152.916 | 911,577.2 | 909,134.592 | 698,688.223 | 673,053.878 | 624,736.307 | 557,948.257 | 634,523.453 | 585,583.095 | 570,095.229 | 610,002.306 | 605,953.848 | 682,659.689 | 700,093.247 | 744,073.705 | 772,483.806 | 807,530.075 | 830,554.388 | 848,611.819 | 840,450.314 | 615,986.511 | 614,154.982 | 683,969.511 | 580,566.243 | 705,234.062 | 695,085.769 | 602,288.561 | 563,131.215 | 543,319.228 | 545,341.998 | 496,410.708 | 306,421.001 | 237,336.58 | 238,509.099 | 123,501.789 | 64,910.783 | 124,035.679 | 125,853.019 | 148,771.282 | 151,580.286 | 187,538.055 | 161,072.088 | 69,363.448 | 64,701.543 | 115,041.045 | 115,946.254 |
Uitgestelde opbrengsten niet-vlottend
| 10,305.03 | 11,463.99 | 9,782.395 | 301,901.069 | 294,148.925 | 0 | 0 | 0 | 306,455.389 | 294,117.032 | 294,146.563 | 0 | 0 | 0 | 0 | 318,834.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228,606.998 | 221,941.576 | 0 | 0 | 172,923.312 | 165,592.706 | 138,136.991 | 0 | 128,200.823 | 0 | 0 | 121,146.03 | 0 | 111,554.013 | 93,662.984 | 88,765.016 | 81,509.963 | 86,405.822 | 0 | 66,730.52 | 0 | 0 | 0 | 0 | 0 | 50,801.682 | 0 | 0 | 0 | 0 | 0 | 34,688.013 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15,134.62 | 16,206.608 | 13,913.165 | 16,913.364 | 3,801.048 | 0 | 0 | 2,726.083 | 2,088.451 | 3,934.278 | 571.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270.367 | 287.235 | 284.473 | 289.036 | 149.996 | 141.156 | 138.758 | 140.35 | 1,821.789 | 2,718.292 | 955.919 | 0 | 0 | 2,720.536 | 2,613.159 | 2,742.425 | 3,022.406 | 2,447.487 | 1,584.927 | 64.168 | 0 | 315.485 | 0 | 0 | 0 | 0 | 0 | 670.864 | 0 | 0 | 0 | 0 | 0 | 36.628 | 0 |
Overige niet-vlottende verplichtingen
| 337,612.267 | 322,925.004 | 319,269.503 | -0 | -0 | 283,534.902 | 275,264.521 | 321,683.623 | 0 | -0.001 | -0 | 318,844.135 | 313,103.046 | 307,053.739 | 305,944.928 | 0.001 | 306,461.472 | 301,897.969 | 295,799.253 | 307,156.654 | 293,438.824 | 277,912.625 | 270,015.594 | 260,301.085 | 266,414.452 | 255,307.791 | 248,932.513 | 268,744.257 | 260,836.228 | 251,482.038 | 245,179.847 | 243,272.53 | 237,388.619 | 0.001 | 0 | 188,044.392 | 179,765.403 | -0.001 | 0 | 0.001 | 133,891.242 | 0.001 | 123,711.575 | 125,039.46 | 0.001 | 116,391.096 | -0 | 0.001 | 2,621 | 6,441.115 | -0 | 71,427.843 | 3,250.765 | 67,675.605 | 57,610.534 | 56,531.221 | 55,209.943 | 52,045.341 | 0.001 | 49,112.8 | 44,654.08 | 43,252.46 | 40,600.066 | 36,301.88 | -0.001 | 32,436.824 |
Totaal niet-vlottende verplichtingen
| 1,348,580.565 | 1,228,746.936 | 1,197,817.718 | 1,139,634.026 | 1,199,421.626 | 1,150,542.164 | 916,381.493 | 1,122,750.084 | 1,189,745.457 | 1,160,079.993 | 1,181,757.695 | 1,283,628.465 | 1,248,273.419 | 1,207,297.711 | 1,227,377.071 | 1,172,419.49 | 1,137,898.266 | 1,222,574.743 | 1,259,727.812 | 1,286,162.597 | 1,299,591.74 | 1,189,489.825 | 1,179,150.186 | 958,989.308 | 939,468.33 | 880,044.098 | 806,880.77 | 903,267.71 | 846,419.323 | 821,577.267 | 855,182.153 | 849,496.745 | 920,335.543 | 928,984.719 | 966,304.317 | 960,678.194 | 987,436.634 | 1,003,616.457 | 1,014,344.875 | 980,409.095 | 752,596.045 | 743,311.725 | 807,681.086 | 705,605.703 | 829,100.629 | 814,090.024 | 716,584.998 | 659,816.606 | 637,152.731 | 634,878.003 | 582,880.697 | 377,848.844 | 307,633.35 | 306,184.704 | 181,112.323 | 121,442.004 | 179,245.622 | 177,898.36 | 200,243.829 | 200,693.086 | 232,192.135 | 204,324.548 | 109,963.514 | 101,003.423 | 149,765.685 | 148,383.078 |
Totaal passiva
| 2,680,528.924 | 2,583,230.082 | 2,527,778.745 | 2,597,024.77 | 2,569,821.238 | 2,476,508.064 | 2,348,104.912 | 2,496,629.1 | 2,383,377.191 | 2,208,710.128 | 2,223,486.296 | 2,059,120.839 | 2,028,112.887 | 1,911,969.279 | 1,994,128 | 1,908,908.573 | 1,891,014.986 | 1,972,148.455 | 1,878,147.34 | 1,910,948.604 | 2,030,925.538 | 1,904,093.21 | 1,814,100.595 | 1,768,656.726 | 1,614,543.154 | 1,520,052.824 | 1,455,076.288 | 1,473,447.745 | 1,481,459.57 | 1,399,659.811 | 1,415,163.264 | 1,402,687.867 | 1,458,446.232 | 1,500,236.751 | 1,546,829.551 | 1,613,411.429 | 1,607,935.518 | 1,651,386.056 | 1,593,974.946 | 1,613,110.074 | 1,548,437.754 | 1,608,110.01 | 1,502,811.813 | 1,500,046.646 | 1,507,266.608 | 1,470,512.308 | 1,357,951.351 | 1,436,819.813 | 1,391,957.805 | 1,392,301.101 | 1,337,197.555 | 1,206,666.147 | 1,033,274.217 | 926,846.751 | 430,583.141 | 440,849.021 | 405,038.072 | 399,256.283 | 447,419.418 | 506,374.906 | 476,019.943 | 417,981.139 | 337,382.794 | 303,100.578 | 291,385.755 | 279,877.431 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 |
Gewone aandelen
| 54,083.939 | 54,083.939 | 54,083.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,833.939 | 50,207.939 | 50,207.939 | 50,207.939 | 50,207.939 | 50,207.939 | 50,207.939 | 50,207.939 | 50,207.939 | 50,207.939 | 50,207.939 | 50,207.939 | 50,207.939 | 50,207.939 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.129 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 | 49,460.13 |
Ingehouden winsten
| 1,579,033.172 | 1,534,767.854 | 69,698.871 | 1,505,951.925 | 1,453,365.707 | 1,425,235.301 | 1,424,145.367 | 1,392,033.739 | 1,376,217.475 | 1,384,928.188 | 1,421,524.126 | 1,422,347.337 | 1,421,500.98 | 1,411,570.095 | 1,400,697.348 | 1,388,413.003 | 1,397,185.553 | 1,419,562.018 | 1,398,462.922 | 1,372,457.345 | 1,345,916.472 | 1,306,685.87 | 1,280,641.985 | 1,268,069.864 | 1,239,452.451 | 1,218,195.705 | 1,203,429.396 | 1,158,375.268 | 1,116,896.904 | 1,087,547.648 | 1,068,482.962 | 1,023,131.73 | 976,815.277 | 933,512.975 | 900,176.837 | 880,487.69 | 860,353.758 | 818,122.478 | 803,814.86 | 776,339.034 | 748,691.79 | 713,131.065 | 694,315.443 | 661,343.342 | 625,634.451 | 600,677.625 | 574,565.477 | 564,445.871 | 523,386.689 | 492,912.581 | 457,590.443 | 452,410.787 | 439,029.224 | 429,656.144 | 357,056.59 | 333,171.663 | 320,856.97 | 281,568.515 | 242,031.896 | 205,106.63 | 202,277.837 | 211,967.668 | 209,869.29 | 203,187.082 | 196,690.175 | 185,581.394 |
Overige gereserveerde algehele resultaten
| 22,252.648 | 111,589.687 | 1,533,443.276 | 98,687.242 | 93,616.299 | 100,763.298 | 1,515,465.705 | 119,851.711 | 88,542.601 | 83,195.435 | 1,529,269.722 | 76,732.594 | 59,284.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 150,371.803 | 38,915.575 | 35,952.117 | 42,165.574 | 42,165.575 | 42,165.575 | -1,405,077.158 | 42,165.575 | 42,165.575 | 42,165.575 | -1,409,201.563 | 42,165.575 | 42,165.575 | 96,978.429 | 88,321.534 | 94,972.556 | 97,492.739 | 96,594.035 | 101,716.39 | 94,439.417 | 94,814.247 | 86,520.917 | 90,039.047 | 80,060.263 | 88,182.75 | 92,833.885 | 77,985.148 | 93,505.554 | 69,166.184 | 54,808.907 | 71,221.317 | 58,901.682 | 69,343.526 | 72,003.689 | 73,005.184 | 81,495.394 | 73,154.47 | 70,374.153 | 70,707.634 | 64,547.731 | 57,065.585 | 44,999.213 | 45,936.324 | 48,511.323 | 58,951.118 | 54,515.392 | 50,518.961 | 47,471.424 | 51,610.586 | 50,990.743 | 54,742.596 | 50,531.724 | 51,532.815 | 44,498.184 | 41,815.447 | 46,294.61 | 41,607.697 | 44,084.915 | 48,343.296 | 52,466.206 | 43,226.831 | 35,340.476 | 29,621.618 | 28,345.099 | 27,787.59 | 30,004.72 |
Totaal eigen vermogen van aandeelhouders
| 1,805,741.562 | 1,742,607.054 | 1,696,428.202 | 1,700,888.68 | 1,643,231.52 | 1,622,248.112 | 1,588,617.853 | 1,608,134.964 | 1,561,009.589 | 1,564,373.136 | 1,595,676.224 | 1,595,329.444 | 1,577,035.262 | 1,562,632.463 | 1,543,102.821 | 1,537,469.497 | 1,548,762.231 | 1,570,239.992 | 1,554,263.25 | 1,520,980.701 | 1,494,814.657 | 1,447,290.726 | 1,424,764.97 | 1,402,214.066 | 1,381,719.14 | 1,365,113.529 | 1,335,498.483 | 1,305,964.761 | 1,239,521.027 | 1,195,814.494 | 1,193,162.217 | 1,135,491.351 | 1,099,616.742 | 1,058,974.603 | 1,026,639.96 | 1,015,441.023 | 986,966.167 | 941,954.57 | 927,980.432 | 894,344.704 | 859,215.314 | 810,840.408 | 792,961.897 | 762,564.795 | 737,295.698 | 707,903.147 | 677,794.569 | 664,627.425 | 627,707.405 | 596,613.454 | 565,043.169 | 555,652.641 | 543,272.169 | 526,864.458 | 451,582.167 | 432,176.403 | 415,174.797 | 378,363.56 | 343,085.322 | 310,282.966 | 298,214.798 | 300,018.274 | 292,201.038 | 284,242.311 | 277,187.895 | 268,296.244 |
Totaal eigen vermogen
| 1,814,849.973 | 1,751,438.762 | 1,704,882.809 | 1,709,640.996 | 1,651,677.824 | 1,630,288.137 | 1,596,231.828 | 1,615,571.985 | 1,568,375.717 | 1,568,650.984 | 1,599,927.142 | 1,599,274.78 | 1,580,920.703 | 1,566,495.768 | 1,546,952.327 | 1,541,205.603 | 1,552,469.417 | 1,573,935.535 | 1,557,904.774 | 1,524,568.561 | 1,498,303.324 | 1,450,733.747 | 1,428,184.674 | 1,405,606.892 | 1,385,135.361 | 1,368,537.864 | 1,338,933.844 | 1,309,415.636 | 1,251,408.455 | 1,207,420.645 | 1,202,749.981 | 1,144,419.203 | 1,108,043.236 | 1,066,800.428 | 1,034,045.126 | 1,022,219.324 | 993,111.634 | 947,621.191 | 933,364.908 | 899,267.933 | 863,844.606 | 815,183.754 | 797,000.806 | 766,276.053 | 740,609.461 | 710,962.484 | 677,794.569 | 664,627.425 | 627,707.405 | 596,613.454 | 565,043.169 | 555,652.641 | 543,272.169 | 526,864.458 | 451,582.167 | 432,176.403 | 415,174.797 | 378,363.56 | 343,085.322 | 310,282.966 | 298,214.798 | 300,018.274 | 292,201.038 | 284,242.311 | 277,187.895 | 268,296.244 |
Totaal passiva en aandeelhoudersvermogen
| 4,495,378.898 | 4,334,668.845 | 4,232,661.555 | 4,297,913.45 | 4,221,499.062 | 4,106,796.201 | 3,944,336.74 | 4,112,201.085 | 3,951,752.908 | 3,777,361.112 | 3,823,413.438 | 3,658,395.62 | 3,609,033.59 | 3,478,465.047 | 3,541,080.327 | 3,446,378.071 | 3,443,484.403 | 3,542,388.447 | 3,436,052.113 | 3,431,929.305 | 3,525,740.195 | 3,354,826.957 | 3,242,285.269 | 3,174,263.618 | 2,999,678.515 | 2,885,166.353 | 2,794,010.132 | 2,782,863.381 | 2,720,980.597 | 2,595,474.305 | 2,608,325.481 | 2,538,179.218 | 2,566,489.468 | 2,567,037.179 | 2,580,874.677 | 2,628,852.452 | 2,594,901.685 | 2,593,340.626 | 2,521,955.377 | 2,507,454.778 | 2,412,282.36 | 2,418,950.418 | 2,299,812.618 | 2,262,611.441 | 2,247,876.069 | 2,181,474.792 | 2,035,745.92 | 2,101,447.238 | 2,019,665.21 | 1,988,914.555 | 1,902,240.724 | 1,762,318.788 | 1,576,546.386 | 1,453,711.209 | 882,165.308 | 873,025.424 | 820,212.869 | 777,619.843 | 790,504.74 | 816,657.872 | 774,234.741 | 717,999.413 | 629,583.832 | 587,342.889 | 568,573.65 | 548,173.675 |