Jinghua Pharmaceutical Group Co., Ltd.
SZSE:002349.SZ
8.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 28.8 | 64.354 | 71.08 | 52.348 | 40.742 | 66.936 | 87.671 | 22.918 | 38.794 | 63.227 | 66.855 | 32.301 | 22.624 | 49.1 | 56.678 | 9.343 | -2.064 | 49.769 | 53.945 | -180.709 | -341.459 | 60.936 | 67.614 | 57.484 | 45.047 | 67.042 | 60.093 | 45.175 | 33.825 | 64.369 | 31.951 | 52.435 | 31.764 | 39.024 | 41.807 | 29.569 | 17.13 | 17.869 | 13.513 | 9.707 | 8.368 | 11.015 | 10.378 | 3.154 | 5.828 | 10.408 | 16.207 | 6.067 | 6.526 | 11.244 | 25.399 | 6.376 | 5.872 | 10.992 | 24.861 | 8.619 | 14.99 | 10.548 | 8.483 | 4.392 | 13.586 | 26.763 | -12.301 | 3.936 |
Afschrijvingen & Amortisatie
| 0 | 19.535 | 19.535 | 18.79 | -42.946 | 19.327 | 19.327 | 17.155 | 17.155 | 27.118 | 27.118 | 25.997 | 24.791 | 27.202 | 27.202 | 83.994 | -40.222 | 40.222 | 0 | 81.371 | -39.411 | 39.411 | 0 | 78.418 | -66.308 | 66.308 | 0 | 63.842 | -27.217 | 27.217 | 0 | 59.808 | -29.093 | 29.093 | 0 | 45.724 | -21.333 | 21.333 | 0 | 39.644 | -19.206 | 19.206 | 0 | 25.184 | -15.477 | 15.477 | 0 | 17.248 | -7.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -37.199 | 0 | -34.433 | 58.968 | -58.968 | 0 | 97.353 | 32.803 | -32.803 | 0 | -25.964 | -42.184 | 42.184 | 0 | 51.028 | 9.261 | -9.261 | 0 | 64.334 | 125.609 | -125.609 | 0 | -225.615 | 131.477 | -131.477 | 0 | -374.888 | 184.761 | -184.761 | 0 | 141.493 | -86.152 | 86.152 | 0 | -205.699 | -1.761 | 1.761 | 0 | -7.45 | -13.572 | 13.572 | 0 | -140.167 | 106.616 | -106.616 | 0 | -28.069 | 29.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -33.82 | 0 | -40.564 | 54.048 | -54.048 | 0 | 125.176 | 15.56 | -15.56 | 0 | 9.28 | -56.552 | 56.552 | 0 | 2.324 | 52.739 | -52.739 | 0 | 28.863 | 95.452 | -95.452 | 0 | -194.797 | 42.597 | -42.597 | 0 | -203.239 | 105.308 | -105.308 | 0 | 217.542 | -83.34 | 83.34 | 0 | -174.254 | -16.28 | 16.28 | 0 | 30.105 | -23.089 | 23.089 | 0 | -81.892 | 54.682 | -54.682 | 0 | -24.374 | 20.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -3.379 | 0 | 11.18 | 4.92 | -4.92 | 0 | -27.823 | 17.243 | -17.243 | 0 | -31.094 | 14.369 | -14.369 | 0 | 46.322 | -43.477 | 43.477 | 0 | -6.172 | 30.157 | -30.157 | 0 | -22.938 | 88.88 | -88.88 | 0 | -126.996 | 79.453 | -79.453 | 0 | -75.098 | -2.812 | 2.812 | 0 | -28.597 | 14.556 | -14.556 | 0 | -37.572 | 9.517 | -9.517 | 0 | -59.491 | 51.934 | -51.934 | 0 | -3.695 | 9.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -5.049 | 0 | 0 | 0 | 29.531 | 0 | 0 | 0 | -4.149 | 0 | 0 | 0 | 2.383 | 0 | 0 | 0 | 41.643 | 0 | 0 | 0 | -7.88 | 0 | 0 | 0 | -44.652 | 0 | 0 | 0 | -0.951 | 0 | 0 | 0 | -2.848 | -0.037 | 0.037 | 0 | 0.017 | 0 | 0 | 0 | 1.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 58.938 | 27.998 | -40.112 | 62.738 | 39.415 | 77.787 | -19.327 | -114.508 | -49.958 | 5.685 | -17.819 | -32.301 | -22.624 | -49.1 | -56.678 | -9.343 | 2.064 | -49.769 | -53.945 | 180.709 | 341.459 | -60.936 | -67.614 | -57.484 | -45.047 | -67.042 | -60.093 | -45.175 | -33.825 | -64.369 | -31.951 | -52.435 | -31.764 | -39.024 | -41.807 | -29.569 | -17.13 | -17.869 | -13.513 | -9.707 | -8.368 | -11.015 | -10.378 | -3.154 | -5.828 | -10.408 | -16.207 | -6.067 | -6.526 | -11.244 | -25.399 | -6.376 | -5.872 | -10.992 | -24.861 | -8.619 | -14.99 | -10.548 | -8.483 | -4.392 | -13.586 | -26.763 | 12.301 | -3.936 |
Kasstroom uit Operationele Activiteiten
| 87.738 | 72.817 | 30.968 | 99.443 | 96.179 | 105.081 | 87.671 | 22.918 | 38.794 | 63.227 | 49.037 | 77.093 | 44.414 | 116.677 | 67.386 | 125.225 | 79.84 | 74.956 | 48.197 | 77.09 | 141.794 | 59.77 | 6.727 | 55.798 | 17.285 | 25.38 | -15.034 | 33.482 | 54.031 | 37.095 | -58.686 | 64.148 | 88.563 | 77.259 | 113.831 | -94.5 | 4.005 | 4.64 | 9.843 | 3.608 | 16.482 | 17.155 | 8.154 | -17.022 | -7.584 | -28.325 | -2.009 | 16.315 | 5.713 | 0 | 0 | 21.54 | 0 | 0 | 18.709 | 22.538 | 5.129 | 9.752 | 3.641 | 3.096 | 0.574 | 19.522 | 0 | 1.047 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.799 | -8.695 | -14.172 | -6.554 | -8.068 | -6.038 | -7.715 | -21.94 | -14.613 | -9.207 | -15.825 | -35.761 | -13.349 | -7.574 | -23.863 | -37.597 | -28.856 | -22.972 | -29.039 | -71.204 | -112.217 | -34.199 | -37.727 | -46.461 | -75.372 | -14.772 | -23.642 | -97.606 | -205.229 | -37.252 | -101.087 | -119.431 | -52.414 | -58.554 | -14.702 | -22.72 | -18.776 | -2.938 | -20.263 | -11.79 | -6.872 | -7.63 | -26.123 | -7.565 | -14.204 | -16.266 | -19.586 | -30.677 | -42.66 | -61.914 | -55.008 | -53.499 | -21.419 | -4.247 | -21.722 | -2.467 | -10.071 | -21.885 | -1.47 | -3.095 | -0.575 | -0.466 | -0.267 | -1.037 |
Netto Overnames
| 0 | 0 | 0 | 0.178 | 0.03 | 0.002 | 0.053 | 71.456 | 0 | 0 | 0 | 0.835 | 13.349 | 7.595 | 26.028 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.315 | 0 | 6.459 | -6.459 | 0 | 0 | 0 | 0 | -23.177 | 0 | 0 | 0 | 19.593 | 0 | 0 | 0 | 2.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -140 | -180 | -60 | -292 | -110 | -175 | -50 | -72 | -107 | -200 | -152 | -145 | -107 | -135 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.709 | 0 | 0 | 0 | 0 | 21.837 | -49.137 | 0 | 0 | -294.185 | 0 | 0 | -62.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 332.856 | 315 | 10 | 280 | 106.637 | 0.018 | 52.159 | 115.752 | 187.689 | 194.426 | 132.029 | 223.453 | 138.192 | 7.89 | 38.178 | 3.252 | 3.662 | 0 | 44.822 | -1.953 | 0 | 13.915 | 3.022 | 2.487 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 43.666 | -0.215 | 1.479 | -0.012 | -0.064 | -0.024 | -0.045 | -0.223 | 0 | 0.028 | 0.016 | 1.678 | -58.349 | 37.426 | -23.863 | -57.785 | 1.103 | 0.019 | -0.017 | -2.184 | -2.798 | 0.002 | -0 | 5.112 | 0.028 | 0.77 | -23.642 | -0.34 | 0.355 | 0.188 | -101.087 | -19.889 | -0.03 | -21.823 | 0.001 | 37.041 | -0.051 | 6.058 | -20.263 | 25.95 | -15 | 7.072 | 7.873 | 17.951 | -15.033 | 11.188 | 0.005 | 0.06 | -0.003 | -18.814 | -55.008 | 16.816 | 0.086 | 14.501 | 0.005 | 0.208 | 0.025 | -21.885 | -1.47 | -3.095 | -0.575 | -0.466 | -0.267 | -1.037 |
Kasstroom uit Investeringsactiviteiten
| 232.723 | 126.09 | -62.693 | -18.388 | -11.464 | -181.042 | -5.548 | 93.044 | 66.076 | -14.753 | -35.78 | 44.369 | -27.157 | -89.664 | 3.481 | -92.13 | -24.091 | -22.953 | 15.766 | -75.342 | -115.015 | -20.282 | -34.706 | -38.862 | -75.343 | -14.002 | -29.895 | -97.946 | -204.873 | -37.064 | -101.087 | -117.483 | -101.581 | -80.377 | -14.701 | -279.864 | -18.827 | 3.119 | -83.236 | 16.976 | -21.872 | -0.559 | -18.25 | 10.386 | -29.237 | -5.078 | -19.581 | -33.918 | -42.663 | -80.728 | -55.008 | -36.682 | -21.333 | 10.254 | -21.717 | -2.259 | -10.046 | -21.885 | -1.47 | -3.095 | -0.575 | -0.466 | -0.267 | -1.037 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11 | -5 | 0 | -0.1 | -11 | 0 | 0 | -16.54 | -43.39 | -69.55 | -67.5 | -19.234 | -86 | -34.5 | -56 | -16.8 | -123.2 | -120 | -91.5 | -105.424 | -114 | -80.5 | -35 | -1.5 | -11.5 | -67.5 | -6 | -19.923 | -20 | -50 | -20 | -8 | 0 | -62 | -100 | -28 | 0 | -70 | -103 | -29 | -30 | 0 | -45 | -60 | 0 | -15 | -32.8 | -25.7 | -7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | -35 | -5 | -25 | -29.499 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.502 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -74.905 | -74.905 | -0.208 | -26.676 | -0.186 | -92.24 | -0.233 | -22.113 | -2.915 | -70.958 | -2.237 | -22.876 | -9.044 | -54.987 | -3.347 | -1.444 | -4.331 | -8.417 | -5.762 | -2.566 | -6.774 | -46.406 | -5.26 | -3.929 | -3.761 | -46.427 | -3.258 | -3.963 | -0.79 | -0.693 | -63.688 | -0.342 | -0.311 | -0.819 | -29.345 | -1.145 | -0.249 | -27.212 | -1.308 | -1.412 | -0.666 | -11.074 | -1.019 | -3.971 | -0.787 | -15.672 | -0.392 | -0.602 | -1.849 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | -8 | -0.042 | -5.419 | -5.156 | -5.665 | -10.066 | -0.994 |
Overige Financieringsactiviteiten
| -0.059 | -94.146 | -0.352 | 64.971 | 22 | -11 | -0 | 43.358 | 44.5 | 19.3 | 6 | 45.505 | 36 | 18.53 | 9.738 | 7.623 | 323.588 | 92.018 | 28 | 90.726 | 60 | 76.9 | 218.51 | 10.764 | -32.2 | 65.5 | 0 | 94.843 | 242 | 48.923 | 96.608 | -8.59 | 0 | 18.986 | 64 | 207.466 | 9.499 | 9.89 | 66 | 787.713 | -27.907 | 0.031 | 37.969 | 82.992 | 20 | 30 | 35 | -0.05 | 10.85 | 0 | 0 | 0.2 | 0 | 0 | 0 | -0.679 | -0.18 | -0.069 | 373.283 | 20 | 25.312 | 5 | 20 | 30 |
Kasstroom uit Financieringsactiviteiten
| -13.19 | -89.146 | -0.352 | -1.501 | 10.814 | -103.24 | -0.233 | 4.705 | -1.805 | -121.208 | -63.737 | 3.395 | -59.044 | -70.957 | -49.609 | -10.621 | 196.057 | -36.399 | -69.262 | -17.264 | -60.774 | -50.006 | 178.25 | 5.335 | -47.462 | -48.427 | -9.258 | 70.957 | 221.21 | 48.23 | 32.92 | -16.932 | -0.311 | -43.832 | -65.345 | 178.321 | 9.249 | -87.322 | -38.308 | 757.302 | -30.666 | -11.043 | -8.05 | 19.021 | 19.213 | -0.672 | 1.808 | -26.352 | 1.201 | 0 | 0 | 0.2 | 0 | 0 | -8 | -0.679 | -0.18 | -8.069 | 348.241 | 14.581 | -14.844 | -5.665 | -15.066 | -0.492 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.873 | 0.487 | 0.876 | -0.921 | 0.051 | 4.706 | -1.838 | -3.043 | 4.658 | 2.827 | -0.344 | -0.96 | 0.193 | -0.708 | 0.359 | -2.993 | -3.383 | -0.037 | 0.814 | -1.371 | 1.302 | 1.217 | -0.947 | -0.916 | 1.541 | 1.394 | -0.699 | 0.008 | -0.819 | -0.51 | -0.258 | -0.063 | 0.163 | 0.154 | -0.067 | -0.028 | 0.657 | -0.232 | 0.232 | 0.009 | -0.038 | 0.031 | -0.011 | 0.053 | -0.079 | -0.094 | -0.064 | -0.213 | 0.009 | 0.032 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | 0.261 | -0.265 | 0 | -0 | -0 | 0 | -0 | 0 | -0.011 |
Netto Kasstroomverandering
| 303.679 | 106.737 | -33.45 | 78.932 | 95.579 | -174.494 | -12.938 | 205.724 | 173.746 | -39.617 | -50.825 | 123.897 | -41.593 | -44.652 | 21.617 | 19.482 | 248.423 | 15.567 | -4.484 | -16.887 | -32.693 | -9.301 | 149.324 | 21.356 | -103.978 | -35.655 | -54.887 | 6.502 | 69.547 | 47.751 | -127.111 | -70.33 | -13.167 | -46.796 | 33.718 | -196.071 | -4.915 | -79.794 | -111.469 | 777.895 | -36.094 | 5.585 | -18.158 | 12.439 | -17.688 | -34.169 | -19.845 | -44.167 | -35.741 | -93.448 | 2.392 | -14.943 | -33.708 | 23.823 | -11.01 | 19.862 | -5.362 | -20.203 | 350.412 | 14.581 | -14.844 | 13.391 | -8.054 | -0.492 |
Kaspositie aan het Einde van de Periode
| 1,296.924 | 995.046 | 888.309 | 921.759 | 835.567 | 739.988 | 914.482 | 927.42 | 721.695 | 547.949 | 587.567 | 638.391 | 514.494 | 556.087 | 600.739 | 579.122 | 559.64 | 311.217 | 295.65 | 300.135 | 317.022 | 349.714 | 359.015 | 209.692 | 188.336 | 292.314 | 327.969 | 382.855 | 376.354 | 306.806 | 259.056 | 376.167 | 446.496 | 459.663 | 506.459 | 472.74 | 668.812 | 673.727 | 753.521 | 864.99 | 87.095 | 123.19 | 117.605 | 135.461 | 123.022 | 140.709 | 174.879 | 194.724 | 238.891 | 274.632 | 368.08 | 365.959 | 380.902 | 414.61 | 390.787 | 401.797 | 381.934 | 387.297 | 407.499 | 57.087 | -3.71 | 30.062 | 16.671 | 24.726 |