Shanghai Zhezhong Group Co.,Ltd
SZSE:002346.SZ
11.63 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 170.058 | 150.362 | 154.723 | 64.064 | 142.232 | 43.614 | 19.388 | 128.827 | 100.252 | 24.165 | 39.565 | 422.288 | 528.05 | 551.982 | 44.361 | 6.631 | 28.697 | 13.453 |
Kortetermijnbeleggingen
| 0 | -73.032 | 47.641 | 89.056 | 37.037 | 78.525 | 116.757 | 193.953 | 0.75 | -3.366 | 186.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 170.058 | 150.362 | 202.364 | 153.12 | 179.269 | 122.138 | 136.145 | 322.78 | 101.002 | 24.165 | 39.565 | 422.288 | 528.05 | 551.982 | 44.361 | 6.631 | 28.697 | 13.453 |
Nettovorderingen
| 739.675 | 533.829 | 523.106 | 399.858 | 457.492 | 378.626 | 354.549 | 337.783 | 500.047 | 319.012 | 116.914 | 232.327 | 192.52 | 161.53 | 49.709 | 47.925 | 44.558 | 39.894 |
Voorraad
| 98.352 | 215.787 | 116.698 | 134.826 | 124.185 | 57.672 | 69.508 | 71.509 | 57.909 | 124.753 | 44.448 | 53.699 | 76.822 | 65.465 | 54.586 | 78.274 | 74.377 | 41.177 |
Overige vlottende activa
| 4.488 | 2.814 | 80.674 | 3.532 | 18.55 | 44.218 | 171.892 | 226.665 | 355.402 | 645.423 | 574.6 | -3.783 | -6.177 | -0.928 | -1.711 | -2.272 | -1.905 | -13.727 |
Totaal vlottende activa
| 1,012.573 | 902.792 | 922.842 | 691.336 | 779.496 | 602.655 | 732.095 | 958.737 | 1,014.36 | 1,113.353 | 775.527 | 704.531 | 791.214 | 778.049 | 146.946 | 130.558 | 145.727 | 80.798 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 276.757 | 270.153 | 1,925.298 | 333.062 | 348.224 | 341.226 | 340.564 | 395.758 | 434.106 | 287.816 | 169.47 | 256.282 | 179.839 | 136.708 | 135.903 | 150.48 | 158.746 | 177.553 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 39.315 | 40.281 | 97.576 | 84.06 | 86.102 | 88.307 | 90.646 | 104.861 | 107.981 | 111.177 | 49.929 | 119.929 | 52.232 | 53.438 | 54.582 | 38.806 | 36.4 | 36.867 |
Goodwill en immateriële activa
| 39.315 | 40.281 | 97.576 | 84.06 | 86.102 | 88.307 | 90.646 | 104.861 | 107.981 | 111.177 | 49.929 | 119.929 | 52.232 | 53.438 | 54.582 | 38.806 | 36.4 | 36.867 |
Langetermijnbeleggingen
| 2,966.59 | 2,850.811 | 1,814.373 | 1,456.92 | 1,626.069 | 1,354.163 | 1,143.206 | 250.919 | 416.594 | 202.201 | 8.093 | 44.702 | 44.151 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 22.616 | 20.445 | 52.597 | 47.106 | 42.016 | 62.944 | 36.782 | 29.498 | 24.45 | 8.222 | 0.607 | 1.255 | 0.855 | 0.788 | 0.245 | 0.035 | 0.287 | 0.084 |
Overige niet-vlottende activa
| 68.399 | 0 | 169.883 | 89.056 | 37.037 | 78.525 | 116.757 | 193.953 | 3.498 | 168.598 | 5.434 | 3.219 | 12.409 | 33.999 | 3.58 | 3.017 | 6.253 | 6.093 |
Totaal niet-vlottende activa
| 3,373.677 | 3,181.691 | 4,059.727 | 2,010.204 | 2,139.449 | 1,925.165 | 1,727.956 | 974.988 | 986.629 | 778.013 | 233.533 | 425.388 | 289.486 | 224.934 | 194.311 | 192.339 | 201.687 | 220.596 |
Totaal activa
| 4,386.25 | 4,084.483 | 4,982.569 | 2,701.54 | 2,918.945 | 2,527.82 | 2,460.051 | 1,933.725 | 2,000.99 | 1,891.366 | 1,009.06 | 1,129.919 | 1,080.7 | 1,002.983 | 341.257 | 322.897 | 347.414 | 301.394 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 195.568 | 74.116 | 243.999 | 93.794 | 123.221 | 92.683 | 97.939 | 111.539 | 146.557 | 86.295 | 42.045 | 44.114 | 19.119 | 24.68 | 12.163 | 14.699 | 16.176 | 13.131 |
Kortlopende schulden
| 100.073 | 50 | 20 | 149.697 | 116.373 | -64.136 | -66.128 | 10 | 200 | 40 | 270 | 96 | 50 | 40 | 80 | 91 | 110 | 65 |
Belastingschulden
| 74.31 | 69.43 | 58.579 | 32.857 | 54.027 | 62.861 | 56.136 | 63.183 | 45.643 | 19.412 | 8.245 | 2.873 | 18.868 | 15.762 | 8.568 | 8.948 | 23.45 | 23.442 |
Uitgestelde opbrengsten
| 634.907 | 354.766 | 431.839 | 167.409 | 185.254 | 64.136 | 66.128 | 86.735 | 101.927 | 192.006 | -256.554 | 20.368 | 31.034 | 22.088 | 14.066 | 18.013 | 49.761 | 75.716 |
Overige kortlopende verplichtingen
| 80.564 | 485.355 | 128.204 | 52.951 | 324.127 | 289.047 | 131.843 | 52.714 | 63.511 | 39.693 | 2.686 | 2.905 | 16.203 | 3.811 | 13.494 | 28.51 | 23.216 | 26.856 |
Totaal kortlopende verplichtingen
| 1,011.112 | 964.237 | 824.042 | 463.851 | 748.975 | 381.73 | 229.782 | 260.988 | 511.994 | 357.994 | 58.177 | 163.388 | 116.356 | 90.579 | 119.723 | 152.222 | 199.154 | 180.704 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 506.247 | 2 | 0 | 0 | 0 | 0 | 0 | 100 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 38.136 | 27.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 310.169 | 276.534 | 174.302 | 118.933 | 115.002 | 104.809 | 107.195 | 21.673 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 144.833 | 133.648 | 66.438 | 4.754 | 24.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 455.002 | 410.182 | 785.122 | 153.395 | 139.524 | 104.809 | 107.195 | 21.673 | 0.187 | 100 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,466.115 | 1,374.42 | 1,609.165 | 617.246 | 888.499 | 486.539 | 336.976 | 282.661 | 512.182 | 457.994 | 58.177 | 163.388 | 116.356 | 90.579 | 119.723 | 152.222 | 199.154 | 180.704 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 441.575 | 441.575 | 441.575 | 441.575 | 441.575 | 441.575 | 441.575 | 441.575 | 441.575 | 441.575 | 135 | 135 | 135 | 135 | 100 | 100 | 100 | 80 |
Ingehouden winsten
| 1,882.916 | 1,687.753 | 1,326.239 | 1,012.439 | 958.592 | 702.672 | 739.387 | 550.323 | 599.475 | 491.524 | 163.325 | 176.353 | 177.622 | 133.883 | 102.036 | 56.263 | 38.59 | 36.621 |
Overige gereserveerde algehele resultaten
| -0 | 240.063 | 239.341 | 189.615 | 189.615 | 183.175 | 498.297 | 215.35 | 6.943 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 595.643 | 340.673 | 396.218 | 440.664 | 440.664 | 711.01 | 440.815 | 440.815 | 440.815 | 500.273 | 652.558 | 655.177 | 651.723 | 643.521 | 19.497 | 14.411 | 9.67 | 4.069 |
Totaal eigen vermogen van aandeelhouders
| 2,920.135 | 2,710.064 | 2,403.373 | 2,084.294 | 2,030.447 | 2,038.432 | 2,120.074 | 1,648.064 | 1,488.808 | 1,433.372 | 950.883 | 966.531 | 964.344 | 912.404 | 221.533 | 170.675 | 148.26 | 120.69 |
Totaal eigen vermogen
| 2,920.135 | 2,710.064 | 3,373.404 | 3,082.198 | 2,030.447 | 2,041.281 | 2,123.074 | 1,651.064 | 1,488.808 | 1,433.372 | 950.883 | 966.531 | 964.344 | 912.404 | 221.533 | 170.675 | 148.26 | 120.69 |
Totaal passiva en aandeelhoudersvermogen
| 4,386.25 | 4,084.483 | 4,982.569 | 2,701.54 | 2,918.945 | 2,527.82 | 2,460.051 | 1,933.725 | 2,000.99 | 1,891.366 | 1,009.06 | 1,129.919 | 1,080.7 | 1,002.983 | 341.257 | 322.897 | 347.414 | 301.394 |