Ciwen Media Co.,Ltd.

SZSE:002343.SZ

6.11 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 132.7137.903120.71177.002128.451186.811277.541369.735270.863364.648269.836240.798259.35415.35387.619382.974448.381271.874253.475322.733335.409350.294434.139634.015439.965814.031,240.751,491.322680.441606.174714.06771.931559.298603.512234.595300.255358.188225.958109.168174.577112.762197.28230.797248.389171.128232.481290.457471.395488.327539.517441.119558.881573.157616.441682.421770.803768.881743.937785.199137.37189.318101.165123.241
Kortetermijnbeleggingen 25.34915.09415.09415.094200.003200.003100.0031.003126.49128.29127025.056037.8925.812000000000000012.48312.1880391800292.8344.9814.01-1.202-1.334252.6277.3323.425626111599501000-1.330000000000
Liquide middelen en kortetermijnbeleggingen 158.049152.998135.805192.097328.454386.814377.544370.738271.863364.648269.836240.798259.35415.35387.619382.974448.381271.874253.475322.733335.409350.294434.139634.015439.965814.031,240.751,491.322680.441606.174726.542784.119559.298603.512252.595300.255358.188225.958109.168174.577112.762197.28230.797248.389171.128232.481290.457471.395587.327589.517541.119558.881573.157616.441682.421770.803768.881743.937785.199137.37189.318101.165123.241
Nettovorderingen 59.756222.696183.851209.847220.046237.155324.066250.861333.593343.464404.63246.652455.855520.542544.141637.968931.582948.1621,026.7591,145.842915.5571,204.7191,091.1581,334.251,953.3161,955.1831,727.1331,540.4581,009.8311,095.3151,116.5051,171.705913.166924.601819.817896.225580.369410.056395.368331.342404.851411.128341.112364.352402.73369.015335.428305.122377.14307.54311.693300.212354.651333.095338.185274.474288.285264.591247.879215.484240.631200.208192.796
Voorraad 664.206622.931571.199497.95461.172432.16584.239797.529861.597862.892844.241,047.5651,183.5671,077.2981,279.6061,222.2871,179.6591,073.301969.144877.647808.934700.991957.474968.2951,008.8641,004.9821,120.7311,181.431,492.4541,218.0831,113.639874.847948.478774.631767.683608.562673.369247.514242.499218.268252.923257.488257.317246.537248.687250.811214.828198.477199.689192.565215.422188.414192.867187.835192.425169.816161.344171.794163.98144.153147.41136.738134.969
Overige vlottende activa 451.729230.27440.81737.16134.1232.75243.1458.98854.24252.47558.06469.539111.492105.699121.91136.79149.58949.38550.45343.64449.28447.3156.86659.37341.36952.35473.13149.48942.03230.73723.06116.70578.23855.141-32.343.241-10.088292.8344.98343.98343.4220.7252.6277.3323.4256261115-22.011-2.818-2.372-2.5550.012-4.381-6.722-3.896-4.495-5.27-4.542-4.586-8.92-4.319-4.332
Totaal vlottende activa 1,333.741,228.899931.672937.0541,043.7931,088.8811,328.9891,478.1161,521.2951,623.4791,576.7691,604.5532,010.2642,118.8892,333.2762,380.0192,609.2112,342.7232,299.8312,389.8662,109.1842,303.3142,539.6382,995.9323,443.5143,826.5484,161.7454,262.73,224.7592,950.3092,979.7472,847.3762,499.1812,357.8851,807.7541,808.2831,601.8381,176.3291,092.0161,068.1681,113.9361,086.5961,081.8271,136.5791,145.9451,108.3071,101.7131,089.9951,142.1451,086.8031,065.8621,044.9521,120.6871,132.9911,206.3091,211.1971,214.0151,175.0511,192.517492.422468.44433.791446.673
Niet-vlottende activa:
Materiële vaste activa, netto 1.571.6011.7191.50822.59823.02823.4623.90524.08324.83425.35426.3326.51927.49628.47527.87728.4829.09129.68330.30331.02731.62332.23833.09133.81234.43735.03635.27335.35236.08735.78639.46340.22141.06241.61842.17430.261572.931580.72591.443603.241608.192608.798587.74549.505542.25524.904517.51448.136418.042396.772381.17346.156311.709279.436262.735253.284252.105250.983253.927254.203262.577265.424
Goodwill 00000000000017.10717.10717.10717.107127.728127.728127.728127.728127.728127.728127.728127.728993.801993.801993.801993.801993.801993.801993.801993.801993.801993.801993.801993.8010.5530.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.0540.054
Immateriële activa 0.167000000000.0050.0190.0340.0490.0630.0780.0924.2264.595.115.6397.3388.0388.9049.76917.27319.04417.69719.31720.93722.55721.78323.32823.07724.58826.127.5370.21962.37262.99263.61164.2364.73865.35465.97166.49967.11367.72766.10856.4456.74557.15957.48558.4752.90453.2153.27350.36450.43543.73834.92735.06535.34235.792
Goodwill en immateriële activa 0.1670000084.412-21.70600.0050.0190.03417.15617.1717.18517.2131.954132.319132.838133.367135.066135.767136.632137.4981,011.0751,012.8451,011.4981,013.1181,014.7381,016.3581,015.5841,017.131,016.8781,018.3891,019.9011,021.3380.77262.42663.04563.66564.28464.79165.40866.02466.55267.16667.78166.16256.49356.79957.21257.53958.52352.95853.26353.32650.41750.48943.79234.9835.11835.39635.846
Langetermijnbeleggingen 14.92740.782209.236242.51-184.412-184.412-84.41221.70624.5910028.7917.2657.2657.2657.288-18.4227.397.4047.4217.3177.317.3227.3147.4677.668.018.3427.6017.745-7.066-6.2940.8000115.65915.483115.55615.28413.99413.49913.55813.17913.18713.014-85.548-35.294-85.263016.3120000000000
Belastingvorderingen 82.08882.30485.88786.53689.29190.34693.45997.75795.46598.50698.48198.7533.80934.52533.57733.31464.13764.98957.29757.95463.78863.7769.21970.40741.18542.17557.57566.55133.44136.23839.21142.08517.54719.30723.08522.90314.8679.3318.4597.5288.8098.4247.4025.8516.4956.7926.4665.9696.416.5815.9274.0756.225.8424.183.3493.8913.9683.8343.423.1973.1682.592
Overige niet-vlottende activa 42.53732.63532.9880.068200.079200.08815.68522.8121.11226.72328.5470.2790.7861.2941.642.15428.483.1823.6964.214.745.1825.6656.117.2177.2197.0967.5538.4288.10220.26919.3927.9858.3330.0080.0260.0430.8031.04615.197-0.08-0.0420.6690.7030.8970.8951.0361.10899.72450.774100.88115.892-0.10116.78116.17415.99214.95314.53513.94513.59912.70312.76312.515
Totaal niet-vlottende activa 141.288157.321329.831330.622127.557129.05132.604144.474145.252150.068152.401154.18485.53587.7588.14187.833234.628236.971230.919233.255241.937243.651251.076254.4191,100.7561,104.3361,119.2151,130.8371,099.561,104.5311,103.7851,111.7751,083.4311,087.0921,084.6121,086.44146.942661.15668.753678.833691.809696.65696.27673.816637.006630.283613.374603.763525.216496.901475.529458.675427.111387.289353.053335.403322.545321.097312.554305.928305.222313.904316.377
Totaal activa 1,475.0291,386.2211,261.5031,267.6761,171.3491,217.9311,461.5931,622.591,666.5461,773.5471,729.171,758.7382,095.7992,206.6392,421.4172,467.8522,843.8392,579.6942,530.752,623.122,351.1212,546.9642,790.7133,250.3514,544.2714,930.8845,280.9595,393.5374,324.3194,054.844,083.5323,959.1513,582.6123,444.9782,892.3672,894.7241,648.781,837.4791,760.7691,7471,805.7451,783.2461,778.0971,810.3951,782.9511,738.591,715.0871,693.7581,667.3611,583.7041,541.3911,503.6281,547.7981,520.281,559.3621,546.5991,536.561,496.1481,505.071798.349773.662747.695763.05
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 97.562105.608105.919107.373117.924129.498157.639177.933159.87191.902183.84499.26118.466156.966176.88228.485247.541242.783251.823349.492320.311373.788250.559368.043295.942254.428292.188396.339331.096335.786351.308386.386205.033156.484144.064156.39966.52318.791288.791286.806360.581346.319307.354338.006321.419282.493229.263212.557209.073163.931161.67139.837205.814190.324204.874202.004239.935229.195220.453195.439246.541206.956119.944
Kortlopende schulden 159.852105.20138.3636.3830.7734.38587.63393.15697.784147.065113.934189.574263.334409.76392.126349.081412.017316.404428.836449.735279.547358.951486.06611.742691.642900.784862.142778.142827.685731.973611.973514.973465.67522.5404.301358.301346.30111.7388.59915.60319.93437.22425.53125.30225.20725.33316.35518.22816.4716.3256.3016.301470.520000055.24210.24459.912197.842
Belastingschulden 7.8017.6616.4090.1557.818.157.7517.6037.1157.93326.10110.80610.44811.21212.46216.02515.73814.55520.15324.80735.23242.53338.23143.50744.48332.47954.61173.9231.13233.60386.032138.20763.955133.021151.925188.91341.1545.1148.3361.9481.036-3.662-0.361-3.489-0.4522.0684.0220.4694.27810.545.4626.32910.2257.3976.54915.29216.09712.7435.5997.90111.34913.92313.671
Uitgestelde opbrengsten 13.194167.84691.85299.83150.03349.866203.607332.509392.086418.2410479.039459.989380.192605.786622.625402.637297.87136.78443.46353.48385.299110.08184.766128.805224.423447.99471.624455.564477.07577.46690.798241.677315.97347.247456.84189.48938.26636.71937.62342.03721.59937.41548.8627.74625.24623.37934.36127.08731.57722.59634.02341.609-26.6480000029.39430.94734.10633.307
Overige kortlopende verplichtingen 232.54232.92328.24322.7052.2892.25825.64745.08432.41513.227421.14727.32426.74920.71533.10733.40164.37743.42939.59190.48279.1364.815346.3414.853313.584578.756725.418616.492597.677431.692423.868234.05354.195354.137120.70764.62395.4948.76910.19911.85910.50410.9869.3319.3387.67612.6699.1347.0847.2188.96611.1826.7119.0048.43437.12552.76545.43749.873116.53811.61311.7587.0669.222
Totaal kortlopende verplichtingen 503.15411.578264.373266.292171.016216.007474.526648.681682.155770.436718.925795.197868.538967.6321,207.8991,233.5921,126.573900.486857.033933.172732.471882.8531,192.9991,579.4041,429.9741,958.392,327.7392,262.5972,212.0221,976.5211,964.6081,826.2081,266.5761,349.0911,016.3191,036.164597.804377.564344.308351.892433.056416.128379.631421.506382.048345.74278.131272.23259.849210.8201.749186.872260.427242.63242254.769285.373279.068336.991291.688299.489308.041360.315
Langlopende verplichtingen:
Langetermijnschulden 000000000.38216.7716.78217.3717.02417.6218.01217.0238.500005058.053136.673143.2934782347282322.5383425.5408.8323960.562.564.5002900009.8379.88616.8716.97123.47813.28213.21113.23220.79321.1561.0931.0931.0931.0931.0931.0931.0931.0931.5
Uitgestelde opbrengsten niet-vlottend 00000000-1.6540016.161000000000-50-58.053-136.6731.4981.4981.4991.5011.5051.5183301.5831.6361.7077151.87604.2874.5374.53700000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.6063.6063.6063.6063.5153.5153.5153.5151.6541.6741.6941.7151.7351.7551.7761.7961.8161.8561.9342.0132.4112.5782.7452.9134.745.1335.5275.9216.3146.7087.1027.4957.8898.2838.6769.07000000000000000000000000000
Overige niet-vlottende verplichtingen 00001.0531.053001.65414.20519.5739.87541.27546.13150.81555.59142.12300005058.053136.673807871713303301.5453306966961.7897153.46800-290000001.131-16.971-23.47800000000000001.093
Totaal niet-vlottende verplichtingen 3.6063.6063.6063.6064.5684.5683.5153.5152.03632.64938.04945.12160.03465.50670.60374.41152.441.8561.9342.0132.41152.57860.798139.586229.53131.631160.026425.421619.819660.726721.647764.5781,114.355944.989785.965788.44667.9684.2874.5374.53700009.8379.88618.00116.97123.47813.28213.21113.23220.79321.1561.0931.0931.0931.0931.0931.0931.0931.0932.593
Totaal passiva 506.757415.185267.98269.898175.584220.574478.041652.196684.19803.085756.974840.318928.5721,033.1391,278.5021,308.0031,179.012902.342858.968935.185734.882935.4311,253.7981,718.991,659.5042,090.0212,487.7652,688.0192,831.8412,637.2472,686.2552,590.7862,380.9312,294.0811,802.2841,824.609665.771381.851348.845356.429433.056416.128379.631421.506391.885355.626296.132289.201283.327224.082214.961200.104281.22263.786243.093255.863286.466280.161338.085292.781300.582309.134362.909
Eigen vermogen:
Preferente aandelen 0000000000000000.4240.8411.2311.2361.0341.1010.8490.6070.8140.8520.4400.3620.5120.720.9130.9770.660.5970.6220.4060.21200000000000000000000000000
Gewone aandelen 601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572601.572465.872465.872441.133441.133441.133441.133441.133441.133441.133441.133441.133198.12198.12198.12198.12198.12198.12198.12198.12198.12198.12198.12198.12198.12198.12198.12198.12198.1299.0699.0699.0699.0699.0674.0674.0674.0674.06
Ingehouden winsten -518.147-515.317-533.776-529.556-532.123-530.267-543.648-556.162-549.986-561.9-560.57-605.396-359.27-353.234-383.846-367.371135.174147.245138.073153.45779.51574.616-4.127-10.3761,331.1091,278.591,233.7971,146.449906.737833.419815.055786.484642.347588.769516.876496.375346.63307.096271.506257.72240.553239.67265.241257.428254.155245.745289.047278.247266.877242.866278.107260.514246.445226.848253.991235.365218.466194.798163.623209.73195.457169.8149.935
Overige gereserveerde algehele resultaten 894.87888.276894.90388.242893.57686.865894.07187.202895.55289.444896.60389.868885.36878.72885.235-0.424-0.841-1.231-1.236-1.034-1.101-0.849-0.607-0.814-0.852-0.440.029-0.362-0.512-0.72-0.913-0.977-0.66-0.597-0.622-0.406-0.21228.52226.9060.1422.79520.2218.56717.37815.69213.97212.220000000000000000
Overige totale aandeelhoudersvermogen -0806.660806.660806.660806.66-0806.660806.660806.66-0885.272885.747885.357885.353885.554884.595884.848885.089884.882883.137887.3081,024.2821,023.92117.998117.791117.598117.533113.05113.113124.253124.469185.96715.596715.596739.247711.143711.143706.75706.75702.958702.958702.958714.171708.958707.598704.498701.807688.646686.264778.46778.46764.503764.503764.50365.65360.65760.50260.502
Totaal eigen vermogen van aandeelhouders 978.303981.191962.7966.918963.026964.83951.995939.272947.138935.777937.605892.7041,127.671,133.7191,102.9611,119.4741,622.4931,634.1741,624.9981,640.5831,565.6821,561.0371,482.5351,476.0782,815.8182,767.4712,723.9812,636.2411,465.8681,392.3421,373.7851,345.1491,196.531,143.0151,082.2621,061.976973.7221,249.3341,212.1281,195.2271,172.611,169.1531,188.6781,179.6761,170.9261,160.7951,202.3461,190.5381,173.9551,148.5831,180.7251,160.4411,133.211,111.2331,131.5111,112.8841,082.0291,058.3611,027.186349.442330.174304.362284.497
Totaal eigen vermogen 968.272971.036993.523997.778995.766997.357983.552970.394982.356970.462972.195918.421,167.2271,173.51,142.9151,159.8491,664.8271,677.3521,671.7831,687.9351,616.2391,611.5331,536.9161,531.3612,884.7672,840.8632,793.1952,705.5181,492.4781,417.5931,397.2771,368.3651,201.6811,150.8971,090.0831,070.114983.0081,455.6271,411.9241,390.5711,372.6891,367.1171,398.4661,388.8891,391.0671,382.9641,418.9551,404.5561,384.0341,359.6221,326.431,303.5241,266.5771,256.4951,316.271,290.7371,250.0941,215.9871,166.986505.568473.079438.561400.141
Totaal passiva en aandeelhoudersvermogen 1,475.0291,386.2211,261.5031,267.6761,171.3491,217.9311,461.5931,622.591,666.5461,773.5471,729.171,758.7382,095.7992,206.6392,421.4172,467.8522,843.8392,579.6942,530.752,623.122,351.1212,546.9642,790.7133,250.3514,544.2714,930.8845,280.9595,393.5374,324.3194,054.844,083.5323,959.1513,582.6123,444.9782,892.3672,894.7241,648.781,837.4791,760.7691,7471,805.7451,783.2461,778.0971,810.3951,782.9511,738.591,715.0871,693.7581,667.3611,583.7041,541.3911,503.6281,547.7981,520.281,559.3621,546.5991,536.561,496.1481,505.071798.349773.662747.695763.05