Xinlun New Materials Co., Ltd.
SZSE:002341.SZ
3.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 102.996 | 177.048 | 183.055 | 150.06 | 152.739 | 233.466 | 245.235 | 211.749 | 288.325 | 216.17 | 264.278 | 322.53 | 529.126 | 606.721 | 582.455 | 632.483 | 425.341 | 880.279 | 994.069 | 814.277 | 633.344 | 622.339 | 1,027.225 | 993.204 | 508.596 | 279.926 | 542.915 | 559.904 | 343.398 | 358.239 | 389.722 | 295.589 | 278.349 | 242.288 | 224.61 | 312.021 | 245.179 | 311.186 | 336.078 | 486.772 | 214.936 | 481.065 | 271.023 | 405.561 | 192.08 | 328.035 | 232.468 | 418.685 | 162.819 | 328.108 | 212.788 | 263.379 | 149.084 | 155.769 | 126.498 | 129.681 | 111.126 | 111.068 | 82.807 | 87.844 | 55.25 | 62.903 | 75.865 |
Kosten van de omzet
| 79.917 | 152.045 | 153.783 | 141.199 | 138.543 | 222.365 | 199.769 | 178.379 | 237.805 | 197.946 | 213.154 | 233.54 | 420.205 | 546.425 | 420.402 | 497.421 | 332.598 | 748.832 | 789.761 | 674.931 | 499.544 | 525.508 | 709.422 | 730.271 | 359.092 | 208.471 | 379.061 | 431.676 | 235.412 | 322.369 | 288.864 | 203.128 | 185.865 | 213.414 | 160.089 | 211.501 | 173.388 | 196.75 | 244.001 | 327.225 | 141.567 | 362.085 | 185.175 | 286.446 | 136.766 | 241.781 | 166.767 | 300.151 | 116.14 | 245.921 | 154.621 | 202.427 | 108.103 | 117.346 | 97.404 | 94.979 | 83.169 | 83.743 | 63.822 | 63.487 | 40.98 | 45.668 | 57.896 |
Brutowinst
| 23.078 | 25.004 | 29.272 | 8.86 | 14.196 | 11.101 | 45.466 | 33.37 | 50.519 | 18.224 | 51.124 | 88.989 | 108.921 | 60.296 | 162.053 | 135.062 | 92.743 | 131.448 | 204.308 | 139.346 | 133.8 | 96.831 | 317.802 | 262.932 | 149.504 | 71.455 | 163.853 | 128.227 | 107.986 | 35.87 | 100.858 | 92.461 | 92.484 | 28.874 | 64.521 | 100.52 | 71.791 | 114.436 | 92.077 | 159.547 | 73.37 | 118.98 | 85.848 | 119.115 | 55.314 | 86.254 | 65.701 | 118.533 | 46.678 | 82.187 | 58.167 | 60.953 | 40.982 | 38.422 | 29.094 | 34.702 | 27.957 | 27.325 | 18.985 | 24.356 | 14.27 | 17.235 | 17.969 |
Brutowinstmarge
| 0.224 | 0.141 | 0.16 | 0.059 | 0.093 | 0.048 | 0.185 | 0.158 | 0.175 | 0.084 | 0.193 | 0.276 | 0.206 | 0.099 | 0.278 | 0.214 | 0.218 | 0.149 | 0.206 | 0.171 | 0.211 | 0.156 | 0.309 | 0.265 | 0.294 | 0.255 | 0.302 | 0.229 | 0.314 | 0.1 | 0.259 | 0.313 | 0.332 | 0.119 | 0.287 | 0.322 | 0.293 | 0.368 | 0.274 | 0.328 | 0.341 | 0.247 | 0.317 | 0.294 | 0.288 | 0.263 | 0.283 | 0.283 | 0.287 | 0.25 | 0.273 | 0.231 | 0.275 | 0.247 | 0.23 | 0.268 | 0.252 | 0.246 | 0.229 | 0.277 | 0.258 | 0.274 | 0.237 |
Onderzoek- en ontwikkelingskosten
| 9.65 | 12.456 | 10.545 | 12.364 | 10.478 | 4.953 | 12.942 | 14.679 | 16.274 | 40.607 | 10.184 | 10.008 | 8.037 | 28.598 | 10.304 | 10.523 | 18.264 | 27.224 | 21.186 | 22.61 | 25.184 | 34.83 | 21.274 | 8.924 | 15.404 | 16.089 | 8.289 | 33.908 | 0 | 25.137 | 0 | 21.576 | 0 | 42.48 | 0 | 23.903 | 0 | 37.745 | 0 | 16.335 | 0 | 45.111 | 0 | 11.915 | 0 | 42.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 28.938 | -68.223 | 72.932 | -8.727 | 38.683 | -78.254 | 108.106 | -19.563 | 36.277 | -85.041 | 135.534 | -18.997 | 43.361 | -88.512 | 59.259 | -15.665 | 44.815 | -90.32 | 47.054 | -17.411 | 39.969 | -72.941 | 44.742 | -29.333 | 51.55 | -74.017 | 47.168 | -27.973 | 45.897 | -76.1 | 49.207 | -22.152 | 35.536 | -72.778 | 36.655 | -21.356 | 35.062 | -55.218 | 27.186 | -10.419 | 24.5 | -30.483 | 21.004 | -6.915 | 14.908 | -28.954 | 15.478 | 0.405 | 9.022 | -12.634 | 8.945 | -1.861 | 8.094 | -4.76 | 6.183 | 6.039 | 4.928 | 4.298 | 4.331 | 0.115 | 3.096 | -3.018 | 3.62 |
Verkoop- en marketingkosten
| 8.595 | 9.86 | 8.478 | 10.276 | 10.742 | 16.217 | 15.18 | 12.515 | 13.784 | 10.599 | 18.686 | 19.249 | 16.998 | 31.27 | 26.442 | 27.128 | 22.303 | 46.74 | 36.338 | 37.584 | 31.461 | 35.988 | 29.154 | 27.944 | 24.234 | 30.518 | 28.903 | 23.021 | 25.569 | 31.925 | 21.579 | 24.902 | 21.9 | 30.118 | 23.995 | 23.396 | 23.607 | 34.372 | 28.038 | 23.468 | 21.516 | 38.476 | 17.983 | 18.928 | 16.207 | 15.436 | 16.482 | 17.505 | 9.443 | 17.113 | 15.636 | 13.446 | 9.148 | 9.168 | 8.647 | 7.033 | 6.175 | 5.344 | 5.112 | 4.177 | 3.821 | 2.171 | 6.353 |
Verkoop-, algemene en administratieve kosten
| 37.533 | -58.362 | 81.41 | 1.549 | 49.424 | -62.037 | 123.286 | -7.048 | 50.061 | -74.442 | 154.221 | 0.251 | 60.36 | -57.241 | 85.701 | 11.462 | 67.117 | -43.579 | 83.392 | 20.173 | 71.43 | -36.952 | 73.895 | -1.389 | 75.784 | -43.499 | 76.071 | -4.952 | 71.466 | -44.175 | 70.785 | 2.75 | 57.436 | -42.66 | 60.65 | 2.04 | 58.669 | -20.846 | 55.224 | 13.049 | 46.016 | 7.993 | 38.988 | 12.013 | 31.115 | -13.519 | 31.959 | 17.91 | 18.465 | 4.479 | 24.581 | 11.585 | 17.242 | 4.408 | 14.831 | 13.072 | 11.103 | 9.642 | 9.442 | 4.292 | 6.917 | -0.847 | 9.973 |
Overige kosten
| -0.09 | 2.867 | -0.859 | -32.865 | -0.259 | 111.772 | -65.012 | 65.489 | -1.585 | -211.048 | -2.557 | -3.062 | -0.767 | -157.545 | -0.674 | -0.101 | -0.546 | 2.713 | -1.246 | 2.614 | -1.063 | 7.187 | 0.448 | -7.823 | 8.39 | -0.305 | 6.201 | 10.056 | 6.468 | 47.432 | 3.151 | 3.251 | 1.942 | 0.605 | 1.027 | -0.036 | 1.679 | 6.209 | 0.458 | 0.548 | 0.692 | 1.843 | 0.34 | 0.501 | 0.164 | 0.458 | 0.171 | 2.514 | 0.887 | 0.621 | -0.009 | 0.262 | 0.049 | 0.339 | 0.135 | -0.024 | 0.154 | 0.008 | 0.351 | 0.003 | 1.414 | 1.081 | 0.295 |
Bedrijfskosten
| 45.432 | 58.295 | 46.849 | 56.655 | 59.643 | 54.688 | 71.217 | 73.12 | 64.751 | 105.186 | 84.302 | 83.692 | 61.986 | 143.91 | 81.385 | 111.089 | 77.522 | 108.703 | 100.159 | 97.161 | 79.892 | 123.11 | 90.743 | 87.205 | 72.258 | 82.093 | 80.625 | 70.979 | 73.868 | 107.57 | 71.072 | 66.529 | 61.188 | 87.459 | 63.221 | 65.026 | 61.437 | 76.569 | 58.832 | 61.908 | 47.858 | 73.687 | 40.738 | 43.977 | 32.064 | 55.27 | 34.573 | 43.71 | 19.709 | 45.647 | 26.284 | 25.113 | 19.235 | 22.938 | 16.393 | 15.371 | 11.821 | 11.272 | 10.319 | 8.153 | 7.746 | 8.441 | 10.258 |
Bedrijfsresultaat
| -92.124 | -474.126 | -85.073 | -122.024 | -97.919 | -1,087.981 | -25.751 | -39.75 | -14.232 | -906.583 | -140.424 | -79.31 | 3.785 | -1,123.252 | -7.151 | -3.965 | -40.851 | -53.188 | 34.06 | -4.637 | 13.658 | -20.8 | 179.699 | 129.002 | 47.215 | -46.593 | 47.33 | 53.382 | 14.284 | -119.493 | 9.17 | 19.763 | 18.132 | -114.169 | -26.835 | 22.498 | 6.24 | 4.39 | 12.754 | 69.513 | 17.875 | 15.921 | 33.023 | 59.121 | 17.266 | 15.792 | 21.182 | 50.357 | 19.801 | 23.209 | 25.912 | 25.936 | 18.868 | 12.699 | 11.904 | 14.342 | 14.143 | 13.652 | 6.462 | 13.654 | 5.835 | 7.086 | 6.854 |
Bedrijfsresultaat ratio
| -0.894 | -2.678 | -0.465 | -0.813 | -0.641 | -4.66 | -0.105 | -0.188 | -0.049 | -4.194 | -0.531 | -0.246 | 0.007 | -1.851 | -0.012 | -0.006 | -0.096 | -0.06 | 0.034 | -0.006 | 0.022 | -0.033 | 0.175 | 0.13 | 0.093 | -0.166 | 0.087 | 0.095 | 0.042 | -0.334 | 0.024 | 0.067 | 0.065 | -0.471 | -0.119 | 0.072 | 0.025 | 0.014 | 0.038 | 0.143 | 0.083 | 0.033 | 0.122 | 0.146 | 0.09 | 0.048 | 0.091 | 0.12 | 0.122 | 0.071 | 0.122 | 0.098 | 0.127 | 0.082 | 0.094 | 0.111 | 0.127 | 0.123 | 0.078 | 0.155 | 0.106 | 0.113 | 0.09 |
Totaal overige inkomsten en kosten netto
| -69.86 | -452.294 | -0.859 | -32.865 | -0.243 | -50.331 | 7.79 | 36.304 | -78.081 | -211.048 | -109.804 | -87.669 | -43.917 | -1,197.183 | -88.493 | -28.039 | -56.617 | -73.22 | -71.335 | -44.208 | -41.314 | 12.666 | -46.912 | -54.549 | -21.641 | -35.636 | -29.733 | 5.995 | -13.758 | -3.782 | -17.492 | -5.62 | -11.302 | -65.613 | -27.131 | -20.541 | -2.573 | -31.398 | -20.033 | -31.906 | -6.944 | -27.528 | -11.746 | -15.554 | -5.82 | -14.735 | -9.775 | -21.953 | -6.282 | -12.71 | -5.98 | -9.642 | -2.83 | -2.446 | -0.661 | -5.013 | -1.839 | -2.393 | -1.853 | -2.547 | 0.726 | -0.627 | -0.562 |
Inkomen voor belasting
| -92.214 | -471.258 | -85.932 | -154.888 | -98.162 | -1,138.312 | -17.961 | -3.446 | -92.313 | -1,117.631 | -142.982 | -82.372 | 3.018 | -1,280.797 | -7.825 | -4.066 | -41.397 | -50.475 | 32.815 | -2.024 | 12.594 | -13.613 | 180.148 | 121.178 | 55.604 | -46.274 | 53.495 | 63.243 | 20.359 | -75.483 | 12.294 | 20.312 | 19.994 | -124.198 | -25.831 | 14.953 | 7.781 | 6.47 | 13.212 | 65.733 | 18.567 | 17.764 | 33.363 | 59.583 | 17.43 | 16.249 | 21.353 | 52.87 | 20.688 | 23.83 | 25.903 | 26.198 | 18.917 | 13.038 | 12.039 | 14.318 | 14.297 | 13.66 | 6.813 | 13.657 | 7.249 | 8.167 | 7.149 |
Inkomen voor belasting ratio
| -0.895 | -2.662 | -0.469 | -1.032 | -0.643 | -4.876 | -0.073 | -0.016 | -0.32 | -5.17 | -0.541 | -0.255 | 0.006 | -2.111 | -0.013 | -0.006 | -0.097 | -0.057 | 0.033 | -0.002 | 0.02 | -0.022 | 0.175 | 0.122 | 0.109 | -0.165 | 0.099 | 0.113 | 0.059 | -0.211 | 0.032 | 0.069 | 0.072 | -0.513 | -0.115 | 0.048 | 0.032 | 0.021 | 0.039 | 0.135 | 0.086 | 0.037 | 0.123 | 0.147 | 0.091 | 0.05 | 0.092 | 0.126 | 0.127 | 0.073 | 0.122 | 0.099 | 0.127 | 0.084 | 0.095 | 0.11 | 0.129 | 0.123 | 0.082 | 0.155 | 0.131 | 0.13 | 0.094 |
Belastingkosten
| -11.229 | 153.491 | -9.127 | -1.783 | -3.144 | -12.607 | 1.62 | -1.156 | -1.184 | -33.227 | -19.762 | -6.772 | -3.533 | -18.352 | -1.437 | -10.515 | -0.621 | -10.982 | 5.172 | -4.196 | 4.01 | 13.183 | 33.543 | 17.765 | 5.617 | 1.293 | 5.424 | 12.446 | 0.11 | -1.085 | 2.736 | 2.982 | 1.104 | -4.542 | -5.644 | 3.504 | -0.312 | 1.734 | -0.095 | 9.958 | 2.03 | 1.51 | 5.128 | 8.648 | 2.323 | 2.128 | 3.105 | 7.226 | 3.728 | 3.895 | 5.469 | 1.286 | 3.263 | 1.366 | 1.65 | 2.141 | 2.412 | 2.349 | 0.4 | 2.297 | 1.563 | 0.597 | 0.863 |
Nettowinst
| -80.559 | -624.019 | -76.169 | -152.563 | -95.018 | -1,125.705 | -19.581 | -2.29 | -91.129 | -1,078.481 | -122.31 | -74.606 | 7.202 | -1,241.42 | -6.173 | -1.704 | -40.264 | -30.552 | 28.533 | 2.11 | 9.79 | -16.766 | 149.571 | 105.249 | 51.242 | -50.643 | 48.242 | 51.19 | 22.761 | -79.464 | 9.741 | 21.319 | 20.503 | -111.389 | -18.185 | 13.269 | 9.69 | 6.521 | 10.205 | 54.324 | 16.035 | 14.664 | 27.135 | 50.833 | 15.83 | 16.599 | 18.028 | 43.903 | 15.515 | 20.833 | 19.813 | 24.117 | 14.954 | 11.795 | 10.389 | 12.177 | 11.884 | 11.311 | 6.413 | 11.459 | 5.686 | 7.226 | 6.328 |
Nettowinstmarge
| -0.782 | -3.525 | -0.416 | -1.017 | -0.622 | -4.822 | -0.08 | -0.011 | -0.316 | -4.989 | -0.463 | -0.231 | 0.014 | -2.046 | -0.011 | -0.003 | -0.095 | -0.035 | 0.029 | 0.003 | 0.015 | -0.027 | 0.146 | 0.106 | 0.101 | -0.181 | 0.089 | 0.091 | 0.066 | -0.222 | 0.025 | 0.072 | 0.074 | -0.46 | -0.081 | 0.043 | 0.04 | 0.021 | 0.03 | 0.112 | 0.075 | 0.03 | 0.1 | 0.125 | 0.082 | 0.051 | 0.078 | 0.105 | 0.095 | 0.063 | 0.093 | 0.092 | 0.1 | 0.076 | 0.082 | 0.094 | 0.107 | 0.102 | 0.077 | 0.13 | 0.103 | 0.115 | 0.083 |
WPA (Winst Per Aandeel)
| -0.07 | -0.54 | -0.066 | -0.13 | -0.083 | -0.98 | -0.017 | -0.002 | -0.079 | -0.94 | -0.11 | -0.065 | 0.006 | -1.09 | -0.005 | -0.002 | -0.035 | -0.027 | 0.025 | 0.002 | 0.009 | -0.016 | 0.14 | 0.21 | 0.1 | -0.05 | 0.096 | 0.051 | 0.023 | -0.11 | 0.013 | 0.029 | 0.028 | -0.15 | -0.024 | 0.018 | 0.013 | 0.009 | 0.014 | 0.073 | 0.022 | 0.02 | 0.036 | 0.068 | 0.021 | 0.028 | 0.024 | 0.075 | 0.021 | 0.036 | 0.034 | 0.041 | 0.026 | 0.02 | 0.018 | 0.021 | 0.02 | 0.027 | 0.015 | 0.027 | 0.013 | 0.017 | 0.015 |
Verwaterde WPA
| -0.07 | -0.54 | -0.066 | -0.13 | -0.083 | -0.98 | -0.017 | -0.002 | -0.079 | -0.94 | -0.11 | -0.065 | 0.006 | -1.09 | -0.005 | -0.002 | -0.035 | -0.027 | 0.025 | 0.002 | 0.009 | -0.016 | 0.14 | 0.21 | 0.1 | -0.05 | 0.096 | 0.051 | 0.023 | -0.11 | 0.013 | 0.029 | 0.028 | -0.15 | -0.024 | 0.018 | 0.013 | 0.009 | 0.014 | 0.073 | 0.022 | 0.02 | 0.036 | 0.068 | 0.021 | 0.028 | 0.024 | 0.075 | 0.021 | 0.036 | 0.034 | 0.041 | 0.026 | 0.02 | 0.018 | 0.021 | 0.02 | 0.027 | 0.015 | 0.027 | 0.013 | 0.017 | 0.015 |
EBITDA
| -11.82 | -32.855 | -20.744 | -80.45 | -43.359 | -114.388 | -20.86 | -38.929 | -12.084 | -279.917 | -41.076 | -0.855 | 44.489 | -383.523 | 75.042 | 28.041 | 21.848 | 19.917 | 105.112 | 48.102 | 46.982 | -13.585 | 243.933 | 169.483 | 74.842 | 43.49 | 93.178 | 91.081 | 27.695 | -14.14 | 40.858 | 36.469 | 32.482 | -60.417 | 13.557 | 51.243 | -2.649 | 36.997 | 34.578 | 105.854 | 20.542 | 46.731 | 44.395 | 77.29 | 22.027 | 15.736 | 33.255 | 77.83 | 27.445 | 31.617 | 31.847 | 36.268 | 22.25 | 12.621 | 12.142 | 19.331 | 16.136 | 16.968 | 8.663 | 16.439 | 6.524 | 7.8 | 7.711 |
EBITDA ratio
| -0.115 | -0.186 | -0.113 | -0.536 | -0.284 | -0.49 | -0.085 | -0.184 | -0.042 | -1.295 | -0.155 | -0.003 | 0.084 | -0.632 | 0.129 | 0.044 | 0.051 | 0.023 | 0.106 | 0.059 | 0.074 | -0.022 | 0.237 | 0.171 | 0.147 | 0.155 | 0.172 | 0.163 | 0.081 | -0.039 | 0.105 | 0.123 | 0.117 | -0.249 | 0.06 | 0.164 | -0.011 | 0.119 | 0.103 | 0.217 | 0.096 | 0.097 | 0.164 | 0.191 | 0.115 | 0.048 | 0.143 | 0.186 | 0.169 | 0.096 | 0.15 | 0.138 | 0.149 | 0.081 | 0.096 | 0.149 | 0.145 | 0.153 | 0.105 | 0.187 | 0.118 | 0.124 | 0.102 |