Xinlun New Materials Co., Ltd.

SZSE:002341.SZ

3.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17.14317.20917.34316.21823.35934.58217.92727.31722.51619.58840.49835.97964.55147.295248.561322.976354.657451.148783.691963.4661,480.7111,609.9251,283.811,621.5851,188.5351,407.3051,257.9591,574.9061,264.5441,730.319695.971251.884617.815336.009286.444315.886293.303352.386368.723540.608399.551496.163439.805457.671746.705163.758102.609133.397215.844265.351241.21256.624288.792316.697352.092341.304350.26886.64410.76425.61618.959
Kortetermijnbeleggingen 00.815-214.204-225.411-199.5160.64111.351.50.6430.010.0433.63620.2418.93575.83935.41921.505-399.75-328.427-332.991-336.352-342.681-299.604-293.685-291.131-194.78-181.516-176.312-86.034-79.479-75.472-56.005-61.906-71.995-41.069-42.286-46.057-44.727-38.204-38.645-32.025-32.9160000000000000000000
Liquide middelen en kortetermijnbeleggingen 17.14318.02417.34316.21823.35935.22217.92728.81723.15919.59840.5439.61484.79166.23324.4358.395376.162451.148783.691963.4661,480.7111,609.9251,283.811,621.5851,188.5351,407.3051,257.9591,574.9061,264.5441,730.319695.971251.884617.815336.009286.444315.886293.303352.386368.723540.608399.551496.163439.805457.671746.705163.758102.609133.397215.844265.351241.21256.624288.792316.697352.092341.304350.26886.64410.76425.61618.959
Nettovorderingen 262.926280.982662.874668.333682.555705.1141,264.1051,249.8341,152.451,069.3561,220.1041,367.2591,517.4051,555.4841,520.6851,530.0861,735.2761,665.6222,454.3732,172.6621,945.9411,791.1352,354.5271,944.4721,357.2551,160.2431,463.931,351.9461,409.9851,173.1061,303.5631,012.407879.079873.644964.005936.886954.844945.4131,183.6691,084.7151,088.7191,051.3051,033.31946.069918.185878.67910.166806.315581.43483.021440.153383.141300.236196.814192.681173.858163.92101.767145.72776.95169.154
Voorraad 130.805125.165160.216172.294189.873188.392276.845258.569254.242282.783254.326271.486348.606330.205462.979465.711460.427661.519753.317693.227673.738652.687653.404671.518530.899427.278452.169374.48406.094380.677382.208277.037268.573242.695299.171276.005286.057275.438292.977271.694276.641276.129295.584245.031247.487195.282277.508254.771233.729171.481244.791220.686173.081161.745143.199110.22790.7874.82277.07261.83945.736
Overige vlottende activa 1.8256.3978.21510.31711.18915.4958.1897.71499.239101.107103.665106.316121.453123.957188.522194.424162.384149.403181.877172.929169.722151.343104.4182.80657.02128.81624.87626.1411.00120.41820.44635.85841.83443.24342.26637.05829.84631.5550.4380.380.452-22.1960.8180.5670.476-20.9041.3280.0950.0670.1051.2021.3240.6390.3370.0650.1310.2490.4890.6940.783-3.985
Totaal vlottende activa 632.574687.595848.647867.162906.976944.2231,567.0661,544.9341,529.0891,472.8451,618.6351,784.6752,072.2542,175.8772,496.5862,548.6172,734.2482,927.6934,173.2594,002.2844,270.1124,205.0894,396.1524,320.383,133.7113,023.6413,198.9343,327.4743,091.6243,304.5212,402.1891,577.1861,807.3011,495.5911,591.8861,565.8341,564.051,604.7921,845.8071,897.3971,765.3621,801.4011,769.5171,649.3391,912.8531,216.8061,291.611,194.5781,031.07919.958927.357861.775762.748675.593688.037625.52605.217263.723234.257165.189129.864
Niet-vlottende activa:
Materiële vaste activa, netto 1,390.2211,421.9861,452.4321,467.2121,480.881,502.7941,573.9311,605.5371,622.1281,627.6791,847.9751,882.171,980.2242,001.7692,400.9192,436.282,413.1762,422.3822,505.5682,519.1432,469.6232,394.8911,972.8631,952.1291,803.1431,727.3051,585.311,540.1241,660.8531,601.8691,520.1451,415.9151,408.8511,402.2741,397.0991,345.8131,231.9211,102.49806.013730.995724.615705.187754.848618.506564.379503.001448.724431.127389.305373.21313.857277.599252.408222.866136.68105.2486.77978.63566.01761.98456.223
Goodwill 326.416326.416326.416326.416326.416326.416573.27573.27573.27573.271,007.1191,007.1191,007.1191,007.1191,722.2761,722.2761,722.2761,722.2761,753.3131,753.3131,752.4651,740.7761,742.8811,742.881489.378489.378489.718489.718489.718489.718463.788124.975123.702123.702123.702123.702123.511123.362123.362123.362123.362123.362123.32123.3222.85222.20822.78521.5494.955000000000000
Immateriële activa 461.191471.035492.32501.818511.868519.83536.075549.675558.072568.348618.538621.567629.607625.746650.018644.347637.333628.461608.751593.055559.537565.361538.481582.736528.111525.911515.217510.268521.023498.207495.964364.055292.727288.42281.525279.086275.566268.942238.895231.968226.21156.545155.194153.92108.508105.92863.45262.64759.40657.67858.72753.88951.52451.41856.08951.99649.59947.01845.83243.55139.471
Goodwill en immateriële activa 787.608797.452818.736828.235838.285846.2471,109.3461,122.9451,131.3421,141.6181,625.6571,628.6861,636.7261,632.8652,372.2942,366.6232,359.6092,350.7372,362.0642,346.3682,312.0022,306.1372,281.3622,325.6171,017.491,015.291,004.935999.9861,010.741987.925959.752489.03416.428412.121405.227402.788399.077392.304362.257355.33349.572279.907278.514277.24131.36128.13686.23884.19564.36157.67858.72753.88951.52451.41856.08951.99649.59947.01845.83243.55139.471
Langetermijnbeleggingen 109.154109.115323.803335.538309.71109.476-0109.768140.527141.675170.318167.423110.241111.361,191.1781,232.2541,250.6761,671.797407.627411.914414.159423.322378.165352.176349.972254.412241.184236.183143.544136.489129.699130.428136.95147.384117.43299.403103.34498.50592.17672.68466.22167.20628.23221.85621.86121.82615.9300000000000000
Belastingvorderingen 91.61980.284233.283225.495221.153217.994212.458211.547211.316208.217179.626160.854164.498153.455141.997126.943117.199112.88499.2183.58370.57165.78588.26580.01377.20773.6862.52555.84155.4352.8644.58741.88336.50336.66232.12626.40525.61822.89519.47519.47519.47919.05718.32217.69812.11110.8286.3895.8426.1446.1874.3553.6171.6981.6981.4781.4780.7770.7770.5330.5330.229
Overige niet-vlottende activa 786.534788.872932.863932.863969.4051,181.3191,574.4471,645.5141,658.6761,681.7691,650.3321,664.2361,708.1151,673.68648.531586.85560.05178.245140.418228.789223.331155.783542.154238.746213.724238.865148.639165.775172.062131.055175.85291.941161.714141.357152.06151.808175.925154.806157.805176.34495.88145.2731.8312.5913.2383.4163.89920.37422.26221.51118.95815.78716.19616.73315.58315.95913.63512.28614.96715.39714.289
Totaal niet-vlottende activa 3,165.1353,197.7093,761.1183,789.3433,819.4333,857.834,470.1814,695.3114,763.9884,800.9575,473.9085,503.3695,599.8045,573.136,754.9196,748.956,700.716,636.0455,514.8865,589.7975,489.6865,345.9185,262.8084,948.6813,461.5373,309.5523,042.5942,997.913,042.6312,910.1982,830.0332,369.1972,160.4462,139.7992,103.9432,026.2171,935.8851,771.0011,437.7271,354.8291,255.7661,216.6291,081.748937.891732.949667.208561.179541.538482.072458.585395.897350.892321.825292.715209.831174.673150.79138.717127.35121.464110.212
Totaal activa 3,797.7093,885.3044,609.7664,656.5054,726.4094,802.0536,037.2486,240.2456,293.0776,273.8027,092.5447,288.0447,672.0587,749.0079,251.5059,297.5679,434.9599,563.7379,688.1459,592.0819,759.7989,551.0079,658.969,269.0616,595.2486,333.1926,241.5276,325.3836,134.2556,214.7195,232.2233,946.3833,967.7473,635.393,695.833,592.0513,499.9353,375.7933,283.5333,252.2263,021.1293,018.032,851.2652,587.232,645.8011,884.0141,852.791,736.1161,513.1431,378.5441,323.2541,212.6681,084.573968.309897.868800.193756.007402.439361.607286.653240.077
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 395.583372.075404.859401.765390.587399.665432.747390.97384.511351.327329.482372.962484.557449.162655.333710.972790.359961.815765.815850.2881,006.0051,195.501850.443858.222397.137394.955392.711392.892502.652594.722675.203378.381257.613323.239310.58327.852206.398295.754365.112264.261300.169343.208259.832223.783309.943279.945338.004339.798173.387137.003193.166169.175107.623115.408124.39197.42679.35769.46475.84248.04944.631
Kortlopende schulden 1,834.9241,842.8031,848.1181,901.6861,902.411,934.951,605.7671,914.6271,932.3421,971.1162,319.9412,350.4282,437.2322,552.5833,007.1573,034.0562,865.8592,745.5382,527.9822,427.1732,326.7152,125.3942,327.6462,097.8781,569.1941,397.4711,263.0591,322.864965.087924.8721,271.81,148.31,313.31,280.11,228.5711,089.11,153.221,0729621,052835.239769.746724.719586.15602.05582.05520.45439.5428.54402.595323.94272220145120.1495.1475.14152.7491.579.636.7
Belastingschulden 65.61980.26667.6358.37550.37854.24155.54249.10147.60442.31437.12138.81931.89943.96657.49844.55444.98762.94392.5167.04860.621114.956116.68998.74153.6195.82676.64875.56585.33494.24375.77773.3354.37864.52748.94756.77158.01260.63745.8854.6542.31145.28638.05335.91131.85333.54636.88840.90423.87126.1193.9634.4176.0453.6665.3176.3735.1964.2261.3495.1391.688
Uitgestelde opbrengsten 691.622699.592753.573727.4729.05823.89342.9900353.899229.798226.643307.109357.4-193.972-239.094340.05197.824192.869168.664165.575187.315206.803171.549146.914174.053147.449127.674130.427146.068113.129112.26999.81795.11785.8881.92190.53492.65173.43573.26160.02963.18369.76874.72848.90556.92953.7755.76764.76641.78122.36322.26930.95819.26121.06317.70914.6227.40431.09211.9135.063
Overige kortlopende verplichtingen 69.36771.51869.16242.82706.219646.593502.3519.623525.21183.89171.66969.29685.26669.827642.283633.00159113.52182.41651.51894.10656.268119.18945.88955.6983.98144.06641.5450.19487.67813.07110.18713.17930.59832.99530.70818.11324.56537.97130.12935.6945.83537.40726.63626.8269.19817.14911.25918.633.1614.00414.47118.60613.3346.5397.9462.47611.47112.773.4132.573
Totaal kortlopende verplichtingen 2,991.4972,985.9883,075.7113,073.7413,028.2743,005.1012,583.8042,825.2212,842.0642,760.2332,950.8913,019.3293,314.1643,428.9714,110.8014,138.9354,055.2674,018.6993,569.0823,497.6433,592.4013,564.4783,504.0813,173.5382,168.9362,050.4611,847.2851,884.9711,648.361,753.342,073.2021,649.1361,683.9081,729.0541,658.0251,529.581,468.2651,484.9711,438.5191,419.6511,231.1271,221.9721,091.727911.297987.724928.122929.373846.324685.323584.538553.473477.915377.187293.003272.132218.22171.595241.079211.205142.97688.967
Langlopende verplichtingen:
Langetermijnschulden 362.106375.044375.155344.209336.931338.072804.733746.942732.581699.962367.019368.471368.279339.1282.42.4225.131347.914419.197423.479447.765383.712409.925439.637459.349459.078488.807492.886535.77521.065816.46518.855594.25250270289.2270139138.108165.608188.108210.608213.611154.712154.458153.072147.08145.137127.037112.309107.83398.78379.2963330000020
Uitgestelde opbrengsten niet-vlottend 125.643129.349133.404137.11140.816144.522150.891154.619157.643161.538167.427166.372172.845178.762193.609165.754170.269174.738179.981177.253180.524183.917187.43190.291186.201188.72150.932149.908120.154116.11117.14116.64110.67899.393078.36573.56372.900055.9570000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 63.1163.1163.1163.11003.5923.8164.0374.2665.5135.0055.9646.1846.3796.1056.8257.0488.2657.9918.5858.9342.7322.4832.9792.979176.004229.55272.182280.675-145.493-402.008-539.655-198.5460-236.75-217.035-85.578000-55.9570000000000000000000
Overige niet-vlottende verplichtingen 121.994121.994124.915126.752158.247158.247208.066203.977255.318257.897166.95174.179176.648177.90575.736106.882106.089117.062365.745367.628380.693453.187401.132466.289404.037461.9295.807299.886535.77308.065816.46518.855594.25250142.308289.227013986.00659.7855.72455.95738.03538.03530.5322.1-147.08000.800000000000
Totaal niet-vlottende verplichtingen 672.853689.497696.584671.182635.995640.8421,167.2831,109.3531,149.5791,123.664706.909714.028723.735701.98278.124281.142508.314646.762973.188976.3521,017.5671,029.751,001.2191,098.71,052.5661,112.6771,111.5491,172.2321,263.8761,225.9151,604.567752.342759.523400.846412.308420.016396.528265.322224.113225.388243.832266.565251.646192.747184.988175.172147.08145.137127.037113.109107.83398.78379.2963330000020
Totaal passiva 3,664.353,675.4853,772.2953,744.9233,664.273,645.9443,751.0873,934.5743,991.6433,883.8973,657.83,733.3574,037.94,130.9514,388.9254,420.0774,563.5814,665.4614,542.2714,473.9954,609.9684,594.2284,505.34,272.2383,221.5023,163.1382,958.8343,057.2032,912.2372,979.2553,677.772,401.4782,443.4312,129.92,070.3341,949.5961,864.7931,750.2931,662.6321,645.0391,474.9591,488.5371,343.3721,104.0441,172.7121,103.2931,076.453991.461812.359697.647661.306576.698456.477356.003305.132218.22171.595241.079211.205142.976108.967
Eigen vermogen:
Preferente aandelen 49.5649.560000000000014.6715.70516.98316.64615.82216.28216.42814.81514.5970.2711.82700000.0250.0220.3650.0940.0860.0220.11800.3150.3360.1990.3050.220.35900.1010.2060000000000000000
Gewone aandelen 1,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.2151,152.031,151.3991,151.332503.216503.216503.216503.216503.216503.216373.44373.44373.44373.44373.44373.44373.44373.44373.44373.44373.44373.44373.44373.44373.44292.8292.8292.8146.4146.4146.4146.473.273.273.273.273.254.254.254.254.2
Ingehouden winsten -4,308.326-4,227.767-3,603.748-3,527.578-3,375.016-3,280.595-2,157.761-2,138.843-2,137.874-2,047.69-969.192-846.882-772.944-779.495476.025482.198483.902524.165749.267720.734749.729556.685749.815600.244494.995289.939411.028362.94314.619216.323295.787286.045264.726244.223355.362374.069365.303355.32353.739343.534307.882291.847279.253255.564242.902227.072238.979198.99177.047161.532147.942129.027124.334111.758104.05793.29594.99983.76575.5567.34451.77
Overige gereserveerde algehele resultaten 5.150.6263,289.3373.8743,284.09868.4043,291.84673.1023,286.53364.9683,282.13662.1923,279.354-14.67-15.705-16.983-16.646-15.822-16.282-16.428-14.815-14.597-0.271-1.8270.3040.3840.9791.195-0.025-0.022-0.365-0.094-0.086-0.022-0.1180.051-0.315-0.336-0.199-0.305-0.22-0.3590.166-0.101-0.2060000000000000000
Overige totale aandeelhoudersvermogen 3,236.2773,236.277-03,212.746-03,212.74603,218.907-03,218.90703,218.90703,275.4373,252.7623,251.4843,251.8213,252.6443,256.5233,256.3783,257.9913,257.1633,251.5943,241.4292,368.6072,368.6072,359.3672,377.5672,392.7552,447.371822.283822.553822.561822.626822.529822.647822.332822.312817.509817.403817.487817.349811.365811.264814.611217.31210.861210.853359.3357.171350.915349.372422.572422.572415.479415.479416.21423.39620.65222.13320.652
Totaal eigen vermogen van aandeelhouders 134.876210.91837.797911.2571,061.2961,152.772,286.2992,305.3812,300.8732,388.3993,465.1593,586.4323,658.6253,648.1564,881.0024,885.8974,887.9374,929.0245,158.0055,129.3265,159.9344,965.8775,152.8084,993.0053,367.1223,162.1463,274.5913,244.9183,210.5913,166.911,491.5091,482.0381,460.7271,440.2891,551.3311,570.2081,561.0751,551.0711,544.6881,534.3771,498.811,482.6361,464.2241,440.2681,430.953737.182742.64702.643682.747665.103645.256624.799620.105607.53592.736581.973584.412161.36150.402143.677126.622
Totaal eigen vermogen 133.36209.819837.47911.5831,062.141,156.1092,286.1612,305.6712,301.4342,389.9053,434.7443,554.6873,634.1583,618.0564,862.584,877.4914,871.3774,898.2775,145.8755,118.0865,149.834,956.7795,153.6614,996.8233,373.7463,170.0543,282.6943,268.183,222.0193,235.4641,554.4531,544.9051,524.3161,505.491,625.4961,642.4561,635.1421,625.51,620.9011,607.1881,546.1691,529.4941,507.8921,483.1861,473.089780.721776.337744.655700.783680.897661.948635.97628.096612.306592.736581.973584.412161.36150.402143.677131.11
Totaal passiva en aandeelhoudersvermogen 3,797.7093,885.3044,609.7664,656.5054,726.4094,802.0536,037.2486,240.2456,293.0776,273.8027,092.5447,288.0447,672.0587,749.0079,251.5059,297.5679,434.9599,563.7379,688.1459,592.0819,759.7989,551.0079,658.969,269.0616,595.2486,333.1926,241.5276,325.3836,134.2556,214.7195,232.2233,946.3833,967.7473,635.393,695.833,592.0513,499.9353,375.7933,283.5333,252.2263,021.1293,018.032,851.2652,587.232,645.8011,884.0141,852.791,736.1161,513.1431,378.5441,323.2541,212.6681,084.573968.309897.868800.193756.007402.439361.607286.653240.077