Integrated Electronic Systems Lab Co., Ltd.
SZSE:002339.SZ
7.5 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 630.694 | 248.645 | 1,099.592 | 507.362 | 567.992 | 211.617 | 1,056.308 | 386.499 | 495.256 | 261.049 | 880.821 | 477.478 | 441.653 | 237.951 | 1,035.418 | 485.7 | 420.128 | 143.725 | 863.68 | 373.011 | 373.573 | 231.089 | 788.254 | 490.363 | 493.309 | 189.96 | 755.086 | 420.644 | 340.7 | 102.082 | 518.439 | 381.495 | 353.912 | 167.789 | 549.869 | 329.321 | 269.345 | 137.251 | 510.82 | 292.532 | 191.096 | 114.304 | 351.851 | 263.925 | 161.003 | 109 | 351.301 | 238.57 | 143.179 | 101.137 | 285.048 | 106.691 | 108.919 | 47.192 | 181.335 | 81.397 | 95.727 | 36.191 | 128.611 | 60.745 | 83.576 | 29.649 | 131.696 | 44.661 |
Kosten van de omzet
| 447.715 | 171.034 | 741.421 | 357.367 | 403.974 | 147.772 | 759.444 | 278.058 | 370.202 | 177.35 | 673.409 | 348.355 | 297.042 | 154.856 | 740.932 | 311.958 | 272.502 | 76.712 | 579.16 | 228.5 | 247.431 | 142.757 | 560.988 | 336.418 | 321.499 | 123.215 | 520.682 | 263.848 | 197.065 | 53.007 | 411.577 | 217.758 | 192.934 | 104.165 | 366.828 | 191.569 | 157.344 | 86.258 | 351.207 | 184.85 | 113.469 | 72.552 | 232.926 | 177.675 | 98.191 | 67.837 | 221.309 | 159.352 | 88.38 | 63.471 | 188.672 | 57.605 | 62.061 | 25.018 | 111.499 | 50.226 | 48.97 | 20.725 | 79.736 | 31.927 | 43.491 | 14.515 | 76.094 | 22.244 |
Brutowinst
| 182.979 | 77.611 | 358.171 | 149.995 | 164.018 | 63.845 | 296.864 | 108.441 | 125.054 | 83.699 | 207.412 | 129.124 | 144.612 | 83.095 | 294.486 | 173.742 | 147.626 | 67.012 | 284.521 | 144.511 | 126.142 | 88.333 | 227.266 | 153.945 | 171.81 | 66.745 | 234.405 | 156.796 | 143.635 | 49.075 | 106.863 | 163.736 | 160.978 | 63.625 | 183.041 | 137.752 | 112.001 | 50.993 | 159.613 | 107.682 | 77.626 | 41.752 | 118.925 | 86.25 | 62.813 | 41.163 | 129.991 | 79.218 | 54.799 | 37.666 | 96.376 | 49.085 | 46.858 | 22.174 | 69.836 | 31.17 | 46.756 | 15.466 | 48.875 | 28.818 | 40.085 | 15.134 | 55.602 | 22.417 |
Brutowinstmarge
| 0.29 | 0.312 | 0.326 | 0.296 | 0.289 | 0.302 | 0.281 | 0.281 | 0.253 | 0.321 | 0.235 | 0.27 | 0.327 | 0.349 | 0.284 | 0.358 | 0.351 | 0.466 | 0.329 | 0.387 | 0.338 | 0.382 | 0.288 | 0.314 | 0.348 | 0.351 | 0.31 | 0.373 | 0.422 | 0.481 | 0.206 | 0.429 | 0.455 | 0.379 | 0.333 | 0.418 | 0.416 | 0.372 | 0.312 | 0.368 | 0.406 | 0.365 | 0.338 | 0.327 | 0.39 | 0.378 | 0.37 | 0.332 | 0.383 | 0.372 | 0.338 | 0.46 | 0.43 | 0.47 | 0.385 | 0.383 | 0.488 | 0.427 | 0.38 | 0.474 | 0.48 | 0.51 | 0.422 | 0.502 |
Onderzoek- en ontwikkelingskosten
| 54.87 | 52.893 | 52.87 | 45.907 | 46.31 | 38.206 | 57.055 | 32.307 | 37.248 | 36.058 | 54.133 | 31.646 | 47.048 | 37.639 | 55.602 | 32.428 | 40.482 | 27.738 | 52.204 | 37.94 | 36.405 | 13.502 | 50.084 | 12.571 | 20.523 | 21.123 | 48.203 | 4.621 | 51.453 | 0 | 69.229 | 0 | 41.845 | 0 | 47.171 | 0 | 28.442 | 0 | 53.225 | 0 | 19.93 | 0 | 41.868 | 0 | 21.675 | 0 | 29.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -11.857 | 58.129 | -51.389 | 113.043 | -12.336 | 59.741 | -53.813 | 113.632 | -10.981 | 49.46 | -47.039 | 109.551 | -11.881 | 46.987 | -60.53 | 51.143 | -20.672 | 54.368 | -67.678 | 50.684 | -29.053 | 67.624 | -87.104 | 55.955 | -47.964 | 79.337 | -87.886 | 58.365 | -28.414 | 64.811 | -102.556 | 60.714 | -33.698 | 63.451 | -64.351 | 49.696 | -16.739 | 40.389 | -46.369 | 39.694 | -12.078 | 31.523 | -46.613 | 32.039 | -8.855 | 29.465 | -30.927 | 29.061 | 23.801 | 22.909 | 29.582 | 19.66 | 19.033 | 17.354 | -14.809 | 13.28 | 14.138 | 15.602 | 12.696 | 12.772 | 11.973 | 14.617 | 13.189 | 11.967 |
Verkoop- en marketingkosten
| 65.961 | 65.228 | 67.246 | 60.465 | 50.583 | 50.537 | 68.365 | 51.82 | 41.136 | 38.076 | 58.988 | 35.447 | 29.45 | 34.46 | 48.629 | 36.647 | 25.811 | 37.431 | 49.844 | 29.185 | 33.405 | 52.634 | 36.341 | 38.903 | 37.424 | 39.815 | 55.057 | 33.358 | 32.813 | 34.704 | 21.11 | 36.974 | 38.215 | 34.865 | 34.44 | 26.029 | 20.859 | 22.39 | 33.722 | 18.225 | 18.985 | 15.753 | 23.572 | 16.287 | 16.057 | 14.702 | 22.989 | 19.699 | 17.107 | 11.487 | 20.186 | 13.521 | 10.807 | 10.826 | 16.531 | 11.743 | 10.325 | 14.987 | 10.589 | 10.028 | 8.11 | 9.834 | 10.447 | 10.504 |
Verkoop-, algemene en administratieve kosten
| 54.105 | 117.59 | 15.857 | 173.509 | 38.247 | 110.277 | 14.552 | 165.453 | 30.156 | 87.536 | 11.949 | 144.997 | 17.569 | 81.447 | -11.902 | 87.79 | 5.139 | 91.799 | -17.833 | 79.868 | 4.353 | 120.258 | -50.763 | 94.857 | -10.541 | 119.152 | -32.828 | 91.723 | 4.399 | 99.515 | -81.446 | 97.688 | 4.518 | 98.316 | -29.912 | 75.726 | 4.12 | 62.778 | -12.647 | 57.919 | 6.907 | 47.276 | -23.041 | 48.326 | 7.201 | 44.167 | -7.939 | 48.759 | 40.908 | 34.396 | 49.768 | 33.181 | 29.84 | 28.179 | 1.722 | 25.023 | 24.463 | 30.59 | 23.285 | 22.8 | 20.083 | 24.451 | 23.636 | 22.471 |
Overige kosten
| 0.351 | -0.076 | -1.796 | 1.673 | 0.338 | -2.202 | 104.227 | -66.453 | 57.528 | -11.542 | -3.042 | 0.557 | -0.342 | 1.764 | -7.557 | 1.016 | 9.759 | 1.568 | 1.093 | 2.321 | 7.986 | 3.324 | -11.851 | 1.15 | 1.643 | 4.597 | 1.529 | 2.317 | -2.547 | 4.148 | 16.61 | 7.501 | 7.546 | 3.803 | 19.468 | 11.553 | 3.861 | 2.316 | 24.361 | 6.932 | 4.376 | 3.881 | 20.255 | 6.999 | 4.294 | 15.698 | 9.449 | 8.879 | 8.941 | 0.103 | 9.523 | -0.593 | 3.732 | 2.934 | 9.51 | 5.425 | 1.156 | 4.274 | 5.224 | 4.552 | 5.771 | 2.041 | 4.709 | 1.787 |
Bedrijfskosten
| 166.256 | 170.559 | 177.088 | 143.814 | 144.476 | 146.282 | 175.835 | 131.307 | 124.932 | 112.052 | 171.037 | 112.428 | 116.624 | 115.263 | 145.193 | 113.763 | 102.702 | 117.983 | 154.395 | 113.83 | 104.463 | 130.704 | 136.559 | 98.825 | 91.384 | 118.405 | 147.242 | 87.716 | 80.191 | 101.242 | 87.74 | 101.412 | 98.38 | 99.074 | 101.537 | 77.869 | 71.011 | 63.479 | 99.484 | 59.884 | 54.778 | 47.747 | 69.937 | 50.763 | 50.495 | 44.676 | 64.459 | 51.076 | 41.876 | 34.701 | 53.091 | 33.511 | 30.199 | 28.412 | 41.094 | 25.528 | 24.98 | 30.67 | 24.551 | 23.119 | 20.715 | 24.549 | 25.214 | 22.718 |
Bedrijfsresultaat
| 11.386 | -92.948 | 135.188 | -1.572 | 18.024 | -76.589 | 57.459 | -22.866 | 0.685 | -28.353 | -26.954 | 11.272 | 14.899 | -29.456 | 69.709 | 36.144 | 35.297 | -64.434 | 88.529 | 16.601 | 17.855 | -49.142 | 61.065 | 38.014 | 63.436 | -57.915 | 69.413 | 48.707 | 53.646 | -60.299 | 6 | 64.247 | 57.353 | -42.387 | 71.775 | 56.53 | 37.405 | -13.955 | 55.802 | 45.05 | 22.511 | -7.137 | 50.638 | 32.717 | 10.963 | -5.705 | 68.466 | 24.176 | 10.55 | 2.265 | 41.998 | 15.029 | 15.279 | -6.388 | 25.792 | 8.306 | 23.791 | -15.446 | 21.9 | 4.777 | 17.281 | -11.086 | 26.781 | -1.261 |
Bedrijfsresultaat ratio
| 0.018 | -0.374 | 0.123 | -0.003 | 0.032 | -0.362 | 0.054 | -0.059 | 0.001 | -0.109 | -0.031 | 0.024 | 0.034 | -0.124 | 0.067 | 0.074 | 0.084 | -0.448 | 0.103 | 0.045 | 0.048 | -0.213 | 0.077 | 0.078 | 0.129 | -0.305 | 0.092 | 0.116 | 0.157 | -0.591 | 0.012 | 0.168 | 0.162 | -0.253 | 0.131 | 0.172 | 0.139 | -0.102 | 0.109 | 0.154 | 0.118 | -0.062 | 0.144 | 0.124 | 0.068 | -0.052 | 0.195 | 0.101 | 0.074 | 0.022 | 0.147 | 0.141 | 0.14 | -0.135 | 0.142 | 0.102 | 0.249 | -0.427 | 0.17 | 0.079 | 0.207 | -0.374 | 0.203 | -0.028 |
Totaal overige inkomsten en kosten netto
| 0.351 | 4.748 | -1.796 | 1.673 | 0.338 | 2 | 0.176 | -3.645 | -3.248 | 4.195 | -3.042 | -4.867 | -13.43 | 4.477 | -87.141 | -22.82 | 0.132 | -11.896 | -40.504 | -11.759 | 4.161 | -3.447 | -41.494 | -15.955 | -15.346 | -1.659 | -16.173 | -18.066 | -12.385 | -3.983 | 2.634 | 9.422 | 2.292 | -3.135 | 9.691 | 8.198 | 0.276 | 0.847 | 20.321 | 4.185 | 3.752 | 2.738 | 21.819 | 4.229 | 2.937 | 13.506 | 12.374 | 4.914 | 6.569 | -0.613 | 8.237 | -1.139 | 2.351 | 2.784 | 6.514 | 8.053 | 3.171 | 4.031 | 2.8 | 3.618 | 3.658 | 0.37 | 1.101 | 0.779 |
Inkomen voor belasting
| 11.737 | -88.2 | 133.392 | 0.102 | 18.361 | -74.589 | 57.635 | -26.511 | -2.563 | -24.158 | -29.996 | 11.829 | 14.557 | -27.692 | 62.152 | 37.16 | 45.056 | -62.866 | 89.622 | 18.922 | 25.841 | -45.818 | 49.214 | 39.164 | 65.08 | -53.319 | 70.991 | 51.014 | 51.059 | -56.151 | 21.757 | 71.746 | 64.89 | -38.585 | 91.196 | 68.081 | 41.267 | -11.639 | 80.45 | 51.982 | 26.6 | -3.257 | 70.807 | 39.716 | 15.254 | 9.993 | 77.906 | 33.056 | 19.492 | 2.352 | 51.522 | 14.436 | 19.009 | -3.453 | 35.256 | 13.696 | 24.947 | -11.174 | 27.125 | 9.317 | 23.028 | -9.045 | 31.489 | 0.479 |
Inkomen voor belasting ratio
| 0.019 | -0.355 | 0.121 | 0 | 0.032 | -0.352 | 0.055 | -0.069 | -0.005 | -0.093 | -0.034 | 0.025 | 0.033 | -0.116 | 0.06 | 0.077 | 0.107 | -0.437 | 0.104 | 0.051 | 0.069 | -0.198 | 0.062 | 0.08 | 0.132 | -0.281 | 0.094 | 0.121 | 0.15 | -0.55 | 0.042 | 0.188 | 0.183 | -0.23 | 0.166 | 0.207 | 0.153 | -0.085 | 0.157 | 0.178 | 0.139 | -0.028 | 0.201 | 0.15 | 0.095 | 0.092 | 0.222 | 0.139 | 0.136 | 0.023 | 0.181 | 0.135 | 0.175 | -0.073 | 0.194 | 0.168 | 0.261 | -0.309 | 0.211 | 0.153 | 0.276 | -0.305 | 0.239 | 0.011 |
Belastingkosten
| 2.982 | -1.02 | 2.464 | -1.067 | 1.99 | -3.408 | -6.77 | 0.883 | 2.715 | -0.175 | -6.643 | 1.088 | 2.102 | 1.691 | 7.682 | 2.184 | 6.508 | -1.128 | 5.289 | 3.538 | 7.38 | 1.222 | 1.497 | 3.338 | 3.882 | 0.43 | 10.778 | 4.605 | 3.366 | -1.263 | 5.358 | 6.925 | 3.68 | -0.434 | 5.464 | 9.873 | 10.639 | -0.057 | 7.713 | 4.365 | 2.198 | 0.376 | 7.819 | 3.738 | 1.085 | -0.296 | 12.671 | 1.77 | 2.599 | 0.353 | 7.764 | 1.952 | 2.504 | 0.019 | 2.009 | 1.652 | 1.955 | -0.021 | 1.127 | 0.898 | 2.924 | 0.009 | 2.003 | 0.021 |
Nettowinst
| -1.017 | -81.175 | 100.738 | -3.611 | 6.206 | -71.181 | 64.405 | -27.394 | -5.278 | -23.983 | -25.506 | 5.37 | 3.701 | -28.89 | 67.095 | 26.441 | 25.34 | -60.123 | 79.857 | 10.826 | 10.144 | -49.104 | 37.003 | 34.29 | 54.354 | -52.248 | 38.378 | 40.935 | 43.256 | -51.04 | -0.664 | 59.583 | 54.365 | -34.298 | 71.822 | 52.754 | 29.539 | -10.01 | 66.677 | 46.077 | 21.757 | -4.821 | 56.828 | 35.973 | 11.586 | 9.761 | 58.068 | 28.181 | 14.661 | 1.856 | 40.461 | 11.466 | 15.338 | -4.023 | 32.101 | 10.949 | 22.708 | -11.154 | 25.465 | 7.995 | 19.737 | -9.12 | 36.331 | 0.245 |
Nettowinstmarge
| -0.002 | -0.326 | 0.092 | -0.007 | 0.011 | -0.336 | 0.061 | -0.071 | -0.011 | -0.092 | -0.029 | 0.011 | 0.008 | -0.121 | 0.065 | 0.054 | 0.06 | -0.418 | 0.092 | 0.029 | 0.027 | -0.212 | 0.047 | 0.07 | 0.11 | -0.275 | 0.051 | 0.097 | 0.127 | -0.5 | -0.001 | 0.156 | 0.154 | -0.204 | 0.131 | 0.16 | 0.11 | -0.073 | 0.131 | 0.158 | 0.114 | -0.042 | 0.162 | 0.136 | 0.072 | 0.09 | 0.165 | 0.118 | 0.102 | 0.018 | 0.142 | 0.107 | 0.141 | -0.085 | 0.177 | 0.135 | 0.237 | -0.308 | 0.198 | 0.132 | 0.236 | -0.308 | 0.276 | 0.005 |
WPA (Winst Per Aandeel)
| -0.002 | -0.16 | 0.18 | -0.007 | 0.012 | -0.14 | 0.13 | -0.054 | -0.011 | -0.048 | -0.051 | 0.011 | 0.008 | -0.06 | 0.13 | 0.052 | 0.051 | -0.12 | 0.16 | 0.021 | 0.019 | -0.09 | 0.075 | 0.09 | 0.1 | -0.1 | 0.079 | 0.085 | 0.085 | -0.1 | -0.001 | 0.12 | 0.11 | -0.069 | 0.15 | 0.11 | 0.068 | -0.023 | 0.13 | 0.092 | 0.035 | -0.008 | 0.11 | 0.069 | 0.027 | 0.023 | 0.13 | 0.062 | 0.061 | 0.004 | 0.088 | 0.027 | 0.037 | -0.01 | 0.073 | 0.025 | 0.055 | -0.027 | 0.077 | 0.023 | 0.058 | -0.027 | 0.11 | 0.001 |
Verwaterde WPA
| -0.002 | -0.16 | 0.18 | -0.007 | 0.012 | -0.14 | 0.13 | -0.053 | -0.01 | -0.047 | -0.05 | 0.011 | 0.008 | -0.06 | 0.13 | 0.052 | 0.051 | -0.12 | 0.16 | 0.021 | 0.019 | -0.09 | 0.075 | 0.09 | 0.1 | -0.1 | 0.079 | 0.085 | 0.085 | -0.1 | -0.001 | 0.12 | 0.11 | -0.069 | 0.15 | 0.11 | 0.068 | -0.023 | 0.13 | 0.092 | 0.035 | -0.008 | 0.11 | 0.069 | 0.027 | 0.023 | 0.13 | 0.062 | 0.061 | 0.004 | 0.088 | 0.027 | 0.037 | -0.01 | 0.073 | 0.025 | 0.055 | -0.027 | 0.077 | 0.023 | 0.058 | -0.027 | 0.11 | 0.001 |
EBITDA
| 18.141 | -83.033 | 181.656 | 9.45 | 25.347 | -74.567 | 125.955 | -21.71 | 5.257 | -22.332 | 15.09 | 18.048 | 26.462 | -28.318 | 100.759 | 61.863 | 59.272 | -49.905 | 132.261 | 28.918 | 30.132 | -35.651 | 77.409 | 55.027 | 89.523 | -54.463 | 94.001 | 69.618 | 67.757 | -50.441 | 61.646 | 62.637 | 72.986 | -32.619 | 118.306 | 59.89 | 48.055 | -11.868 | 96.34 | 50.331 | 31.302 | -4.165 | 92.292 | 39.125 | 31.838 | -1.242 | 90.136 | 31.476 | 15.464 | 3.427 | 61.54 | 15.904 | 17.988 | -5.464 | 55.926 | 4.555 | 22.345 | -15.022 | 25.399 | 5.711 | 26.182 | -9.415 | 40.594 | -0.253 |
EBITDA ratio
| 0.029 | -0.334 | 0.165 | 0.019 | 0.045 | -0.352 | 0.119 | -0.056 | 0.011 | -0.086 | 0.017 | 0.038 | 0.06 | -0.119 | 0.097 | 0.127 | 0.141 | -0.347 | 0.153 | 0.078 | 0.081 | -0.154 | 0.098 | 0.112 | 0.181 | -0.287 | 0.124 | 0.166 | 0.199 | -0.494 | 0.119 | 0.164 | 0.206 | -0.194 | 0.215 | 0.182 | 0.178 | -0.086 | 0.189 | 0.172 | 0.164 | -0.036 | 0.262 | 0.148 | 0.198 | -0.011 | 0.257 | 0.132 | 0.108 | 0.034 | 0.216 | 0.149 | 0.165 | -0.116 | 0.308 | 0.056 | 0.233 | -0.415 | 0.197 | 0.094 | 0.313 | -0.318 | 0.308 | -0.006 |